leopard risk management ltd
leopard risk management ltd Company Information
Company Number
08209293
Next Accounts
Jun 2025
Industry
Activities of insurance agents and brokers
Directors
Shareholders
paul anthony reay
Group Structure
View All
Contact
Registered Address
somerset house low moor lane, scotton, knaresborough, north yorkshire, HG5 9JB
Website
www.leopardinsurance.co.ukleopard risk management ltd Estimated Valuation
Pomanda estimates the enterprise value of LEOPARD RISK MANAGEMENT LTD at £120.8k based on a Turnover of £85.2k and 1.42x industry multiple (adjusted for size and gross margin).
leopard risk management ltd Estimated Valuation
Pomanda estimates the enterprise value of LEOPARD RISK MANAGEMENT LTD at £0 based on an EBITDA of £-2k and a 5.67x industry multiple (adjusted for size and gross margin).
leopard risk management ltd Estimated Valuation
Pomanda estimates the enterprise value of LEOPARD RISK MANAGEMENT LTD at £23.3k based on Net Assets of £8.4k and 2.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Leopard Risk Management Ltd Overview
Leopard Risk Management Ltd is a live company located in knaresborough, HG5 9JB with a Companies House number of 08209293. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in September 2012, it's largest shareholder is paul anthony reay with a 100% stake. Leopard Risk Management Ltd is a established, micro sized company, Pomanda has estimated its turnover at £85.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Leopard Risk Management Ltd Health Check
Pomanda's financial health check has awarded Leopard Risk Management Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £85.2k, make it smaller than the average company (£2.9m)
- Leopard Risk Management Ltd
£2.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (5.9%)
- Leopard Risk Management Ltd
5.9% - Industry AVG
Production
with a gross margin of 96%, this company has a comparable cost of product (96%)
- Leopard Risk Management Ltd
96% - Industry AVG
Profitability
an operating margin of -2.4% make it less profitable than the average company (18.6%)
- Leopard Risk Management Ltd
18.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (19)
1 - Leopard Risk Management Ltd
19 - Industry AVG
Pay Structure
on an average salary of £48.9k, the company has an equivalent pay structure (£48.9k)
- Leopard Risk Management Ltd
£48.9k - Industry AVG
Efficiency
resulting in sales per employee of £85.2k, this is less efficient (£113.8k)
- Leopard Risk Management Ltd
£113.8k - Industry AVG
Debtor Days
it gets paid by customers after 31 days, this is earlier than average (71 days)
- Leopard Risk Management Ltd
71 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Leopard Risk Management Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Leopard Risk Management Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 62 weeks, this is more cash available to meet short term requirements (35 weeks)
62 weeks - Leopard Risk Management Ltd
35 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 38.2%, this is a lower level of debt than the average (60%)
38.2% - Leopard Risk Management Ltd
60% - Industry AVG
LEOPARD RISK MANAGEMENT LTD financials
Leopard Risk Management Ltd's latest turnover from September 2023 is estimated at £85.2 thousand and the company has net assets of £8.4 thousand. According to their latest financial statements, Leopard Risk Management Ltd has 1 employee and maintains cash reserves of £6.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 1 | 1 | 2 | 2 | 2 | 2 | 2 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 75 | 100 | 130 | 170 | 230 | 310 | 410 | 550 | 730 | 975 | 1,300 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 75 | 100 | 130 | 170 | 230 | 310 | 410 | 550 | 730 | 975 | 1,300 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 7,323 | 3,452 | 5,727 | 5,799 | 8,231 | 11,172 | 9,224 | 7,608 | 9,130 | 4,034 | 5,082 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 295 | 125 | 418 | 0 | 0 | 0 |
| Cash | 6,235 | 12,543 | 6,188 | 7,423 | 8,912 | 2,858 | 8,519 | 4,315 | 7,132 | 3,197 | 2,013 |
| misc current assets | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 |
| total current assets | 13,558 | 15,996 | 11,915 | 13,223 | 17,143 | 14,326 | 17,868 | 12,342 | 16,262 | 7,231 | 7,095 |
| total assets | 13,633 | 16,096 | 12,045 | 13,393 | 17,373 | 14,636 | 18,278 | 12,892 | 16,992 | 8,206 | 8,395 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,558 | 3,659 | 3,365 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 5,212 | 6,126 | 5,135 | 6,317 | 5,795 | 4,395 | 6,434 | 6,289 | 0 | 0 | 0 |
| total current liabilities | 5,212 | 6,126 | 5,135 | 6,317 | 5,795 | 4,395 | 6,434 | 6,289 | 6,558 | 3,659 | 3,365 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 5,212 | 6,126 | 5,135 | 6,317 | 5,795 | 4,395 | 6,434 | 6,289 | 6,558 | 3,659 | 3,365 |
| net assets | 8,421 | 9,970 | 6,910 | 7,076 | 11,578 | 10,241 | 11,844 | 6,603 | 10,434 | 4,547 | 5,030 |
| total shareholders funds | 8,421 | 9,970 | 6,910 | 7,076 | 11,578 | 10,241 | 11,844 | 6,603 | 10,434 | 4,547 | 5,030 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 25 | 30 | 40 | 60 | 80 | 100 | 140 | 180 | 245 | 325 | 230 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 3,871 | -2,275 | -72 | -2,432 | -3,236 | 2,118 | 1,323 | -1,104 | 5,096 | -1,048 | 5,082 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,558 | 2,899 | 294 | 3,365 |
| Accruals and Deferred Income | -914 | 991 | -1,182 | 522 | 1,400 | -2,039 | 145 | 6,289 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | -6,308 | 6,355 | -1,235 | -1,489 | 6,054 | -5,661 | 4,204 | -2,817 | 3,935 | 1,184 | 2,013 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -6,308 | 6,355 | -1,235 | -1,489 | 6,054 | -5,661 | 4,204 | -2,817 | 3,935 | 1,184 | 2,013 |
leopard risk management ltd Credit Report and Business Information
Leopard Risk Management Ltd Competitor Analysis
Perform a competitor analysis for leopard risk management ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in HG5 area or any other competitors across 12 key performance metrics.
leopard risk management ltd Ownership
LEOPARD RISK MANAGEMENT LTD group structure
Leopard Risk Management Ltd has no subsidiary companies.
Ultimate parent company
LEOPARD RISK MANAGEMENT LTD
08209293
leopard risk management ltd directors
Leopard Risk Management Ltd currently has 1 director, Mr Paul Reay serving since Sep 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Paul Reay | England | 52 years | Sep 2012 | - | Director |
P&L
September 2023turnover
85.2k
+17%
operating profit
-2k
0%
gross margin
96.1%
+2.9%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
8.4k
-0.16%
total assets
13.6k
-0.15%
cash
6.2k
-0.5%
net assets
Total assets minus all liabilities
leopard risk management ltd company details
company number
08209293
Type
Private limited with Share Capital
industry
66220 - Activities of insurance agents and brokers
incorporation date
September 2012
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
DAVID REAY & CO (ACCOUNTANTS)
auditor
-
address
somerset house low moor lane, scotton, knaresborough, north yorkshire, HG5 9JB
Bank
-
Legal Advisor
-
leopard risk management ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to leopard risk management ltd.
leopard risk management ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
