the fitzrovia partnership, business improvement district ltd

Live EstablishedSmallHealthy

the fitzrovia partnership, business improvement district ltd Company Information

Share THE FITZROVIA PARTNERSHIP, BUSINESS IMPROVEMENT DISTRICT LTD

Company Number

08235892

Directors

David Byrne

John Bonning

View All

Shareholders

-

Group Structure

View All

Industry

Activities of other membership organisations n.e.c.

 

Registered Address

5th floor, 175/176 tottenham court road, london, W1T 7NX

the fitzrovia partnership, business improvement district ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of THE FITZROVIA PARTNERSHIP, BUSINESS IMPROVEMENT DISTRICT LTD at £1.3m based on a Turnover of £1.4m and 0.94x industry multiple (adjusted for size and gross margin).

the fitzrovia partnership, business improvement district ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of THE FITZROVIA PARTNERSHIP, BUSINESS IMPROVEMENT DISTRICT LTD at £0 based on an EBITDA of £-6.7k and a 6.26x industry multiple (adjusted for size and gross margin).

the fitzrovia partnership, business improvement district ltd Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of THE FITZROVIA PARTNERSHIP, BUSINESS IMPROVEMENT DISTRICT LTD at £2.1m based on Net Assets of £873k and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Fitzrovia Partnership, Business Improvement District Ltd Overview

The Fitzrovia Partnership, Business Improvement District Ltd is a live company located in london, W1T 7NX with a Companies House number of 08235892. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in October 2012, it's largest shareholder is unknown. The Fitzrovia Partnership, Business Improvement District Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Fitzrovia Partnership, Business Improvement District Ltd Health Check

Pomanda's financial health check has awarded The Fitzrovia Partnership, Business Improvement District Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £1.4m, make it larger than the average company (£418k)

£1.4m - The Fitzrovia Partnership, Business Improvement District Ltd

£418k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (7.5%)

10% - The Fitzrovia Partnership, Business Improvement District Ltd

7.5% - Industry AVG

production

Production

with a gross margin of 87.6%, this company has a comparable cost of product (87.6%)

87.6% - The Fitzrovia Partnership, Business Improvement District Ltd

87.6% - Industry AVG

profitability

Profitability

an operating margin of -0.6% make it less profitable than the average company (1.5%)

-0.6% - The Fitzrovia Partnership, Business Improvement District Ltd

1.5% - Industry AVG

employees

Employees

with 27 employees, this is above the industry average (10)

27 - The Fitzrovia Partnership, Business Improvement District Ltd

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £27k, the company has an equivalent pay structure (£27k)

£27k - The Fitzrovia Partnership, Business Improvement District Ltd

£27k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £51k, this is equally as efficient (£51.9k)

£51k - The Fitzrovia Partnership, Business Improvement District Ltd

£51.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is later than average (13 days)

16 days - The Fitzrovia Partnership, Business Improvement District Ltd

13 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 322 days, this is slower than average (30 days)

322 days - The Fitzrovia Partnership, Business Improvement District Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Fitzrovia Partnership, Business Improvement District Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 156 weeks, this is average cash available to meet short term requirements (161 weeks)

156 weeks - The Fitzrovia Partnership, Business Improvement District Ltd

161 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21%, this is a higher level of debt than the average (18.6%)

21% - The Fitzrovia Partnership, Business Improvement District Ltd

18.6% - Industry AVG

THE FITZROVIA PARTNERSHIP, BUSINESS IMPROVEMENT DISTRICT LTD financials

EXPORTms excel logo

The Fitzrovia Partnership, Business Improvement District Ltd's latest turnover from March 2024 is estimated at £1.4 million and the company has net assets of £873 thousand. According to their latest financial statements, we estimate that The Fitzrovia Partnership, Business Improvement District Ltd has 27 employees and maintains cash reserves of £697.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Jul 2014Jul 2013
Turnover1,377,1788,029,00521,9521,036,03933,5135,56256,79623,786193,0103,103,41314,494,4394,757,358
Other Income Or Grants
Cost Of Sales170,421903,2351,30655,3291,7912154,3182,27191,4651,494,3307,183,2522,383,973
Gross Profit1,206,7577,125,77020,646980,71031,7225,34752,47821,515101,5441,609,0837,311,1872,373,385
Admin Expenses1,214,8127,120,546-268,323656,556-25,630-132,48521,23186,64267,7471,756,2607,324,7451,921,159
Operating Profit-8,0555,224288,969324,15457,352137,83231,247-65,12733,797-147,177-13,558452,226
Interest Payable
Interest Receivable26,49820,6784,2594173011,3944732367454801,1011,040
Pre-Tax Profit18,44325,901293,228324,57257,653139,22631,720-64,89134,543-146,697-12,457453,266
Tax-4,611-4,921-55,713-61,669-10,954-26,453-6,027-6,908-104,251
Profit After Tax13,83220,980237,515262,90346,699112,77325,693-64,89127,634-146,697-12,457349,015
Dividends Paid
Retained Profit13,83220,980237,515262,90346,699112,77325,693-64,89127,634-146,697-12,457349,015
Employee Costs727,9204,199,63524,429566,72023,57722,80145,10222,60293,9011,486,1726,446,1812,224,525
Number Of Employees27165124112146326791
EBITDA*-6,7145,224288,969324,15457,352147,38433,659-43,61146,113-145,149-11,608453,850

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Jul 2014Jul 2013
Tangible Assets16,787619,6137,20120,3278,3129,3408,124
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets16,787619,6137,20120,3278,3129,3408,124
Stock & work in progress
Trade Debtors61,211369,73592148,0001,3831382,5815377,987161,874773,554236,584
Group Debtors
Misc Debtors329,097363,976255,874139,971102,280132,55997,767184,268131,992
Cash697,879311,565661,496474,329360,625241,410130,27758,732130,405167,61224,490415,992
misc current assets
total current assets1,088,1871,045,276918,291662,300464,288374,107230,625243,537270,384329,486798,044652,576
total assets1,104,9741,045,276918,291662,300464,288374,168240,238250,738290,711337,798807,384660,700
Bank overdraft
Bank loan
Trade Creditors 150,446127,45410,58919,30254,79734,86834,56757,43644,071147,937470,826311,685
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities81,52958,65569,51542,32671,72248,23027,37440,69829,145
total current liabilities231,975186,10980,10461,628126,51983,09861,94198,13473,216147,937470,826311,685
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities231,975186,10980,10461,628126,51983,09861,94198,13473,216147,937470,826311,685
net assets872,999859,167838,187600,672337,769291,070178,297152,604217,495189,861336,558349,015
total shareholders funds872,999859,167838,187600,672337,769291,070178,297152,604217,495189,861336,558349,015
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Jul 2014Jul 2013
Operating Activities
Operating Profit-8,0555,224288,969324,15457,352137,83231,247-65,12733,797-147,177-13,558452,226
Depreciation1,3419,5522,41221,51612,3162,0281,9501,624
Amortisation
Tax-4,611-4,921-55,713-61,669-10,954-26,453-6,027-6,908-104,251
Stock
Debtors-343,403476,91668,82484,308-29,03432,349-84,45744,826-21,895-611,680536,970236,584
Creditors22,992116,865-8,713-35,49519,929301-22,86913,365-103,866-322,889159,141311,685
Accruals and Deferred Income22,874-10,86027,189-29,39623,49220,856-13,32411,55329,145
Deferred Taxes & Provisions
Cash flow from operations377,944-370,608182,908113,286118,853109,73975,896-63,519-13,621143,642-389,437424,700
Investing Activities
capital expenditure-18,12861-4,824-8,390-24,331-1,000-3,166-9,748
Change in Investments
cash flow from investments-18,12861-4,824-8,390-24,331-1,000-3,166-9,748
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest26,49820,6784,2594173011,3944732367454801,1011,040
cash flow from financing26,49820,6784,2594173011,3944732367454801,1011,040
cash and cash equivalents
cash386,314-349,931187,167113,704119,215111,13371,545-71,673-37,207143,122-391,502415,992
overdraft
change in cash386,314-349,931187,167113,704119,215111,13371,545-71,673-37,207143,122-391,502415,992

the fitzrovia partnership, business improvement district ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the fitzrovia partnership, business improvement district ltd. Get real-time insights into the fitzrovia partnership, business improvement district ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Fitzrovia Partnership, Business Improvement District Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the fitzrovia partnership, business improvement district ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in W1T area or any other competitors across 12 key performance metrics.

the fitzrovia partnership, business improvement district ltd Ownership

THE FITZROVIA PARTNERSHIP, BUSINESS IMPROVEMENT DISTRICT LTD group structure

The Fitzrovia Partnership, Business Improvement District Ltd has no subsidiary companies.

Ultimate parent company

THE FITZROVIA PARTNERSHIP, BUSINESS IMPROVEMENT DISTRICT LTD

08235892

THE FITZROVIA PARTNERSHIP, BUSINESS IMPROVEMENT DISTRICT LTD Shareholders

--

the fitzrovia partnership, business improvement district ltd directors

The Fitzrovia Partnership, Business Improvement District Ltd currently has 13 directors. The longest serving directors include Mr David Byrne (Oct 2012) and Mr John Bonning (Nov 2013).

officercountryagestartendrole
Mr David ByrneUnited Kingdom65 years Oct 2012- Director
Mr John BonningUnited Kingdom56 years Nov 2013- Director
Ms Rebecca De SouzaEngland56 years May 2015- Director
Mr Jason ParkerEngland56 years Apr 2020- Director
Mr Warren FryEngland48 years Jun 2020- Director
Mr Simon WolnyEngland48 years Jun 2020- Director
Ms Rebecca HossackEngland69 years Oct 2020- Director
Ms Fiona Clark60 years Dec 2020- Director
Ms Vasiliki Arvaniti46 years Dec 2022- Director
Mr James TempleUnited Kingdom52 years May 2024- Director

P&L

March 2024

turnover

1.4m

-83%

operating profit

-8.1k

0%

gross margin

87.7%

-1.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

873k

+0.02%

total assets

1.1m

+0.06%

cash

697.9k

+1.24%

net assets

Total assets minus all liabilities

the fitzrovia partnership, business improvement district ltd company details

company number

08235892

Type

Private Ltd By Guarantee w/o Share Cap

industry

94990 - Activities of other membership organisations n.e.c.

incorporation date

October 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

5th floor, 175/176 tottenham court road, london, W1T 7NX

Bank

-

Legal Advisor

-

the fitzrovia partnership, business improvement district ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the fitzrovia partnership, business improvement district ltd.

the fitzrovia partnership, business improvement district ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE FITZROVIA PARTNERSHIP, BUSINESS IMPROVEMENT DISTRICT LTD. This can take several minutes, an email will notify you when this has completed.

the fitzrovia partnership, business improvement district ltd Companies House Filings - See Documents

datedescriptionview/download