tantri consulting ltd

Dissolved 

tantri consulting ltd Company Information

Share TANTRI CONSULTING LTD

Company Number

08293797

Shareholders

shashidhar chikkamath

Group Structure

View All

Industry

Business and domestic software development

 

Registered Address

9 little meadow, loughton, milton keynes, MK5 8EH

Website

-

tantri consulting ltd Estimated Valuation

£332.3k

Pomanda estimates the enterprise value of TANTRI CONSULTING LTD at £332.3k based on a Turnover of £489.4k and 0.68x industry multiple (adjusted for size and gross margin).

tantri consulting ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TANTRI CONSULTING LTD at £0 based on an EBITDA of £-636 and a 4.14x industry multiple (adjusted for size and gross margin).

tantri consulting ltd Estimated Valuation

£408.5k

Pomanda estimates the enterprise value of TANTRI CONSULTING LTD at £408.5k based on Net Assets of £171.9k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tantri Consulting Ltd Overview

Tantri Consulting Ltd is a dissolved company that was located in milton keynes, MK5 8EH with a Companies House number of 08293797. It operated in the business and domestic software development sector, SIC Code 62012. Founded in November 2012, it's largest shareholder was shashidhar chikkamath with a 100% stake. The last turnover for Tantri Consulting Ltd was estimated at £489.4k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tantri Consulting Ltd Health Check

Pomanda's financial health check has awarded Tantri Consulting Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £489.4k, make it smaller than the average company (£2.4m)

£489.4k - Tantri Consulting Ltd

£2.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (5.6%)

12% - Tantri Consulting Ltd

5.6% - Industry AVG

production

Production

with a gross margin of 43.2%, this company has a higher cost of product (73%)

43.2% - Tantri Consulting Ltd

73% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (5.4%)

-0.1% - Tantri Consulting Ltd

5.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (27)

3 - Tantri Consulting Ltd

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.9k, the company has an equivalent pay structure (£57.9k)

£57.9k - Tantri Consulting Ltd

£57.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £163.1k, this is more efficient (£101.4k)

£163.1k - Tantri Consulting Ltd

£101.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 128 days, this is later than average (62 days)

128 days - Tantri Consulting Ltd

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (43 days)

2 days - Tantri Consulting Ltd

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tantri Consulting Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tantri Consulting Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.1%, this is a lower level of debt than the average (62.9%)

1.1% - Tantri Consulting Ltd

62.9% - Industry AVG

TANTRI CONSULTING LTD financials

EXPORTms excel logo

Tantri Consulting Ltd's latest turnover from October 2021 is estimated at £489.4 thousand and the company has net assets of £171.9 thousand. According to their latest financial statements, we estimate that Tantri Consulting Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Turnover489,448339,620392,769352,436454,516487,05817,573173,00326,610
Other Income Or Grants
Cost Of Sales277,800194,548231,418208,088257,015273,2529,77297,49514,822
Gross Profit211,648145,072161,351144,348197,501213,8067,80175,50811,788
Admin Expenses212,284158,966147,730108,800171,045148,275-15,89351,260-32,439
Operating Profit-636-13,89413,62135,54826,45665,53123,69424,24844,227
Interest Payable
Interest Receivable122315205134
Pre-Tax Profit-636-13,89413,62135,54826,45665,65324,00924,45344,361
Tax-2,588-6,754-5,027-13,130-4,802-5,135-10,203
Profit After Tax-636-13,89411,03328,79421,42952,52219,20719,31834,158
Dividends Paid
Retained Profit-636-13,89411,03328,79421,42952,52219,20719,31834,158
Employee Costs173,80855,66258,33958,743171,521217,04753,351107,07751,365
Number Of Employees311134121
EBITDA*-636-13,89413,62135,54826,45665,53123,97224,59544,519

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Tangible Assets1,0291,2321,4761,7712,1242,0131,1131,3911,167
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,0291,2321,4761,7712,1242,0131,1131,3911,167
Stock & work in progress
Trade Debtors172,891198,118222,893191,803167,019155,81950,0006,750
Group Debtors
Misc Debtors
Cash97,21428,65553,531
misc current assets
total current assets172,891198,118222,893191,803167,019155,81997,21478,65560,281
total assets173,920199,350224,369193,574169,143157,83298,32780,04661,448
Bank overdraft
Bank loan
Trade Creditors 1,54925,88337,90818,14622,50932,62725,54426,47027,190
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,54925,88337,90818,14622,50932,62725,54426,47027,190
loans
hp & lease commitments
Accruals and Deferred Income440900
other liabilities
provisions
total long term liabilities440900
total liabilities1,98926,78337,90818,14622,50932,62725,54426,47027,190
net assets171,931172,567186,461175,428146,634125,20572,78353,57634,258
total shareholders funds171,931172,567186,461175,428146,634125,20572,78353,57634,258
Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Operating Activities
Operating Profit-636-13,89413,62135,54826,45665,53123,69424,24844,227
Depreciation278347292
Amortisation
Tax-2,588-6,754-5,027-13,130-4,802-5,135-10,203
Stock
Debtors-25,227-24,77531,09024,78411,200155,819-50,00043,2506,750
Creditors-24,334-12,02519,762-4,363-10,1187,083-926-72027,190
Accruals and Deferred Income-460900
Deferred Taxes & Provisions
Cash flow from operations-203-244-295-353111-96,33568,244-24,51054,756
Investing Activities
capital expenditure203244295353-111-900-571-1,459
Change in Investments
cash flow from investments203244295353-111-900-571-1,459
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest122315205134
cash flow from financing22315205234
cash and cash equivalents
cash-97,21468,559-24,87653,531
overdraft
change in cash-97,21468,559-24,87653,531

tantri consulting ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tantri consulting ltd. Get real-time insights into tantri consulting ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tantri Consulting Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tantri consulting ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in MK5 area or any other competitors across 12 key performance metrics.

tantri consulting ltd Ownership

TANTRI CONSULTING LTD group structure

Tantri Consulting Ltd has no subsidiary companies.

Ultimate parent company

TANTRI CONSULTING LTD

08293797

TANTRI CONSULTING LTD Shareholders

shashidhar chikkamath 100%

tantri consulting ltd directors

Tantri Consulting Ltd currently has 1 director, Mr Shashidhar Chikkamath serving since Nov 2012.

officercountryagestartendrole
Mr Shashidhar ChikkamathEngland51 years Nov 2012- Director

P&L

October 2021

turnover

489.4k

+44%

operating profit

-636

0%

gross margin

43.3%

+1.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2021

net assets

171.9k

0%

total assets

173.9k

-0.13%

cash

0

0%

net assets

Total assets minus all liabilities

tantri consulting ltd company details

company number

08293797

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

November 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2021

previous names

N/A

accountant

-

auditor

-

address

9 little meadow, loughton, milton keynes, MK5 8EH

Bank

-

Legal Advisor

-

tantri consulting ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tantri consulting ltd.

tantri consulting ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TANTRI CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.

tantri consulting ltd Companies House Filings - See Documents

datedescriptionview/download