dephcity limited

1.5

dephcity limited Company Information

Share DEPHCITY LIMITED
Dissolved 

Company Number

08300329

Website

-

Registered Address

the old court house, new road avenue, chatham, ME4 6BE

Industry

Other human health activities

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Olusegun Akanji11 Years

Shareholders

olusegun akanji 100%

dephcity limited Estimated Valuation

£11.9k

Pomanda estimates the enterprise value of DEPHCITY LIMITED at £11.9k based on a Turnover of £28.8k and 0.42x industry multiple (adjusted for size and gross margin).

dephcity limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DEPHCITY LIMITED at £0 based on an EBITDA of £-9.5k and a 3.64x industry multiple (adjusted for size and gross margin).

dephcity limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DEPHCITY LIMITED at £0 based on Net Assets of £-5.5k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dephcity Limited Overview

Dephcity Limited is a dissolved company that was located in chatham, ME4 6BE with a Companies House number of 08300329. It operated in the other human health activities sector, SIC Code 86900. Founded in November 2012, it's largest shareholder was olusegun akanji with a 100% stake. The last turnover for Dephcity Limited was estimated at £28.8k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dephcity Limited Health Check

Pomanda's financial health check has awarded Dephcity Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £28.8k, make it smaller than the average company (£688.8k)

£28.8k - Dephcity Limited

£688.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (4.3%)

27% - Dephcity Limited

4.3% - Industry AVG

production

Production

with a gross margin of 20.2%, this company has a higher cost of product (34.6%)

20.2% - Dephcity Limited

34.6% - Industry AVG

profitability

Profitability

an operating margin of -33.1% make it less profitable than the average company (6.4%)

-33.1% - Dephcity Limited

6.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (19)

1 - Dephcity Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.6k, the company has an equivalent pay structure (£22.6k)

£22.6k - Dephcity Limited

£22.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £28.8k, this is less efficient (£42.4k)

£28.8k - Dephcity Limited

£42.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Dephcity Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 94 days, this is slower than average (16 days)

94 days - Dephcity Limited

16 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dephcity Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dephcity Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1435.7%, this is a higher level of debt than the average (24.3%)

1435.7% - Dephcity Limited

24.3% - Industry AVG

DEPHCITY LIMITED financials

EXPORTms excel logo

Dephcity Limited's latest turnover from November 2020 is estimated at £28.8 thousand and the company has net assets of -£5.5 thousand. According to their latest financial statements, Dephcity Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Turnover28,76029,20818,52814,16216,44022,05818,59747,711
Other Income Or Grants00000000
Cost Of Sales22,94223,04414,84410,91612,54317,22814,22836,378
Gross Profit5,8186,1633,6843,2463,8964,8304,36811,333
Admin Expenses15,3442,8533,2912,2584,3394,2764,38111,094
Operating Profit-9,5263,310393988-443554-13239
Interest Payable00000000
Interest Receivable00000176
Pre-Tax Profit-9,5263,310393988-443555-6245
Tax0-629-75-1880-1110-56
Profit After Tax-9,5262,681318800-443444-6189
Dividends Paid00000000
Retained Profit-9,5262,681318800-443444-6189
Employee Costs22,56522,15221,23321,06820,49521,15121,59621,395
Number Of Employees11111111
EBITDA*-9,5263,310393988-443554383239

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Tangible Assets4155196498111,0141,2671,5840
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets4155196498111,0141,2671,5840
Stock & work in progress00000000
Trade Debtors05,5722,9492,2132,2963,0962,1315,854
Group Debtors00000000
Misc Debtors00000000
Cash0000004522,455
misc current assets00000000
total current assets05,5722,9492,2132,2963,0962,5838,309
total assets4156,0913,5983,0243,3104,3634,1678,309
Bank overdraft00000000
Bank loan00000000
Trade Creditors 5,9582,1082,2962,0403,1263,7363,8848,020
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities5,9582,1082,2962,0403,1263,7363,8848,020
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities5,9582,1082,2962,0403,1263,7363,8848,020
net assets-5,5433,9831,302984184627283289
total shareholders funds-5,5433,9831,302984184627283289
Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Operating Activities
Operating Profit-9,5263,310393988-443554-13239
Depreciation0000003960
Amortisation00000000
Tax0-629-75-1880-1110-56
Stock00000000
Debtors-5,5722,623736-83-800965-3,7235,854
Creditors3,850-188256-1,086-610-148-4,1368,020
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations-104-130-162-203-253-670-302,349
Investing Activities
capital expenditure104130162203253317-1,9800
Change in Investments00000000
cash flow from investments104130162203253317-1,9800
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue00000-1000100
interest00000176
cash flow from financing00000-997106
cash and cash equivalents
cash00000-452-2,0032,455
overdraft00000000
change in cash00000-452-2,0032,455

dephcity limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dephcity limited. Get real-time insights into dephcity limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dephcity Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dephcity limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other undefined companies, companies in ME4 area or any other competitors across 12 key performance metrics.

dephcity limited Ownership

DEPHCITY LIMITED group structure

Dephcity Limited has no subsidiary companies.

Ultimate parent company

DEPHCITY LIMITED

08300329

DEPHCITY LIMITED Shareholders

olusegun akanji 100%

dephcity limited directors

Dephcity Limited currently has 1 director, Mr Olusegun Akanji serving since Nov 2012.

officercountryagestartendrole
Mr Olusegun AkanjiUnited Kingdom45 years Nov 2012- Director

P&L

November 2020

turnover

28.8k

-2%

operating profit

-9.5k

0%

gross margin

20.3%

-4.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2020

net assets

-5.5k

-2.39%

total assets

415

-0.93%

cash

0

0%

net assets

Total assets minus all liabilities

dephcity limited company details

company number

08300329

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

November 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2020

previous names

N/A

accountant

-

auditor

-

address

the old court house, new road avenue, chatham, ME4 6BE

Bank

-

Legal Advisor

-

dephcity limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dephcity limited.

charges

dephcity limited Companies House Filings - See Documents

datedescriptionview/download