cafe palestina c.i.c.

Live YoungMicroRapid

cafe palestina c.i.c. Company Information

Share CAFE PALESTINA C.I.C.

Company Number

11050803

Shareholders

-

Group Structure

View All

Industry

Activities of other membership organisations n.e.c.

 

Registered Address

53 fortess road, london, NW5 1AD

cafe palestina c.i.c. Estimated Valuation

£366.2k

Pomanda estimates the enterprise value of CAFE PALESTINA C.I.C. at £366.2k based on a Turnover of £382k and 0.96x industry multiple (adjusted for size and gross margin).

cafe palestina c.i.c. Estimated Valuation

£26.9k

Pomanda estimates the enterprise value of CAFE PALESTINA C.I.C. at £26.9k based on an EBITDA of £4.2k and a 6.41x industry multiple (adjusted for size and gross margin).

cafe palestina c.i.c. Estimated Valuation

£83.3k

Pomanda estimates the enterprise value of CAFE PALESTINA C.I.C. at £83.3k based on Net Assets of £34k and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cafe Palestina C.i.c. Overview

Cafe Palestina C.i.c. is a live company located in london, NW5 1AD with a Companies House number of 11050803. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in November 2017, it's largest shareholder is unknown. Cafe Palestina C.i.c. is a young, micro sized company, Pomanda has estimated its turnover at £382k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cafe Palestina C.i.c. Health Check

Pomanda's financial health check has awarded Cafe Palestina C.I.C. a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

5 Regular

positive_score

4 Weak

size

Size

annual sales of £382k, make it in line with the average company (£381.5k)

£382k - Cafe Palestina C.i.c.

£381.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (5%)

32% - Cafe Palestina C.i.c.

5% - Industry AVG

production

Production

with a gross margin of 95.5%, this company has a comparable cost of product (95.5%)

95.5% - Cafe Palestina C.i.c.

95.5% - Industry AVG

profitability

Profitability

an operating margin of 1% make it less profitable than the average company (1.3%)

1% - Cafe Palestina C.i.c.

1.3% - Industry AVG

employees

Employees

with 8 employees, this is similar to the industry average (10)

8 - Cafe Palestina C.i.c.

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.2k, the company has an equivalent pay structure (£26.2k)

£26.2k - Cafe Palestina C.i.c.

£26.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £47.7k, this is equally as efficient (£50.4k)

£47.7k - Cafe Palestina C.i.c.

£50.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cafe Palestina C.i.c.

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Cafe Palestina C.i.c.

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 129 days, this is more than average (28 days)

129 days - Cafe Palestina C.i.c.

28 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 105 weeks, this is less cash available to meet short term requirements (147 weeks)

105 weeks - Cafe Palestina C.i.c.

147 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.6%, this is a higher level of debt than the average (20.7%)

40.6% - Cafe Palestina C.i.c.

20.7% - Industry AVG

CAFE PALESTINA C.I.C. financials

EXPORTms excel logo

Cafe Palestina C.I.C.'s latest turnover from November 2023 is estimated at £382 thousand and the company has net assets of £34 thousand. According to their latest financial statements, Cafe Palestina C.I.C. has 8 employees and maintains cash reserves of £20.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Turnover381,952177,504167,310167,884178,309164,704
Other Income Or Grants
Cost Of Sales17,2793,167820875452283
Gross Profit364,673174,337166,490167,009177,857164,421
Admin Expenses360,924161,305130,271160,417181,320172,683
Operating Profit3,74913,03236,2196,592-3,463-8,262
Interest Payable1,6741,657610
Interest Receivable6382681285833
Pre-Tax Profit2,71311,64335,6216,600-3,405-8,229
Tax-678-2,212-6,768-1,254
Profit After Tax2,0359,43128,8535,346-3,405-8,229
Dividends Paid
Retained Profit2,0359,43128,8535,346-3,405-8,229
Employee Costs209,28098,25495,12994,32592,24389,934
Number Of Employees844444
EBITDA*4,19213,45336,7807,340-2,465-6,932

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Tangible Assets21,32821,26221,68322,24422,99223,990
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets21,32821,26221,68322,24422,99223,990
Stock & work in progress6,1461,0001,0001,0001,0001,000
Trade Debtors8,3856,582
Group Debtors
Misc Debtors9,00028,6299,0009,0009,0009,000
Cash20,7823,50614,3829,9216,4428,924
misc current assets
total current assets35,92833,13524,38219,92124,82725,506
total assets57,25654,39746,06542,16547,81949,496
Bank overdraft20,000
Bank loan
Trade Creditors
Group/Directors Accounts6,5284,5113,50048,45359,45357,725
other short term finances
hp & lease commitments
other current liabilities3,7601,075
total current liabilities10,2885,58623,50048,45359,45357,725
loans12,93716,815
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities12,93716,815
total liabilities23,22522,40123,50048,45359,45357,725
net assets34,03131,99622,565-6,288-11,634-8,229
total shareholders funds34,03131,99622,565-6,288-11,634-8,229
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018
Operating Activities
Operating Profit3,74913,03236,2196,592-3,463-8,262
Depreciation4434215617489981,330
Amortisation
Tax-678-2,212-6,768-1,254
Stock5,1461,000
Debtors-19,62919,629-8,3851,80315,582
Creditors
Accruals and Deferred Income2,6851,075
Deferred Taxes & Provisions
Cash flow from operations20,682-7,31330,01214,471-4,268-23,514
Investing Activities
capital expenditure-509-25,320
Change in Investments
cash flow from investments-509-25,320
Financing Activities
Bank loans
Group/Directors Accounts2,0171,011-44,953-11,0001,72857,725
Other Short Term Loans
Long term loans-3,87816,815
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest-1,036-1,389-59885833
cash flow from financing-2,89716,437-45,551-10,9921,78657,758
cash and cash equivalents
cash17,276-10,8764,4613,479-2,4828,924
overdraft-20,00020,000
change in cash17,2769,124-15,5393,479-2,4828,924

cafe palestina c.i.c. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cafe palestina c.i.c.. Get real-time insights into cafe palestina c.i.c.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cafe Palestina C.i.c. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cafe palestina c.i.c. by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in NW5 area or any other competitors across 12 key performance metrics.

cafe palestina c.i.c. Ownership

CAFE PALESTINA C.I.C. group structure

Cafe Palestina C.I.C. has no subsidiary companies.

Ultimate parent company

CAFE PALESTINA C.I.C.

11050803

CAFE PALESTINA C.I.C. Shareholders

--

cafe palestina c.i.c. directors

Cafe Palestina C.I.C. currently has 3 directors. The longest serving directors include Dr Fawwaz Zeidan (Nov 2017) and Haroun Dowson-Zeidan (Nov 2017).

officercountryagestartendrole
Dr Fawwaz Zeidan77 years Nov 2017- Director
Haroun Dowson-ZeidanEngland31 years Nov 2017- Director
Dr Nandita DowsonUnited Kingdom68 years Nov 2017- Director

P&L

November 2023

turnover

382k

+115%

operating profit

3.7k

0%

gross margin

95.5%

-2.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

34k

+0.06%

total assets

57.3k

+0.05%

cash

20.8k

+4.93%

net assets

Total assets minus all liabilities

cafe palestina c.i.c. company details

company number

11050803

Type

Private Ltd By Guarantee w/o Share Cap

industry

94990 - Activities of other membership organisations n.e.c.

incorporation date

November 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

53 fortess road, london, NW5 1AD

Bank

-

Legal Advisor

-

cafe palestina c.i.c. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cafe palestina c.i.c..

cafe palestina c.i.c. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CAFE PALESTINA C.I.C.. This can take several minutes, an email will notify you when this has completed.

cafe palestina c.i.c. Companies House Filings - See Documents

datedescriptionview/download