a.w. lymn properties limited

Live EstablishedMicroRapid

a.w. lymn properties limited Company Information

Share A.W. LYMN PROPERTIES LIMITED

Company Number

08263649

Shareholders

matthew alexander lymn rose

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

robin hood house, robin hood street, nottingham, NG3 1GF

a.w. lymn properties limited Estimated Valuation

£234.1k

Pomanda estimates the enterprise value of A.W. LYMN PROPERTIES LIMITED at £234.1k based on a Turnover of £98k and 2.39x industry multiple (adjusted for size and gross margin).

a.w. lymn properties limited Estimated Valuation

£392.3k

Pomanda estimates the enterprise value of A.W. LYMN PROPERTIES LIMITED at £392.3k based on an EBITDA of £84k and a 4.67x industry multiple (adjusted for size and gross margin).

a.w. lymn properties limited Estimated Valuation

£937.8k

Pomanda estimates the enterprise value of A.W. LYMN PROPERTIES LIMITED at £937.8k based on Net Assets of £537.1k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A.w. Lymn Properties Limited Overview

A.w. Lymn Properties Limited is a live company located in nottingham, NG3 1GF with a Companies House number of 08263649. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2012, it's largest shareholder is matthew alexander lymn rose with a 100% stake. A.w. Lymn Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £98k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A.w. Lymn Properties Limited Health Check

Pomanda's financial health check has awarded A.W. Lymn Properties Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £98k, make it smaller than the average company (£850.2k)

£98k - A.w. Lymn Properties Limited

£850.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (2.9%)

33% - A.w. Lymn Properties Limited

2.9% - Industry AVG

production

Production

with a gross margin of 30.2%, this company has a higher cost of product (73%)

30.2% - A.w. Lymn Properties Limited

73% - Industry AVG

profitability

Profitability

an operating margin of 85.7% make it more profitable than the average company (27.1%)

85.7% - A.w. Lymn Properties Limited

27.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - A.w. Lymn Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - A.w. Lymn Properties Limited

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £98k, this is less efficient (£179k)

£98k - A.w. Lymn Properties Limited

£179k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (32 days)

12 days - A.w. Lymn Properties Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1550 days, this is slower than average (36 days)

1550 days - A.w. Lymn Properties Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A.w. Lymn Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - A.w. Lymn Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 66.6%, this is a similar level of debt than the average (67.8%)

66.6% - A.w. Lymn Properties Limited

67.8% - Industry AVG

A.W. LYMN PROPERTIES LIMITED financials

EXPORTms excel logo

A.W. Lymn Properties Limited's latest turnover from November 2023 is estimated at £98 thousand and the company has net assets of £537.1 thousand. According to their latest financial statements, we estimate that A.W. Lymn Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Turnover98,012359,930120,32441,63182,42036,80036,80027,19021,80021,8004,380
Other Income Or Grants
Cost Of Sales68,416256,33887,68029,63558,07825,83025,04618,17815,38715,8033,213
Gross Profit29,597103,59232,64411,99724,34210,97011,7549,0126,4135,9971,167
Admin Expenses-54,392-21,830-59,241-135,728-56,676-24,464-44,597-49,444-40,281-41,630-15,989
Operating Profit83,989125,42291,885147,72581,01835,43456,35158,45646,69447,62717,156
Interest Payable32,55626,02927,136
Interest Receivable25
Pre-Tax Profit83,989125,42291,885147,75181,01835,43435,47525,93020,70020,7503,330
Tax-20,997-23,830-17,458-28,073-16,000-6,732-6,882-5,186-4,124-4,524-766
Profit After Tax62,992101,59274,427119,67865,01828,70228,59320,74416,57616,2262,564
Dividends Paid
Retained Profit62,992101,59274,427119,67865,01828,70228,59320,74416,57616,2262,564
Employee Costs31,92030,60928,40127,39428,19126,72525,62426,18626,30225,00023,907
Number Of Employees11111111111
EBITDA*83,989125,42291,885147,72581,01835,43456,35158,45646,69447,62717,156

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Tangible Assets1,604,6721,604,6721,583,1471,583,147
Intangible Assets
Investments & Other11111,583,147895,719702,099702,099425,714425,714425,714
Debtors (Due After 1 year)
Total Fixed Assets1,604,6731,604,6731,583,1481,583,1481,583,147895,719702,099702,099425,714425,714425,714
Stock & work in progress
Trade Debtors3,41992,80029,200136111
Group Debtors
Misc Debtors1111
Cash50,6995,39813,75614,2579,96511,7307,736
misc current assets
total current assets3,41992,80029,20013650,7005,39913,75714,2589,96611,7317,737
total assets1,608,0921,697,4731,612,3481,583,2841,633,847901,118715,856716,357435,680437,445433,451
Bank overdraft
Bank loan
Trade Creditors 290,631103,35379,820107,253122,20355,20242,852
Group/Directors Accounts
other short term finances30,79017,04017,04017,040
hp & lease commitments
other current liabilities10,3668,3939,6944,886
total current liabilities290,631103,35379,820107,253122,20355,20242,85241,15625,43326,73421,926
loans619,090374,880391,920408,960
hp & lease commitments
Accruals and Deferred Income
other liabilities780,3491,120,0001,160,0001,177,9301,333,220732,510588,300
provisions
total long term liabilities780,3491,120,0001,160,0001,177,9301,333,220732,510588,300619,090374,880391,920408,960
total liabilities1,070,9801,223,3531,239,8201,285,1831,455,423787,712631,152660,246400,313418,654430,886
net assets537,112474,120372,528298,101178,424113,40684,70456,11135,36718,7912,565
total shareholders funds537,112474,120372,528298,101178,424113,40684,70456,11135,36718,7912,565
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Operating Activities
Operating Profit83,989125,42291,885147,72581,01835,43456,35158,45646,69447,62717,156
Depreciation
Amortisation
Tax-20,997-23,830-17,458-28,073-16,000-6,732-6,882-5,186-4,124-4,524-766
Stock
Debtors-89,38163,60029,0641351
Creditors187,27823,533-27,433-14,95067,00112,35042,852
Accruals and Deferred Income-10,3661,973-1,3014,8084,886
Deferred Taxes & Provisions
Cash flow from operations339,65161,52517,930104,567132,01941,05281,95555,24341,26947,91121,275
Investing Activities
capital expenditure-21,525-1,583,147
Change in Investments-1,583,146687,428193,620276,385425,714
cash flow from investments-21,525-1-687,428-193,620-276,385-425,714
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -30,79013,75017,040
Long term loans-619,090244,210-17,040-17,040408,960
Hire Purchase and Lease Commitments
other long term liabilities-339,651-40,000-17,930-155,290600,710144,210588,300
share issue-11
interest25-32,556-26,029-27,136
cash flow from financing-339,651-40,000-17,930-155,266600,710144,210-61,580225,404-43,069-44,176426,001
cash and cash equivalents
cash-50,69945,301-8,358-5014,292-1,7653,9947,736
overdraft
change in cash-50,69945,301-8,358-5014,292-1,7653,9947,736

a.w. lymn properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a.w. lymn properties limited. Get real-time insights into a.w. lymn properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A.w. Lymn Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a.w. lymn properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NG3 area or any other competitors across 12 key performance metrics.

a.w. lymn properties limited Ownership

A.W. LYMN PROPERTIES LIMITED group structure

A.W. Lymn Properties Limited has no subsidiary companies.

Ultimate parent company

A.W. LYMN PROPERTIES LIMITED

08263649

A.W. LYMN PROPERTIES LIMITED Shareholders

matthew alexander lymn rose 100%

a.w. lymn properties limited directors

A.W. Lymn Properties Limited currently has 5 directors. The longest serving directors include Mr Matthew Lymn Rose (Mar 2013) and Mr Nigel Lymn Rose (Nov 2022).

officercountryagestartendrole
Mr Matthew Lymn RoseEngland42 years Mar 2013- Director
Mr Nigel Lymn RoseEngland70 years Nov 2022- Director
Mrs Chloe Lymn RoseEngland44 years Nov 2022- Director
Miss Jacqueline Lymn RoseEngland69 years Nov 2022- Director
Mr Peter ClarsonUnited Kingdom39 years Nov 2022- Director

P&L

November 2023

turnover

98k

-73%

operating profit

84k

0%

gross margin

30.2%

+4.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

537.1k

+0.13%

total assets

1.6m

-0.05%

cash

0

0%

net assets

Total assets minus all liabilities

a.w. lymn properties limited company details

company number

08263649

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

friar 136 limited (March 2013)

accountant

-

auditor

-

address

robin hood house, robin hood street, nottingham, NG3 1GF

Bank

-

Legal Advisor

-

a.w. lymn properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a.w. lymn properties limited.

a.w. lymn properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A.W. LYMN PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

a.w. lymn properties limited Companies House Filings - See Documents

datedescriptionview/download