g.m. financial solutions ltd

g.m. financial solutions ltd Company Information

Share G.M. FINANCIAL SOLUTIONS LTD
Dissolved 

Company Number

08178241

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Shareholders

gary metcalf

ruth metcalf

Group Structure

View All

Contact

Registered Address

11 roman way business centre, berry hill, droitwich spa, worcestershire, WR9 9AJ

Website

-

g.m. financial solutions ltd Estimated Valuation

£580.1k

Pomanda estimates the enterprise value of G.M. FINANCIAL SOLUTIONS LTD at £580.1k based on a Turnover of £420.1k and 1.38x industry multiple (adjusted for size and gross margin).

g.m. financial solutions ltd Estimated Valuation

£633k

Pomanda estimates the enterprise value of G.M. FINANCIAL SOLUTIONS LTD at £633k based on an EBITDA of £124.2k and a 5.09x industry multiple (adjusted for size and gross margin).

g.m. financial solutions ltd Estimated Valuation

£619k

Pomanda estimates the enterprise value of G.M. FINANCIAL SOLUTIONS LTD at £619k based on Net Assets of £471.1k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

G.m. Financial Solutions Ltd Overview

G.m. Financial Solutions Ltd is a dissolved company that was located in droitwich spa, WR9 9AJ with a Companies House number of 08178241. It operated in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in August 2012, it's largest shareholder was gary metcalf with a 50% stake. The last turnover for G.m. Financial Solutions Ltd was estimated at £420.1k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

G.m. Financial Solutions Ltd Health Check

Pomanda's financial health check has awarded G.M. Financial Solutions Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £420.1k, make it smaller than the average company (£3.6m)

£420.1k - G.m. Financial Solutions Ltd

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a similar rate (1.8%)

1% - G.m. Financial Solutions Ltd

1.8% - Industry AVG

production

Production

with a gross margin of 63.5%, this company has a comparable cost of product (63.5%)

63.5% - G.m. Financial Solutions Ltd

63.5% - Industry AVG

profitability

Profitability

an operating margin of 29.6% make it more profitable than the average company (11.8%)

29.6% - G.m. Financial Solutions Ltd

11.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (13)

2 - G.m. Financial Solutions Ltd

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £71.7k, the company has an equivalent pay structure (£71.7k)

£71.7k - G.m. Financial Solutions Ltd

£71.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £210k, this is equally as efficient (£210k)

£210k - G.m. Financial Solutions Ltd

£210k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - G.m. Financial Solutions Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - G.m. Financial Solutions Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - G.m. Financial Solutions Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 567 weeks, this is more cash available to meet short term requirements (38 weeks)

567 weeks - G.m. Financial Solutions Ltd

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.2%, this is a lower level of debt than the average (58.1%)

9.2% - G.m. Financial Solutions Ltd

58.1% - Industry AVG

G.M. FINANCIAL SOLUTIONS LTD financials

EXPORTms excel logo

G.M. Financial Solutions Ltd's latest turnover from February 2022 is estimated at £420.1 thousand and the company has net assets of £471.1 thousand. According to their latest financial statements, G.M. Financial Solutions Ltd has 2 employees and maintains cash reserves of £518.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2022Feb 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Turnover420,095384,294398,647402,054975,797499,248106,316118,65699,028104,620
Other Income Or Grants0000000000
Cost Of Sales153,302144,885146,142136,257330,153167,69637,21841,26836,74639,269
Gross Profit266,794239,409252,504265,797645,644331,55369,09977,38862,28265,350
Admin Expenses142,54596,178103,291219,187594,290335,45374,46834,11956,20838,868
Operating Profit124,249143,231149,21346,61051,354-3,900-5,36943,2696,07426,482
Interest Payable0000000000
Interest Receivable2,302346236682080202336206114
Pre-Tax Profit126,551143,578149,44947,29351,354-3,820-5,16743,6056,28026,596
Tax-24,045-27,280-28,395-8,986-9,75700-8,721-1,319-6,117
Profit After Tax102,506116,298121,05438,30741,597-3,820-5,16734,8844,96120,479
Dividends Paid0000000000
Retained Profit102,506116,298121,05438,30741,597-3,820-5,16734,8844,96120,479
Employee Costs143,352138,094136,263136,424332,965193,00562,15558,27358,60958,466
Number Of Employees2222531111
EBITDA*124,249143,231149,21346,61051,354-3,900-5,36943,2696,07426,482

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2022Feb 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Tangible Assets0000000000
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets0000000000
Stock & work in progress0000000000
Trade Debtors0000129,34367,18215,00015,00014,50015,000
Group Debtors0000000000
Misc Debtors0000000000
Cash518,600402,233290,542181,9910064,04797,70036,87745,555
misc current assets0000000000
total current assets518,600402,233290,542181,991129,34367,18279,047112,70051,37760,555
total assets518,600402,233290,542181,991129,34367,18279,047112,70051,37760,555
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 000036,40915,84548926,771540540
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities47,49933,63838,24550,7480023,39925,60325,39539,534
total current liabilities47,49933,63838,24550,74836,40915,84523,88852,37425,93540,074
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities47,49933,63838,24550,74836,40915,84523,88852,37425,93540,074
net assets471,101368,595252,297131,24392,93451,33755,15960,32625,44220,481
total shareholders funds471,101368,595252,297131,24392,93451,33755,15960,32625,44220,481
Feb 2022Feb 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Operating Activities
Operating Profit124,249143,231149,21346,61051,354-3,900-5,36943,2696,07426,482
Depreciation0000000000
Amortisation0000000000
Tax-24,045-27,280-28,395-8,986-9,75700-8,721-1,319-6,117
Stock0000000000
Debtors000-129,34362,16152,1820500-50015,000
Creditors000-36,40920,56415,356-26,28226,2310540
Accruals and Deferred Income13,861-4,607-12,50350,7480-23,399-2,204208-14,13939,534
Deferred Taxes & Provisions0000000000
Cash flow from operations114,065111,344108,315181,3060-64,125-33,85560,487-8,88445,439
Investing Activities
capital expenditure0000000000
Change in Investments0000000000
cash flow from investments0000000000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue00020-20002
interest2,302346236682080202336206114
cash flow from financing2,302346236684078202336206116
cash and cash equivalents
cash116,367111,691108,551181,9910-64,047-33,65360,823-8,67845,555
overdraft0000000000
change in cash116,367111,691108,551181,9910-64,047-33,65360,823-8,67845,555

g.m. financial solutions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for g.m. financial solutions ltd. Get real-time insights into g.m. financial solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

G.m. Financial Solutions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for g.m. financial solutions ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in WR9 area or any other competitors across 12 key performance metrics.

g.m. financial solutions ltd Ownership

G.M. FINANCIAL SOLUTIONS LTD group structure

G.M. Financial Solutions Ltd has no subsidiary companies.

Ultimate parent company

G.M. FINANCIAL SOLUTIONS LTD

08178241

G.M. FINANCIAL SOLUTIONS LTD Shareholders

gary metcalf 50%
ruth metcalf 50%

g.m. financial solutions ltd directors

G.M. Financial Solutions Ltd currently has 2 directors. The longest serving directors include Mrs Ruth Metcalf (Aug 2012) and Mr Gary Metcalf (Aug 2012).

officercountryagestartendrole
Mrs Ruth MetcalfUnited Kingdom67 years Aug 2012- Director
Mr Gary Metcalf66 years Aug 2012- Director

P&L

February 2022

turnover

420.1k

+9%

operating profit

124.2k

0%

gross margin

63.6%

+1.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2022

net assets

471.1k

+0.28%

total assets

518.6k

+0.29%

cash

518.6k

+0.29%

net assets

Total assets minus all liabilities

g.m. financial solutions ltd company details

company number

08178241

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

August 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2022

previous names

N/A

accountant

PARKERS ACCOUNTANCY

auditor

-

address

11 roman way business centre, berry hill, droitwich spa, worcestershire, WR9 9AJ

Bank

-

Legal Advisor

-

g.m. financial solutions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to g.m. financial solutions ltd.

g.m. financial solutions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for G.M. FINANCIAL SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.

g.m. financial solutions ltd Companies House Filings - See Documents

datedescriptionview/download