croydon management services limited

Live Established

croydon management services limited Company Information

Share CROYDON MANAGEMENT SERVICES LIMITED

Company Number

08284192

Shareholders

westfield europe limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

4th floor 1 ariel way, london, W12 7SL

croydon management services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CROYDON MANAGEMENT SERVICES LIMITED at £0 based on a Turnover of £0 and 0.47x industry multiple (adjusted for size and gross margin).

croydon management services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CROYDON MANAGEMENT SERVICES LIMITED at £0 based on an EBITDA of £-16k and a 3.7x industry multiple (adjusted for size and gross margin).

croydon management services limited Estimated Valuation

£10.4m

Pomanda estimates the enterprise value of CROYDON MANAGEMENT SERVICES LIMITED at £10.4m based on Net Assets of £7.3m and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Croydon Management Services Limited Overview

Croydon Management Services Limited is a live company located in london, W12 7SL with a Companies House number of 08284192. It operates in the development of building projects sector, SIC Code 41100. Founded in November 2012, it's largest shareholder is westfield europe limited with a 100% stake. Croydon Management Services Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Croydon Management Services Limited Health Check

Pomanda's financial health check has awarded Croydon Management Services Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Croydon Management Services Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Croydon Management Services Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Croydon Management Services Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Croydon Management Services Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

- - Croydon Management Services Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Croydon Management Services Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Croydon Management Services Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Croydon Management Services Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Croydon Management Services Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Croydon Management Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Croydon Management Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.8%, this is a similar level of debt than the average (73.6%)

- - Croydon Management Services Limited

- - Industry AVG

CROYDON MANAGEMENT SERVICES LIMITED financials

EXPORTms excel logo

Croydon Management Services Limited's latest turnover from December 2023 is 0 and the company has net assets of £7.3 million. According to their latest financial statements, we estimate that Croydon Management Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses16,000-1,00044,00012,000
Operating Profit-16,0001,000-44,000-12,000
Interest Payable341,0001,000
Interest Receivable3,188,0001,541,0001,022,0001,160,0001,173,000141,409482,000
Pre-Tax Profit2,831,0001,542,000977,0001,148,0001,173,0001,090,000482,000
Tax-663,000-465,000-116,000-128,000-223,000-207,000-93,000
Profit After Tax2,168,0001,077,000861,0001,020,000950,000883,000389,000
Dividends Paid
Retained Profit2,168,0001,077,000861,0001,020,000950,000883,000389,000
Employee Costs45,24044,39343,47843,041
Number Of Employees11111111111
EBITDA*-16,0001,000-44,000-12,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets30,586,000
Intangible Assets
Investments & Other29,494,000
Debtors (Due After 1 year)35,859,00034,290,00032,912,00031,752,000
Total Fixed Assets35,859,00034,290,00032,912,00031,752,00030,586,00029,494,000
Stock & work in progress
Trade Debtors3,910,0002,552,0006,392,0001,721,0002,053,0002,330,0002,225,0002,610,000322,0005,908,000
Group Debtors23,544,000211,000537,000377,000217,000292,00014,372,0009,200,00012,883,000
Misc Debtors430,0001,411,0002,690,0001,697,0001,377,000930,000631,000201,000
Cash7,826,00017,441,0008,756,00016,958,00015,871,00021,838,0008,497,00012,788,0008,564,0005,913,000
misc current assets1,410,0002,189,000924,000
total current assets23,544,00012,377,00023,351,00020,404,00020,593,00020,207,00025,837,00026,024,00025,229,00022,894,00011,821,000
total assets23,544,00048,236,00057,641,00053,316,00052,345,00050,793,00055,331,00026,024,00025,229,00022,894,00011,821,000
Bank overdraft
Bank loan
Trade Creditors 7,914,0006,172,0006,263,0002,441,0002,483,0002,926,0002,174,0002,995,0001,252,0001,693,000
Group/Directors Accounts15,780,00031,760,00042,062,00030,068,00035,832,00034,156,00016,535,00016,315,00012,102,0005,452,000
other short term finances30,454,000
hp & lease commitments
other current liabilities416,0003,173,0005,095,00013,386,00011,850,00017,860,0007,315,0005,919,0009,540,0004,676,000
total current liabilities16,196,00042,847,00053,329,00049,717,00050,123,00049,521,00054,942,00026,024,00025,229,00022,894,00011,821,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities209,000209,000357,000
provisions
total long term liabilities209,000209,000357,000
total liabilities16,196,00043,056,00053,538,00050,074,00050,123,00049,521,00054,942,00026,024,00025,229,00022,894,00011,821,000
net assets7,348,0005,180,0004,103,0003,242,0002,222,0001,272,000389,000
total shareholders funds7,348,0005,180,0004,103,0003,242,0002,222,0001,272,000389,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit-16,0001,000-44,000-12,000
Depreciation
Amortisation
Tax-663,000-465,000-116,000-128,000-223,000-207,000-93,000
Stock
Debtors-16,866,0001,620,000-3,581,0006,984,00033,334,000-1,946,000-13,528,0005,086,000-965,0007,498,0005,908,000
Creditors-7,914,0001,742,000-91,0003,822,000-42,000-443,000752,000-821,0001,743,000-441,0001,693,000
Accruals and Deferred Income-2,757,000-1,922,000-8,291,0001,536,00011,850,000-17,860,00010,545,0001,396,000-3,621,0004,864,0004,676,000
Deferred Taxes & Provisions
Cash flow from operations5,516,000-2,264,000-4,961,000-1,766,000-21,749,000-16,564,00024,732,000-4,511,000-913,000-3,075,000461,000
Investing Activities
capital expenditure-30,586,000
Change in Investments-29,494,00029,494,000
cash flow from investments-1,092,000-29,494,000
Financing Activities
Bank loans
Group/Directors Accounts-15,980,000-10,302,00011,994,000-5,764,00035,832,000-34,156,00017,621,000220,0004,213,0006,650,0005,452,000
Other Short Term Loans -30,454,00030,454,000
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-209,000-148,000357,000
share issue
interest2,847,0001,541,0001,021,0001,160,0001,173,000141,409482,000
cash flow from financing-13,342,000-8,761,00012,867,000-4,247,0006,551,000-3,560,59118,103,000220,0004,213,0006,650,0005,452,000
cash and cash equivalents
cash-7,826,000-9,615,0008,685,000-8,202,0001,087,000-5,967,00013,341,000-4,291,0004,224,0002,651,0005,913,000
overdraft
change in cash-7,826,000-9,615,0008,685,000-8,202,0001,087,000-5,967,00013,341,000-4,291,0004,224,0002,651,0005,913,000

croydon management services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for croydon management services limited. Get real-time insights into croydon management services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Croydon Management Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for croydon management services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other established companies, companies in W12 area or any other competitors across 12 key performance metrics.

croydon management services limited Ownership

CROYDON MANAGEMENT SERVICES LIMITED group structure

Croydon Management Services Limited has no subsidiary companies.

Ultimate parent company

UNIBAIL-RODAMCO-WESTFIELD SE

#0113775

2 parents

CROYDON MANAGEMENT SERVICES LIMITED

08284192

CROYDON MANAGEMENT SERVICES LIMITED Shareholders

westfield europe limited 100%

croydon management services limited directors

Croydon Management Services Limited currently has 4 directors. The longest serving directors include Mr Olivier Bossard (Mar 2020) and Mr Simon Betty (May 2020).

officercountryagestartendrole
Mr Olivier Bossard60 years Mar 2020- Director
Mr Simon BettyUnited Kingdom49 years May 2020- Director
Miss Amanda BeattieUnited Kingdom51 years Apr 2023- Director
Mr Vincent LabesseUnited Kingdom38 years Nov 2024- Director

P&L

December 2023

turnover

0

0%

operating profit

-16k

-1700%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

7.3m

+0.42%

total assets

23.5m

-0.51%

cash

0

-1%

net assets

Total assets minus all liabilities

croydon management services limited company details

company number

08284192

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

November 2012

age

13

incorporated

UK

ultimate parent company

UNIBAIL-RODAMCO-WESTFIELD SE

accounts

Full Accounts

last accounts submitted

December 2023

previous names

croyden management services limited (January 2013)

damsonhurst limited (January 2013)

accountant

-

auditor

KPMG LLP

address

4th floor 1 ariel way, london, W12 7SL

Bank

-

Legal Advisor

-

croydon management services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to croydon management services limited.

croydon management services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CROYDON MANAGEMENT SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

croydon management services limited Companies House Filings - See Documents

datedescriptionview/download