
Group Structure
View All
Industry
Manufacture of other parts and accessories for motor vehicles
Registered Address
5 hildred court, high street, ramsey, huntingdon, cambridgeshire, PE26 1UL
Website
-Pomanda estimates the enterprise value of ERC COMPOSITES LTD at £7.3k based on a Turnover of £33.5k and 0.22x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ERC COMPOSITES LTD at £2 based on an EBITDA of £1 and a 2.03x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ERC COMPOSITES LTD at £1 based on Net Assets of £1 and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Erc Composites Ltd is a live company located in huntingdon, PE26 1UL with a Companies House number of 08262351. It operates in the manufacture of other parts and accessories for motor vehicles sector, SIC Code 29320. Founded in October 2012, it's largest shareholder is paul heath with a 100% stake. Erc Composites Ltd is a established, micro sized company, Pomanda has estimated its turnover at £33.5k with declining growth in recent years.
Pomanda's financial health check has awarded Erc Composites Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £33.5k, make it smaller than the average company (£16.6m)
- Erc Composites Ltd
£16.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (9.1%)
- Erc Composites Ltd
9.1% - Industry AVG
Production
with a gross margin of 12.5%, this company has a higher cost of product (18.8%)
- Erc Composites Ltd
18.8% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (4%)
- Erc Composites Ltd
4% - Industry AVG
Employees
with 1 employees, this is below the industry average (95)
1 - Erc Composites Ltd
95 - Industry AVG
Pay Structure
on an average salary of £37.9k, the company has an equivalent pay structure (£37.9k)
- Erc Composites Ltd
£37.9k - Industry AVG
Efficiency
resulting in sales per employee of £33.5k, this is less efficient (£145.7k)
- Erc Composites Ltd
£145.7k - Industry AVG
Debtor Days
it gets paid by customers after 24 days, this is earlier than average (49 days)
- Erc Composites Ltd
49 days - Industry AVG
Creditor Days
its suppliers are paid after 17 days, this is quicker than average (28 days)
- Erc Composites Ltd
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Erc Composites Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Erc Composites Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (66.5%)
100% - Erc Composites Ltd
66.5% - Industry AVG
Erc Composites Ltd's latest turnover from February 2025 is estimated at £33.5 thousand and the company has net assets of £1. According to their latest financial statements, Erc Composites Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2025 | Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2025 | Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 220 | 274 | 343 | 429 | 535 | 1,062 | 1,327 | 1,658 | 1,280 | 1,600 | 2,000 | |
Intangible Assets | ||||||||||||
Investments & Other | ||||||||||||
Debtors (Due After 1 year) | ||||||||||||
Total Fixed Assets | 220 | 274 | 343 | 429 | 535 | 1,062 | 1,327 | 1,658 | 1,280 | 1,600 | 2,000 | |
Stock & work in progress | ||||||||||||
Trade Debtors | 2,227 | 4,876 | 6,015 | 1,931 | 3,245 | 1,507 | 1,048 | 1,048 | 1,710 | |||
Group Debtors | ||||||||||||
Misc Debtors | 1,208 | 1,832 | ||||||||||
Cash | 762 | 6,103 | 10,824 | 4,527 | 9,183 | 17,977 | ||||||
misc current assets | 261 | |||||||||||
total current assets | 2,227 | 4,876 | 7,223 | 3,763 | 3,245 | 1,507 | 2,342 | 6,103 | 10,824 | 5,575 | 10,231 | 19,687 |
total assets | 2,227 | 5,096 | 7,497 | 4,106 | 3,674 | 2,042 | 3,404 | 7,430 | 12,482 | 6,855 | 11,831 | 21,687 |
Bank overdraft | ||||||||||||
Bank loan | ||||||||||||
Trade Creditors | 1,373 | 1,713 | 5,141 | 2,598 | 3,863 | 2,765 | 1 | 1 | 10,301 | 18,543 | ||
Group/Directors Accounts | ||||||||||||
other short term finances | 1,459 | |||||||||||
hp & lease commitments | ||||||||||||
other current liabilities | 5,490 | 6,277 | 4,798 | |||||||||
total current liabilities | 1,373 | 1,713 | 5,141 | 2,598 | 3,863 | 2,765 | 3,165 | 5,491 | 6,277 | 4,799 | 10,301 | 18,543 |
loans | ||||||||||||
hp & lease commitments | ||||||||||||
Accruals and Deferred Income | 853 | 1,706 | 1,706 | 1,706 | ||||||||
other liabilities | ||||||||||||
provisions | ||||||||||||
total long term liabilities | 853 | 1,706 | 1,706 | 1,706 | ||||||||
total liabilities | 2,226 | 3,419 | 6,847 | 4,304 | 3,863 | 2,765 | 3,165 | 5,491 | 6,277 | 4,799 | 10,301 | 18,543 |
net assets | 1 | 1,677 | 650 | -198 | -189 | -723 | 239 | 1,939 | 6,205 | 2,056 | 1,530 | 3,144 |
total shareholders funds | 1 | 1,677 | 650 | -198 | -189 | -723 | 239 | 1,939 | 6,205 | 2,056 | 1,530 | 3,144 |
Feb 2025 | Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 265 | 331 | 255 | 320 | 400 | 500 | ||||||
Amortisation | ||||||||||||
Tax | ||||||||||||
Stock | ||||||||||||
Debtors | 2,227 | -2,347 | 3,460 | 518 | 1,738 | 1,507 | -1,048 | -662 | 1,710 | |||
Creditors | 1,373 | -3,428 | 2,543 | -1,265 | 1,098 | 2,765 | -1 | 1 | -1 | -10,300 | -8,242 | 18,543 |
Accruals and Deferred Income | 853 | 1,706 | -5,490 | -787 | 1,479 | 4,798 | ||||||
Deferred Taxes & Provisions | ||||||||||||
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | ||||||||||||
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | ||||||||||||
Group/Directors Accounts | ||||||||||||
Other Short Term Loans | -1,459 | 1,459 | ||||||||||
Long term loans | ||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||
other long term liabilities | ||||||||||||
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | -762 | -5,341 | -4,721 | 6,297 | -4,656 | -8,794 | 17,977 | |||||
overdraft | ||||||||||||
change in cash | -762 | -5,341 | -4,721 | 6,297 | -4,656 | -8,794 | 17,977 |
Perform a competitor analysis for erc composites ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in PE26 area or any other competitors across 12 key performance metrics.
ERC COMPOSITES LTD group structure
Erc Composites Ltd has no subsidiary companies.
Ultimate parent company
ERC COMPOSITES LTD
08262351
Erc Composites Ltd currently has 1 director, Mr Paul Heath serving since Oct 2012.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Paul Heath | England | 66 years | Oct 2012 | - | Director |
P&L
February 2025turnover
33.5k
0%
operating profit
1.3
0%
gross margin
12.5%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2025net assets
1
0%
total assets
2.2k
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
08262351
Type
Private limited with Share Capital
industry
29320 - Manufacture of other parts and accessories for motor vehicles
incorporation date
October 2012
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2025
previous names
N/A
accountant
-
auditor
-
address
5 hildred court, high street, ramsey, huntingdon, cambridgeshire, PE26 1UL
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to erc composites ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ERC COMPOSITES LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|