elszew limited
elszew limited Company Information
Company Number
11251671
Website
-Registered Address
46 waterway house, medway wharf road, tonbridge, TN9 1AY
Industry
Other human health activities
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Elzbieta Szewczuk6 Years
Shareholders
elzbieta szewczuk 100%
elszew limited Estimated Valuation
Pomanda estimates the enterprise value of ELSZEW LIMITED at £25k based on a Turnover of £59.8k and 0.42x industry multiple (adjusted for size and gross margin).
elszew limited Estimated Valuation
Pomanda estimates the enterprise value of ELSZEW LIMITED at £194 based on an EBITDA of £53 and a 3.67x industry multiple (adjusted for size and gross margin).
elszew limited Estimated Valuation
Pomanda estimates the enterprise value of ELSZEW LIMITED at £361 based on Net Assets of £152 and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Elszew Limited Overview
Elszew Limited is a live company located in tonbridge, TN9 1AY with a Companies House number of 11251671. It operates in the other human health activities sector, SIC Code 86900. Founded in March 2018, it's largest shareholder is elzbieta szewczuk with a 100% stake. Elszew Limited is a young, micro sized company, Pomanda has estimated its turnover at £59.8k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Elszew Limited Health Check
Pomanda's financial health check has awarded Elszew Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £59.8k, make it smaller than the average company (£727.1k)
- Elszew Limited
£727.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (5.4%)
- Elszew Limited
5.4% - Industry AVG
Production
with a gross margin of 20.6%, this company has a higher cost of product (36%)
- Elszew Limited
36% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (6.3%)
- Elszew Limited
6.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (19)
1 - Elszew Limited
19 - Industry AVG
Pay Structure
on an average salary of £24.6k, the company has an equivalent pay structure (£24.6k)
- Elszew Limited
£24.6k - Industry AVG
Efficiency
resulting in sales per employee of £59.8k, this is more efficient (£43.5k)
- Elszew Limited
£43.5k - Industry AVG
Debtor Days
it gets paid by customers after 83 days, this is later than average (22 days)
- Elszew Limited
22 days - Industry AVG
Creditor Days
its suppliers are paid after 99 days, this is slower than average (18 days)
- Elszew Limited
18 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Elszew Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Elszew Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.9%, this is a higher level of debt than the average (22.4%)
98.9% - Elszew Limited
22.4% - Industry AVG
ELSZEW LIMITED financials
Elszew Limited's latest turnover from March 2023 is estimated at £59.8 thousand and the company has net assets of £152. According to their latest financial statements, Elszew Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 1 | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 13,598 | 8,777 | 5,325 | 12,541 | 3,194 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 13,598 | 8,777 | 5,325 | 12,541 | 3,194 |
| total assets | 13,598 | 8,777 | 5,325 | 12,541 | 3,194 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 12,976 | 8,219 | 4,597 | 3,908 | 2,222 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 12,976 | 8,219 | 4,597 | 3,908 | 2,222 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 470 | 449 | 399 | 400 | 400 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 470 | 449 | 399 | 400 | 400 |
| total liabilities | 13,446 | 8,668 | 4,996 | 4,308 | 2,622 |
| net assets | 152 | 109 | 329 | 8,233 | 572 |
| total shareholders funds | 152 | 109 | 329 | 8,233 | 572 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 4,821 | 3,452 | -7,216 | 9,347 | 3,194 |
| Creditors | 4,757 | 3,622 | 689 | 1,686 | 2,222 |
| Accruals and Deferred Income | 21 | 50 | -1 | 0 | 400 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 |
elszew limited Credit Report and Business Information
Elszew Limited Competitor Analysis
Perform a competitor analysis for elszew limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in TN9 area or any other competitors across 12 key performance metrics.
elszew limited Ownership
ELSZEW LIMITED group structure
Elszew Limited has no subsidiary companies.
Ultimate parent company
ELSZEW LIMITED
11251671
elszew limited directors
Elszew Limited currently has 1 director, Ms Elzbieta Szewczuk serving since Mar 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Elzbieta Szewczuk | United Kingdom | 60 years | Mar 2018 | - | Director |
P&L
March 2023turnover
59.8k
+4%
operating profit
53.1
0%
gross margin
20.7%
+1.66%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
152
+0.39%
total assets
13.6k
+0.55%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
elszew limited company details
company number
11251671
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
March 2018
age
6
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
46 waterway house, medway wharf road, tonbridge, TN9 1AY
Bank
-
Legal Advisor
-
elszew limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to elszew limited.
elszew limited Companies House Filings - See Documents
| date | description | view/download |
|---|
