n d & l griffiths limited
n d & l griffiths limited Company Information
Group Structure
View All
Industry
Construction of commercial buildings
+1Registered Address
21 gold tops, newport, NP20 4PG
Website
www.ndl.talktalk.netn d & l griffiths limited Estimated Valuation
Pomanda estimates the enterprise value of N D & L GRIFFITHS LIMITED at £716.7k based on a Turnover of £2.7m and 0.27x industry multiple (adjusted for size and gross margin).
n d & l griffiths limited Estimated Valuation
Pomanda estimates the enterprise value of N D & L GRIFFITHS LIMITED at £287.1k based on an EBITDA of £110.5k and a 2.6x industry multiple (adjusted for size and gross margin).
n d & l griffiths limited Estimated Valuation
Pomanda estimates the enterprise value of N D & L GRIFFITHS LIMITED at £477.9k based on Net Assets of £335k and 1.43x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
N D & L Griffiths Limited Overview
N D & L Griffiths Limited is a live company located in newport, NP20 4PG with a Companies House number of 08164775. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in August 2012, it's largest shareholder is noal david griffiths with a 100% stake. N D & L Griffiths Limited is a established, small sized company, Pomanda has estimated its turnover at £2.7m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
N D & L Griffiths Limited Health Check
Pomanda's financial health check has awarded N D & L Griffiths Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
4 Weak
Size
annual sales of £2.7m, make it smaller than the average company (£5m)
- N D & L Griffiths Limited
£5m - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (8%)
- N D & L Griffiths Limited
8% - Industry AVG
Production
with a gross margin of 9.5%, this company has a higher cost of product (18.3%)
- N D & L Griffiths Limited
18.3% - Industry AVG
Profitability
an operating margin of 4.1% make it as profitable than the average company (4.6%)
- N D & L Griffiths Limited
4.6% - Industry AVG
Employees
with 9 employees, this is below the industry average (15)
9 - N D & L Griffiths Limited
15 - Industry AVG
Pay Structure
on an average salary of £47.4k, the company has an equivalent pay structure (£47.4k)
- N D & L Griffiths Limited
£47.4k - Industry AVG
Efficiency
resulting in sales per employee of £296.2k, this is equally as efficient (£261.8k)
- N D & L Griffiths Limited
£261.8k - Industry AVG
Debtor Days
it gets paid by customers after 127 days, this is later than average (36 days)
- N D & L Griffiths Limited
36 days - Industry AVG
Creditor Days
its suppliers are paid after 53 days, this is slower than average (36 days)
- N D & L Griffiths Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- N D & L Griffiths Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - N D & L Griffiths Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 64.6%, this is a similar level of debt than the average (70.4%)
64.6% - N D & L Griffiths Limited
70.4% - Industry AVG
N D & L GRIFFITHS LIMITED financials
N D & L Griffiths Limited's latest turnover from November 2023 is estimated at £2.7 million and the company has net assets of £335 thousand. According to their latest financial statements, N D & L Griffiths Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 9 | 8 | 10 | 11 | 8 | 6 | 4 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 13,105 | 36,300 | 59,659 | 97,421 | 69,694 | 43,869 | 57,603 | 4 | 2,690 | 5,380 | 8,070 |
| Intangible Assets | |||||||||||
| Investments & Other | |||||||||||
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | 13,105 | 36,300 | 59,659 | 97,421 | 69,694 | 43,869 | 57,603 | 4 | 2,690 | 5,380 | 8,070 |
| Stock & work in progress | 130,218 | 186,689 | 147,123 | 54,624 | |||||||
| Trade Debtors | 932,390 | 746,317 | 497,673 | 638,967 | 514,230 | 438,214 | 471,168 | 7,981 | 633 | 1,478 | 2,464 |
| Group Debtors | |||||||||||
| Misc Debtors | |||||||||||
| Cash | 724 | 2,626 | 6,280 | 62,481 | |||||||
| misc current assets | |||||||||||
| total current assets | 932,390 | 746,317 | 497,673 | 638,967 | 514,230 | 438,214 | 471,168 | 138,923 | 189,948 | 154,881 | 119,569 |
| total assets | 945,495 | 782,617 | 557,332 | 736,388 | 583,924 | 482,083 | 528,771 | 138,927 | 192,638 | 160,261 | 127,639 |
| Bank overdraft | |||||||||||
| Bank loan | |||||||||||
| Trade Creditors | 352,220 | 180,765 | 155,172 | 177,713 | 347,556 | 296,377 | 352,759 | 52,734 | 130,492 | 110,343 | 97,175 |
| Group/Directors Accounts | |||||||||||
| other short term finances | |||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | |||||||||||
| total current liabilities | 352,220 | 180,765 | 155,172 | 177,713 | 347,556 | 296,377 | 352,759 | 52,734 | 130,492 | 110,343 | 97,175 |
| loans | |||||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | |||||||||||
| other liabilities | 258,276 | 349,725 | 170,649 | 352,118 | 68,667 | 47,938 | 54,688 | ||||
| provisions | |||||||||||
| total long term liabilities | 258,276 | 349,725 | 170,649 | 352,118 | 68,667 | 47,938 | 54,688 | ||||
| total liabilities | 610,496 | 530,490 | 325,821 | 529,831 | 416,223 | 344,315 | 407,447 | 52,734 | 130,492 | 110,343 | 97,175 |
| net assets | 334,999 | 252,127 | 231,511 | 206,557 | 167,701 | 137,768 | 121,324 | 86,193 | 62,146 | 49,918 | 30,464 |
| total shareholders funds | 334,999 | 252,127 | 231,511 | 206,557 | 167,701 | 137,768 | 121,324 | 86,193 | 62,146 | 49,918 | 30,464 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 2,686 | 2,690 | 2,690 | 2,690 | |||||||
| Amortisation | |||||||||||
| Tax | |||||||||||
| Stock | -130,218 | -56,471 | 39,566 | 92,499 | 54,624 | ||||||
| Debtors | 186,073 | 248,644 | -141,294 | 124,737 | 76,016 | -32,954 | 463,187 | 7,348 | -845 | -986 | 2,464 |
| Creditors | 171,455 | 25,593 | -22,541 | -169,843 | 51,179 | -56,382 | 300,025 | -77,758 | 20,149 | 13,168 | 97,175 |
| Accruals and Deferred Income | |||||||||||
| Deferred Taxes & Provisions | |||||||||||
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | |||||||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | |||||||||||
| Other Short Term Loans | |||||||||||
| Long term loans | |||||||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | -91,449 | 179,076 | -181,469 | 283,451 | 20,729 | -6,750 | 54,688 | ||||
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | -724 | -1,902 | -3,654 | -56,201 | 62,481 | ||||||
| overdraft | |||||||||||
| change in cash | -724 | -1,902 | -3,654 | -56,201 | 62,481 |
n d & l griffiths limited Credit Report and Business Information
N D & L Griffiths Limited Competitor Analysis
Perform a competitor analysis for n d & l griffiths limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in NP20 area or any other competitors across 12 key performance metrics.
n d & l griffiths limited Ownership
N D & L GRIFFITHS LIMITED group structure
N D & L Griffiths Limited has no subsidiary companies.
Ultimate parent company
N D & L GRIFFITHS LIMITED
08164775
n d & l griffiths limited directors
N D & L Griffiths Limited currently has 1 director, Mr Noal Griffiths serving since Aug 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Noal Griffiths | Wales | 44 years | Aug 2012 | - | Director |
P&L
November 2023turnover
2.7m
+41%
operating profit
110.5k
0%
gross margin
9.6%
-1.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
335k
+0.33%
total assets
945.5k
+0.21%
cash
0
0%
net assets
Total assets minus all liabilities
n d & l griffiths limited company details
company number
08164775
Type
Private limited with Share Capital
industry
41201 - Construction of commercial buildings
41202 - Construction of domestic buildings
incorporation date
August 2012
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
21 gold tops, newport, NP20 4PG
Bank
-
Legal Advisor
-
n d & l griffiths limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to n d & l griffiths limited.
n d & l griffiths limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for N D & L GRIFFITHS LIMITED. This can take several minutes, an email will notify you when this has completed.
n d & l griffiths limited Companies House Filings - See Documents
| date | description | view/download |
|---|
