Pomanda estimates the enterprise value of ILIANA PAPPA SPECIALIST ORTHODONTIC SERVICES LIMITED at £746.8k based on a Turnover of £1.4m and 0.53x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ILIANA PAPPA SPECIALIST ORTHODONTIC SERVICES LIMITED at £214.9k based on an EBITDA of £64.2k and a 3.35x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ILIANA PAPPA SPECIALIST ORTHODONTIC SERVICES LIMITED at £1m based on Net Assets of £400.9k and 2.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Iliana Pappa Specialist Orthodontic Services Limited is a live company located in romford, RM6 4DE with a Companies House number of 08161598. It operates in the dental practice activities sector, SIC Code 86230. Founded in July 2012, it's largest shareholder is
iliana pappa
with a 100% stake. Iliana Pappa Specialist Orthodontic Services Limited is a established,
small sized company, Pomanda has estimated its turnover at
£1.4m with
high
growth in recent years.
Iliana Pappa Specialist Orthodontic Services Limited Health Check
Pomanda's financial health check has awarded Iliana Pappa Specialist Orthodontic Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
2 Regular
4 Weak
Size
annual sales of £1.4m, make it larger than the average company (£926.6k)
Iliana Pappa Specialist Orthodontic Services Limited's latest turnover from July 2023 is estimated at £1.4 million and the company has net assets of £400.9 thousand. According to their latest financial statements, Iliana Pappa Specialist Orthodontic Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Turnover
1,409,531
1,478,569
1,129,433
834,142
564,161
621,368
974,554
35,864
211,701
27,714
696
Other Income Or Grants
Cost Of Sales
806,543
852,342
646,704
471,911
316,159
347,194
530,223
19,315
115,285
14,753
370
Gross Profit
602,988
626,227
482,728
362,230
248,002
274,174
444,332
16,549
96,415
12,961
326
Admin Expenses
538,749
543,723
411,114
319,302
246,940
149,342
386,398
97,620
10,374
-56,815
383
Operating Profit
64,239
82,504
71,614
42,928
1,062
124,832
57,934
-81,071
86,041
69,776
-57
Interest Payable
Interest Receivable
87
521
555
294
86
Pre-Tax Profit
64,239
82,504
71,614
42,928
1,062
124,832
58,021
-80,550
86,596
70,070
29
Tax
-16,060
-15,676
-13,607
-8,156
-202
-23,718
-11,024
-17,319
-14,715
-7
Profit After Tax
48,179
66,828
58,007
34,772
860
101,114
46,997
-80,550
69,277
55,355
22
Dividends Paid
Retained Profit
48,179
66,828
58,007
34,772
860
101,114
46,997
-80,550
69,277
55,355
22
Employee Costs
20,718
19,313
18,440
17,803
17,248
15,337
145,220
14,649
43,620
14,883
14,313
Number Of Employees
1
1
1
1
1
1
10
1
3
1
1
EBITDA*
64,239
82,504
71,614
42,928
1,062
124,832
57,934
-81,071
86,041
69,776
-57
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Tangible Assets
1,022
1,533
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,022
1,533
Stock & work in progress
Trade Debtors
422,195
398,889
308,680
246,031
198,845
228,822
125,181
230
18,158
179
1
Group Debtors
Misc Debtors
Cash
69,618
138,885
83,108
34,365
misc current assets
total current assets
422,195
398,889
308,680
246,031
198,845
228,822
125,181
69,848
157,043
83,287
34,366
total assets
423,217
400,422
308,680
246,031
198,845
228,822
125,181
69,848
157,043
83,287
34,366
Bank overdraft
Bank loan
Trade Creditors
22,356
47,740
22,826
18,184
5,770
36,607
34,080
25,743
32,388
27,909
508
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
33,835
total current liabilities
22,356
47,740
22,826
18,184
5,770
36,607
34,080
25,743
32,388
27,909
34,343
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
22,356
47,740
22,826
18,184
5,770
36,607
34,080
25,743
32,388
27,909
34,343
net assets
400,861
352,682
285,854
227,847
193,075
192,215
91,101
44,105
124,655
55,378
23
total shareholders funds
400,861
352,682
285,854
227,847
193,075
192,215
91,101
44,105
124,655
55,378
23
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Jul 2015
Jul 2014
Jul 2013
Operating Activities
Operating Profit
64,239
82,504
71,614
42,928
1,062
124,832
57,934
-81,071
86,041
69,776
-57
Depreciation
Amortisation
Tax
-16,060
-15,676
-13,607
-8,156
-202
-23,718
-11,024
-17,319
-14,715
-7
Stock
Debtors
23,306
90,209
62,649
47,186
-29,977
103,641
124,951
-17,928
17,979
178
1
Creditors
-25,384
24,914
4,642
12,414
-30,837
2,527
8,337
-6,645
4,479
27,401
508
Accruals and Deferred Income
-33,835
33,835
Deferred Taxes & Provisions
Cash flow from operations
-511
1,533
-69,704
-69,788
55,222
48,449
34,278
Investing Activities
capital expenditure
511
-1,533
Change in Investments
cash flow from investments
511
-1,533
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1
1
interest
87
521
555
294
86
cash flow from financing
86
521
555
294
87
cash and cash equivalents
cash
-69,618
-69,267
55,777
48,743
34,365
overdraft
change in cash
-69,618
-69,267
55,777
48,743
34,365
iliana pappa specialist orthodontic services limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for iliana pappa specialist orthodontic services limited. Get real-time insights into iliana pappa specialist orthodontic services limited's credit score, group structure and payment trends.
Perform a competitor analysis for iliana pappa specialist orthodontic services limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in RM6 area or any other competitors across 12 key performance metrics.
Iliana Pappa Specialist Orthodontic Services Limited currently has 2 directors.
The longest serving directors include
Miss Iliana Pappa (Jul 2012) and
Mr Nikolaos Mitroglou (May 2022).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to iliana pappa specialist orthodontic services limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ILIANA PAPPA SPECIALIST ORTHODONTIC SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
iliana pappa specialist orthodontic services limitedCompanies House Filings - See Documents
