Pomanda estimates the enterprise value of ABA AUTISM EDUCATION LIMITED at £1.6m based on a Turnover of £2.6m and 0.63x industry multiple (adjusted for size and gross margin).
aba autism education limitedEstimated Valuation
£2.1m
Pomanda estimates the enterprise value of ABA AUTISM EDUCATION LIMITED at £2.1m based on an EBITDA of £550.4k and a 3.76x industry multiple (adjusted for size and gross margin).
aba autism education limitedEstimated Valuation
£4.6m
Pomanda estimates the enterprise value of ABA AUTISM EDUCATION LIMITED at £4.6m based on Net Assets of £2.1m and 2.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Aba Autism Education LimitedOverview
Aba Autism Education Limited is a live company located in london, SW17 9NH with a Companies House number of 08233627. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in September 2012, it's largest shareholder is
ian michael wild
with a 40% stake. Aba Autism Education Limited is a established,
small sized company, Pomanda has estimated its turnover at
£2.6m with
high
growth in recent years.
Pomanda's financial health check has awarded Aba Autism Education Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
5 Strong
3 Regular
2 Weak
Size
annual sales of £2.6m, make it larger than the average company (£475.2k)
£2.6m - Aba Autism Education Limited
£475.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (7.4%)
28% - Aba Autism Education Limited
7.4% - Industry AVG
Production
with a gross margin of 57.4%, this company has a comparable cost of product (57.4%)
57.4% - Aba Autism Education Limited
57.4% - Industry AVG
Profitability
an operating margin of 21.3% make it more profitable than the average company (4.7%)
21.3% - Aba Autism Education Limited
4.7% - Industry AVG
Employees
with 10 employees, this is similar to the industry average (12)
10 - Aba Autism Education Limited
12 - Industry AVG
Pay Structure
on an average salary of £28.4k, the company has an equivalent pay structure (£28.4k)
£28.4k - Aba Autism Education Limited
£28.4k - Industry AVG
Efficiency
resulting in sales per employee of £255.1k, this is more efficient (£51k)
£255.1k - Aba Autism Education Limited
£51k - Industry AVG
Debtor Days
it gets paid by customers after 41 days, this is later than average (17 days)
41 days - Aba Autism Education Limited
17 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Aba Autism Education Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Aba Autism Education Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 39 weeks, this is less cash available to meet short term requirements (125 weeks)
39 weeks - Aba Autism Education Limited
125 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 11%, this is a lower level of debt than the average (21.2%)
11% - Aba Autism Education Limited
21.2% - Industry AVG
ABA AUTISM EDUCATION LIMITED financials
EXPORT
Aba Autism Education Limited's latest turnover from March 2024 is estimated at £2.6 million and the company has net assets of £2.1 million. According to their latest financial statements, Aba Autism Education Limited has 10 employees and maintains cash reserves of £197.5 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Sep 2014
Sep 2013
Turnover
2,550,530
3,801,048
1,479,119
1,224,334
419,168
632,193
2,345,205
2,492,266
94,703
163,803
87,461
Other Income Or Grants
Cost Of Sales
1,087,810
1,618,001
654,156
572,879
195,176
322,391
1,181,094
1,228,946
45,804
86,618
45,444
Gross Profit
1,462,720
2,183,047
824,963
651,455
223,992
309,802
1,164,110
1,263,320
48,899
77,184
42,018
Admin Expenses
920,593
1,597,357
514,200
198,956
-122,886
135,239
1,096,459
1,198,224
42,058
75,381
41,376
Operating Profit
542,127
585,690
310,763
452,499
346,878
174,563
67,651
65,096
6,841
1,803
642
Interest Payable
699
349
197
149
54
39
Interest Receivable
31,663
35,904
6,100
789
457
1,057
25
50
59
3
Pre-Tax Profit
573,091
621,244
316,667
453,140
347,281
175,580
67,651
65,121
6,891
1,862
644
Tax
-143,273
-118,036
-60,167
-86,097
-65,983
-33,360
-12,854
-13,024
-1,378
-391
-148
Profit After Tax
429,818
503,208
256,500
367,043
281,298
142,220
54,797
52,097
5,513
1,471
496
Dividends Paid
Retained Profit
429,818
503,208
256,500
367,043
281,298
142,220
54,797
52,097
5,513
1,471
496
Employee Costs
284,014
301,227
287,522
258,540
198,872
73,184
1,231,692
1,287,915
69,997
97,366
47,663
Number Of Employees
10
11
11
10
8
3
52
56
3
4
2
EBITDA*
550,398
595,500
318,414
457,627
350,637
174,563
67,651
65,096
6,841
1,803
642
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Sep 2014
Sep 2013
Tangible Assets
9,910
54,215
11,977
13,935
7,594
4,356
5,556
3,206
Intangible Assets
Investments & Other
1,847,059
417,028
469,457
Debtors (Due After 1 year)
Total Fixed Assets
1,856,969
471,243
481,434
13,935
7,594
4,356
5,556
3,206
Stock & work in progress
Trade Debtors
289,164
475,009
159,275
113,074
25,116
82,600
178,647
176,405
4,031
5,983
Group Debtors
Misc Debtors
6,773
6,573
600
Cash
197,501
1,008,692
680,888
945,872
632,585
281,759
19,986
22,634
1,013
misc current assets
total current assets
493,438
1,483,701
846,736
1,058,946
658,301
364,359
178,647
176,405
24,017
22,634
6,996
total assets
2,350,407
1,954,944
1,328,170
1,072,881
665,895
368,715
184,203
179,611
24,017
22,634
6,996
Bank overdraft
7,191
5,240
1,565
4,264
612
1,158
Bank loan
Trade Creditors
71,796
122,001
18,503
20,666
6,499
Group/Directors Accounts
3,052
1,655
6,332
4,640
other short term finances
hp & lease commitments
other current liabilities
250,698
283,952
167,115
163,972
123,004
108,268
total current liabilities
257,889
292,244
168,680
169,891
129,948
114,066
71,796
122,001
18,503
20,666
6,499
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
257,889
292,244
168,680
169,891
129,948
114,066
71,796
122,001
18,503
20,666
6,499
net assets
2,092,518
1,662,700
1,159,490
902,990
535,947
254,649
112,407
57,610
5,514
1,968
497
total shareholders funds
2,092,518
1,662,700
1,159,490
902,990
535,947
254,649
112,407
57,610
5,514
1,968
497
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Sep 2014
Sep 2013
Operating Activities
Operating Profit
542,127
585,690
310,763
452,499
346,878
174,563
67,651
65,096
6,841
1,803
642
Depreciation
8,271
9,810
7,651
5,128
3,759
Amortisation
Tax
-143,273
-118,036
-60,167
-86,097
-65,983
-33,360
-12,854
-13,024
-1,378
-391
-148
Stock
Debtors
-179,072
309,161
52,774
87,358
-56,884
-96,047
2,242
172,374
4,031
-5,983
5,983
Creditors
-71,796
-50,205
103,498
18,503
14,167
6,499
Accruals and Deferred Income
-33,254
116,837
3,143
40,968
14,736
108,268
Deferred Taxes & Provisions
Cash flow from operations
552,943
285,140
208,616
325,140
356,274
273,722
2,350
-16,804
19,935
21,562
1,010
Investing Activities
capital expenditure
36,034
-52,048
-5,693
-11,469
-6,997
1,200
-2,350
-3,206
Change in Investments
1,430,031
-52,429
469,457
cash flow from investments
-1,393,997
381
-475,150
-11,469
-6,997
1,200
-2,350
-3,206
Financing Activities
Bank loans
Group/Directors Accounts
-3,052
3,052
-1,655
-4,677
1,692
4,640
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2
22
-1
1
1
interest
30,964
35,555
5,903
640
403
1,018
25
50
59
3
cash flow from financing
27,912
38,609
4,248
-4,037
2,095
5,680
24
51
59
4
cash and cash equivalents
cash
-811,191
327,804
-264,984
313,287
350,826
281,759
-19,986
19,986
21,621
1,013
overdraft
1,951
3,675
-2,699
3,652
-546
1,158
change in cash
-813,142
324,129
-262,285
309,635
351,372
280,601
-19,986
19,986
21,621
1,013
aba autism education limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aba autism education limited. Get real-time insights into aba autism education limited's credit score, group structure and payment trends.
Perform a competitor analysis for aba autism education limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in SW17 area or any other competitors across 12 key performance metrics.
aba autism education limited Ownership
ABA AUTISM EDUCATION LIMITED group structure
Aba Autism Education Limited has no subsidiary companies.
Ultimate parent company
ABA AUTISM EDUCATION LIMITED
08233627
ABA AUTISM EDUCATION LIMITED Shareholders
The largest shareholders in Aba Autism Education Limited include Ian Michael Wild and Catherine Rebecca Green.
ian michael wild
40%
catherine rebecca green
40%
mahdi hassan ibrahim
4%
joahanna burton
4%
hassan ibrahim
4%
sondos bowker
4%
harry wild
4%
aba autism education limited directors
Aba Autism Education Limited currently has 2 directors.
The longest serving directors include
Ms Catherine Wild (Sep 2012) and
Mr Ian Wild (Oct 2018).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to aba autism education limited.
aba autism education limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ABA AUTISM EDUCATION LIMITED. This can take several minutes, an email will notify you when this has completed.
aba autism education limitedCompanies House Filings - See Documents
