pinwheel haberdashery limited

pinwheel haberdashery limited Company Information

Share PINWHEEL HABERDASHERY LIMITED
Dissolved 

Company Number

08249566

Industry

Artistic creation

 

Shareholders

patricia mary gallagher

Group Structure

View All

Contact

Registered Address

1 bilson drive, stockport, SK3 0TP

pinwheel haberdashery limited Estimated Valuation

£11.8k

Pomanda estimates the enterprise value of PINWHEEL HABERDASHERY LIMITED at £11.8k based on a Turnover of £29.8k and 0.39x industry multiple (adjusted for size and gross margin).

pinwheel haberdashery limited Estimated Valuation

£8k

Pomanda estimates the enterprise value of PINWHEEL HABERDASHERY LIMITED at £8k based on an EBITDA of £1.5k and a 5.38x industry multiple (adjusted for size and gross margin).

pinwheel haberdashery limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PINWHEEL HABERDASHERY LIMITED at £0 based on Net Assets of £-24k and 1.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pinwheel Haberdashery Limited Overview

Pinwheel Haberdashery Limited is a dissolved company that was located in stockport, SK3 0TP with a Companies House number of 08249566. It operated in the artistic creation sector, SIC Code 90030. Founded in October 2012, it's largest shareholder was patricia mary gallagher with a 100% stake. The last turnover for Pinwheel Haberdashery Limited was estimated at £29.8k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pinwheel Haberdashery Limited Health Check

Pomanda's financial health check has awarded Pinwheel Haberdashery Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £29.8k, make it smaller than the average company (£276.9k)

£29.8k - Pinwheel Haberdashery Limited

£276.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (3.1%)

40% - Pinwheel Haberdashery Limited

3.1% - Industry AVG

production

Production

with a gross margin of 29.2%, this company has a higher cost of product (61.1%)

29.2% - Pinwheel Haberdashery Limited

61.1% - Industry AVG

profitability

Profitability

an operating margin of 5% make it less profitable than the average company (10.6%)

5% - Pinwheel Haberdashery Limited

10.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Pinwheel Haberdashery Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.4k, the company has an equivalent pay structure (£24.4k)

£24.4k - Pinwheel Haberdashery Limited

£24.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £29.8k, this is less efficient (£79.4k)

£29.8k - Pinwheel Haberdashery Limited

£79.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 32 days, this is later than average (19 days)

32 days - Pinwheel Haberdashery Limited

19 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 474 days, this is slower than average (47 days)

474 days - Pinwheel Haberdashery Limited

47 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pinwheel Haberdashery Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pinwheel Haberdashery Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 795.2%, this is a higher level of debt than the average (32.5%)

795.2% - Pinwheel Haberdashery Limited

32.5% - Industry AVG

PINWHEEL HABERDASHERY LIMITED financials

EXPORTms excel logo

Pinwheel Haberdashery Limited's latest turnover from October 2019 is estimated at £29.8 thousand and the company has net assets of -£24 thousand. According to their latest financial statements, Pinwheel Haberdashery Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Turnover29,84629,48646,03110,82510,91612,5129,980
Other Income Or Grants0000000
Cost Of Sales21,14121,09132,6617,7067,6228,6626,354
Gross Profit8,7058,39513,3703,1193,2943,8503,626
Admin Expenses7,22421,89713,6085,3068,4448,9582,447
Operating Profit1,481-13,502-238-2,187-5,150-5,1081,179
Interest Payable0000000
Interest Receivable00249149
Pre-Tax Profit1,481-13,502-236-2,183-5,141-5,0941,188
Tax-28100000-273
Profit After Tax1,200-13,502-236-2,183-5,141-5,094915
Dividends Paid0000000
Retained Profit1,200-13,502-236-2,183-5,141-5,094915
Employee Costs24,41525,75225,06226,80427,22427,67727,460
Number Of Employees1111111
EBITDA*1,481-13,502-238-1,958-4,913-4,8301,447

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Tangible Assets7999401,1051,3001,3411,5781,525
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets7999401,1051,3001,3411,5781,525
Stock & work in progress0007,5107,4207,2505,950
Trade Debtors2,6594,6839,4921,0001,0001,1981,215
Group Debtors0000000
Misc Debtors0000000
Cash0001,3161,9791,7853,735
misc current assets0000000
total current assets2,6594,6839,4929,82610,39910,23310,900
total assets3,4585,62310,59711,12611,74011,81112,425
Bank overdraft0000000
Bank loan0000000
Trade Creditors 27,49930,86422,33622,62821,05915,98911,509
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities27,49930,86422,33622,62821,05915,98911,509
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities27,49930,86422,33622,62821,05915,98911,509
net assets-24,041-25,241-11,739-11,502-9,319-4,178916
total shareholders funds-24,041-25,241-11,739-11,502-9,319-4,178916
Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Operating Activities
Operating Profit1,481-13,502-238-2,187-5,150-5,1081,179
Depreciation000229237278268
Amortisation0000000
Tax-28100000-273
Stock00-7,510901701,3005,950
Debtors-2,024-4,8098,4920-198-171,215
Creditors-3,3658,528-2921,5695,0704,48011,509
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations-141-165-1,512-479185-1,6335,518
Investing Activities
capital expenditure141165195-1880-331-1,793
Change in Investments0000000
cash flow from investments141165195-1880-331-1,793
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue00-10001
interest00249149
cash flow from financing001491410
cash and cash equivalents
cash00-1,316-663194-1,9503,735
overdraft0000000
change in cash00-1,316-663194-1,9503,735

pinwheel haberdashery limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pinwheel haberdashery limited. Get real-time insights into pinwheel haberdashery limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pinwheel Haberdashery Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pinwheel haberdashery limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in SK3 area or any other competitors across 12 key performance metrics.

pinwheel haberdashery limited Ownership

PINWHEEL HABERDASHERY LIMITED group structure

Pinwheel Haberdashery Limited has no subsidiary companies.

Ultimate parent company

PINWHEEL HABERDASHERY LIMITED

08249566

PINWHEEL HABERDASHERY LIMITED Shareholders

patricia mary gallagher 100%

pinwheel haberdashery limited directors

Pinwheel Haberdashery Limited currently has 1 director, Mrs Patricia Gallagher serving since Oct 2012.

officercountryagestartendrole
Mrs Patricia GallagherUnited Kingdom65 years Oct 2012- Director

P&L

October 2019

turnover

29.8k

+1%

operating profit

1.5k

0%

gross margin

29.2%

+2.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2019

net assets

-24k

-0.05%

total assets

3.5k

-0.39%

cash

0

0%

net assets

Total assets minus all liabilities

pinwheel haberdashery limited company details

company number

08249566

Type

Private limited with Share Capital

industry

90030 - Artistic creation

incorporation date

October 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2019

previous names

N/A

accountant

-

auditor

-

address

1 bilson drive, stockport, SK3 0TP

Bank

-

Legal Advisor

-

pinwheel haberdashery limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pinwheel haberdashery limited.

pinwheel haberdashery limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PINWHEEL HABERDASHERY LIMITED. This can take several minutes, an email will notify you when this has completed.

pinwheel haberdashery limited Companies House Filings - See Documents

datedescriptionview/download