clearcover limited

clearcover limited Company Information

Share CLEARCOVER LIMITED
Live 
EstablishedMicroHigh

Company Number

08457582

Industry

Activities of insurance agents and brokers

 

Shareholders

thomas burkinshaw

kerry marshall

Group Structure

View All

Contact

Registered Address

eckington business centre, market street, sheffield, S21 4JH

clearcover limited Estimated Valuation

£117.1k

Pomanda estimates the enterprise value of CLEARCOVER LIMITED at £117.1k based on a Turnover of £101.4k and 1.15x industry multiple (adjusted for size and gross margin).

clearcover limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CLEARCOVER LIMITED at £0 based on an EBITDA of £-3.3k and a 4.62x industry multiple (adjusted for size and gross margin).

clearcover limited Estimated Valuation

£10.3k

Pomanda estimates the enterprise value of CLEARCOVER LIMITED at £10.3k based on Net Assets of £3.7k and 2.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clearcover Limited Overview

Clearcover Limited is a live company located in sheffield, S21 4JH with a Companies House number of 08457582. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in March 2013, it's largest shareholder is thomas burkinshaw with a 50% stake. Clearcover Limited is a established, micro sized company, Pomanda has estimated its turnover at £101.4k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clearcover Limited Health Check

Pomanda's financial health check has awarded Clearcover Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £101.4k, make it smaller than the average company (£2.9m)

£101.4k - Clearcover Limited

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (8.2%)

22% - Clearcover Limited

8.2% - Industry AVG

production

Production

with a gross margin of 60.9%, this company has a higher cost of product (95.4%)

60.9% - Clearcover Limited

95.4% - Industry AVG

profitability

Profitability

an operating margin of -3.3% make it less profitable than the average company (18.4%)

-3.3% - Clearcover Limited

18.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (19)

2 - Clearcover Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £53k, the company has an equivalent pay structure (£53k)

£53k - Clearcover Limited

£53k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £50.7k, this is less efficient (£122.7k)

£50.7k - Clearcover Limited

£122.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is near the average (67 days)

57 days - Clearcover Limited

67 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 90 days, this is close to average (94 days)

90 days - Clearcover Limited

94 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Clearcover Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Clearcover Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.5%, this is a higher level of debt than the average (57.4%)

77.5% - Clearcover Limited

57.4% - Industry AVG

CLEARCOVER LIMITED financials

EXPORTms excel logo

Clearcover Limited's latest turnover from March 2024 is estimated at £101.4 thousand and the company has net assets of £3.7 thousand. According to their latest financial statements, Clearcover Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover101,42295,04193,97055,29854,31952,93337,56545,96314,41815,7326,182
Other Income Or Grants00000000000
Cost Of Sales39,61136,52534,04922,07821,33422,17017,04321,7136,3447,4563,275
Gross Profit61,81158,51659,92133,22032,98630,76320,52224,2508,0748,2762,907
Admin Expenses65,15450,21266,84832,68535,31631,35422,57914,9645,40713,500-6,631
Operating Profit-3,3438,304-6,927535-2,330-591-2,0579,2862,667-5,2249,538
Interest Payable00000000000
Interest Receivable000000111595517
Pre-Tax Profit-3,3438,304-6,927535-2,330-591-2,0569,2982,726-5,1699,555
Tax0-1,5780-102000-1,859-5450-2,198
Profit After Tax-3,3436,726-6,927433-2,330-591-2,0567,4382,181-5,1697,357
Dividends Paid00000000000
Retained Profit-3,3436,726-6,927433-2,330-591-2,0567,4382,181-5,1697,357
Employee Costs105,97397,37996,93249,10845,44943,96842,97642,88742,21441,29540,116
Number Of Employees22211111111
EBITDA*-3,3438,304-6,927535-2,330-591-2,0579,2864,629-4,3789,857

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets451915415021361822421,3583,0061,479678
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets451915415021361822421,3583,0061,479678
Stock & work in progress00000000000
Trade Debtors15,85713,97416,70916,25216,23018,10821,70423,7267,6058,1783,922
Group Debtors00000000000
Misc Debtors6506201,06651037961500000
Cash00000004788,61515,1516,713
misc current assets0000005560000
total current assets16,50714,59417,77516,76216,60918,72322,26024,20416,22023,32910,635
total assets16,55214,78518,31617,26416,74518,90522,50225,56219,22624,80811,313
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 9,8336,28316,7808,8018,7157,34510,4716,30214,25522,3233,819
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities9,8336,28316,7808,8018,7157,34510,4716,30214,25522,3233,819
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income3,0001,4401,2001,2001,2002,4002,2807,453000
other liabilities00000000000
provisions00000000601296136
total long term liabilities3,0001,4401,2001,2001,2002,4002,2807,453601296136
total liabilities12,8337,72317,98010,0019,9159,74512,75113,75514,85622,6193,955
net assets3,7197,0623367,2636,8309,1609,75111,8074,3702,1897,358
total shareholders funds3,7197,0623367,2636,8309,1609,75111,8074,3702,1897,358
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit-3,3438,304-6,927535-2,330-591-2,0579,2862,667-5,2249,538
Depreciation000000001,962846319
Amortisation00000000000
Tax0-1,5780-102000-1,859-5450-2,198
Stock00000000000
Debtors1,913-3,1811,013153-2,114-2,981-2,02216,121-5734,2563,922
Creditors3,550-10,4977,979861,370-3,1264,169-7,953-8,06818,5043,819
Accruals and Deferred Income1,56024000-1,200120-5,1737,453000
Deferred Taxes & Provisions0000000-601305160136
Cash flow from operations-146-35039366-46-616-1,039-9,795-3,10610,0307,692
Investing Activities
capital expenditure146350-39-36646601,1161,648-3,489-1,647-997
Change in Investments00000000000
cash flow from investments146350-39-36646601,1161,648-3,489-1,647-997
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue0000000-1001
interest000000111595517
cash flow from financing000000110595518
cash and cash equivalents
cash000000-478-8,137-6,5368,4386,713
overdraft00000000000
change in cash000000-478-8,137-6,5368,4386,713

clearcover limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clearcover limited. Get real-time insights into clearcover limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clearcover Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for clearcover limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in S21 area or any other competitors across 12 key performance metrics.

clearcover limited Ownership

CLEARCOVER LIMITED group structure

Clearcover Limited has no subsidiary companies.

Ultimate parent company

CLEARCOVER LIMITED

08457582

CLEARCOVER LIMITED Shareholders

thomas burkinshaw 50%
kerry marshall 50%

clearcover limited directors

Clearcover Limited currently has 2 directors. The longest serving directors include Miss Kerry Marshall (Mar 2013) and Mr Thomas Burkinshaw (Sep 2021).

officercountryagestartendrole
Miss Kerry MarshallEngland44 years Mar 2013- Director
Mr Thomas BurkinshawEngland42 years Sep 2021- Director

P&L

March 2024

turnover

101.4k

+7%

operating profit

-3.3k

0%

gross margin

61%

-1.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.7k

-0.47%

total assets

16.6k

+0.12%

cash

0

0%

net assets

Total assets minus all liabilities

clearcover limited company details

company number

08457582

Type

Private limited with Share Capital

industry

66220 - Activities of insurance agents and brokers

incorporation date

March 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

eckington business centre, market street, sheffield, S21 4JH

Bank

-

Legal Advisor

-

clearcover limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to clearcover limited.

charges

clearcover limited Companies House Filings - See Documents

datedescriptionview/download