clearcover limited Company Information
Company Number
08457582
Next Accounts
Dec 2025
Industry
Activities of insurance agents and brokers
Shareholders
thomas burkinshaw
kerry marshall
Group Structure
View All
Contact
Registered Address
eckington business centre, market street, sheffield, S21 4JH
Website
www.clearcover.netclearcover limited Estimated Valuation
Pomanda estimates the enterprise value of CLEARCOVER LIMITED at £117.1k based on a Turnover of £101.4k and 1.15x industry multiple (adjusted for size and gross margin).
clearcover limited Estimated Valuation
Pomanda estimates the enterprise value of CLEARCOVER LIMITED at £0 based on an EBITDA of £-3.3k and a 4.62x industry multiple (adjusted for size and gross margin).
clearcover limited Estimated Valuation
Pomanda estimates the enterprise value of CLEARCOVER LIMITED at £10.3k based on Net Assets of £3.7k and 2.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Clearcover Limited Overview
Clearcover Limited is a live company located in sheffield, S21 4JH with a Companies House number of 08457582. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in March 2013, it's largest shareholder is thomas burkinshaw with a 50% stake. Clearcover Limited is a established, micro sized company, Pomanda has estimated its turnover at £101.4k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Clearcover Limited Health Check
Pomanda's financial health check has awarded Clearcover Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £101.4k, make it smaller than the average company (£2.9m)
- Clearcover Limited
£2.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (8.2%)
- Clearcover Limited
8.2% - Industry AVG
Production
with a gross margin of 60.9%, this company has a higher cost of product (95.4%)
- Clearcover Limited
95.4% - Industry AVG
Profitability
an operating margin of -3.3% make it less profitable than the average company (18.4%)
- Clearcover Limited
18.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (19)
2 - Clearcover Limited
19 - Industry AVG
Pay Structure
on an average salary of £53k, the company has an equivalent pay structure (£53k)
- Clearcover Limited
£53k - Industry AVG
Efficiency
resulting in sales per employee of £50.7k, this is less efficient (£122.7k)
- Clearcover Limited
£122.7k - Industry AVG
Debtor Days
it gets paid by customers after 57 days, this is near the average (67 days)
- Clearcover Limited
67 days - Industry AVG
Creditor Days
its suppliers are paid after 90 days, this is close to average (94 days)
- Clearcover Limited
94 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Clearcover Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Clearcover Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 77.5%, this is a higher level of debt than the average (57.4%)
77.5% - Clearcover Limited
57.4% - Industry AVG
CLEARCOVER LIMITED financials
Clearcover Limited's latest turnover from March 2024 is estimated at £101.4 thousand and the company has net assets of £3.7 thousand. According to their latest financial statements, Clearcover Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 2 | 2 | 2 | 1 | 1 | 1 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 45 | 191 | 541 | 502 | 136 | 182 | 242 | 1,358 | 3,006 | 1,479 | 678 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 45 | 191 | 541 | 502 | 136 | 182 | 242 | 1,358 | 3,006 | 1,479 | 678 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 15,857 | 13,974 | 16,709 | 16,252 | 16,230 | 18,108 | 21,704 | 23,726 | 7,605 | 8,178 | 3,922 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 650 | 620 | 1,066 | 510 | 379 | 615 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 478 | 8,615 | 15,151 | 6,713 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 556 | 0 | 0 | 0 | 0 |
total current assets | 16,507 | 14,594 | 17,775 | 16,762 | 16,609 | 18,723 | 22,260 | 24,204 | 16,220 | 23,329 | 10,635 |
total assets | 16,552 | 14,785 | 18,316 | 17,264 | 16,745 | 18,905 | 22,502 | 25,562 | 19,226 | 24,808 | 11,313 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 9,833 | 6,283 | 16,780 | 8,801 | 8,715 | 7,345 | 10,471 | 6,302 | 14,255 | 22,323 | 3,819 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 9,833 | 6,283 | 16,780 | 8,801 | 8,715 | 7,345 | 10,471 | 6,302 | 14,255 | 22,323 | 3,819 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 3,000 | 1,440 | 1,200 | 1,200 | 1,200 | 2,400 | 2,280 | 7,453 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 601 | 296 | 136 |
total long term liabilities | 3,000 | 1,440 | 1,200 | 1,200 | 1,200 | 2,400 | 2,280 | 7,453 | 601 | 296 | 136 |
total liabilities | 12,833 | 7,723 | 17,980 | 10,001 | 9,915 | 9,745 | 12,751 | 13,755 | 14,856 | 22,619 | 3,955 |
net assets | 3,719 | 7,062 | 336 | 7,263 | 6,830 | 9,160 | 9,751 | 11,807 | 4,370 | 2,189 | 7,358 |
total shareholders funds | 3,719 | 7,062 | 336 | 7,263 | 6,830 | 9,160 | 9,751 | 11,807 | 4,370 | 2,189 | 7,358 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 1,962 | 846 | 319 | ||||||||
Amortisation | 0 | 0 | 0 | ||||||||
Tax | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 1,913 | -3,181 | 1,013 | 153 | -2,114 | -2,981 | -2,022 | 16,121 | -573 | 4,256 | 3,922 |
Creditors | 3,550 | -10,497 | 7,979 | 86 | 1,370 | -3,126 | 4,169 | -7,953 | -8,068 | 18,504 | 3,819 |
Accruals and Deferred Income | 1,560 | 240 | 0 | 0 | -1,200 | 120 | -5,173 | 7,453 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -601 | 305 | 160 | 136 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -478 | -8,137 | -6,536 | 8,438 | 6,713 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -478 | -8,137 | -6,536 | 8,438 | 6,713 |
clearcover limited Credit Report and Business Information
Clearcover Limited Competitor Analysis
Perform a competitor analysis for clearcover limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in S21 area or any other competitors across 12 key performance metrics.
clearcover limited Ownership
CLEARCOVER LIMITED group structure
Clearcover Limited has no subsidiary companies.
Ultimate parent company
CLEARCOVER LIMITED
08457582
clearcover limited directors
Clearcover Limited currently has 2 directors. The longest serving directors include Miss Kerry Marshall (Mar 2013) and Mr Thomas Burkinshaw (Sep 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Miss Kerry Marshall | England | 44 years | Mar 2013 | - | Director |
Mr Thomas Burkinshaw | England | 42 years | Sep 2021 | - | Director |
P&L
March 2024turnover
101.4k
+7%
operating profit
-3.3k
0%
gross margin
61%
-1.01%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
3.7k
-0.47%
total assets
16.6k
+0.12%
cash
0
0%
net assets
Total assets minus all liabilities
clearcover limited company details
company number
08457582
Type
Private limited with Share Capital
industry
66220 - Activities of insurance agents and brokers
incorporation date
March 2013
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
eckington business centre, market street, sheffield, S21 4JH
Bank
-
Legal Advisor
-
clearcover limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to clearcover limited.
clearcover limited Companies House Filings - See Documents
date | description | view/download |
---|