hydra gta services limited

2

hydra gta services limited Company Information

Share HYDRA GTA SERVICES LIMITED
Live 
EstablishedMicroDeclining

Company Number

08307707

Website

-

Registered Address

37 burleigh park, cobham, surrey, KT11 2DU

Industry

Other business support service activities n.e.c.

 

Telephone

-

Next Accounts Due

August 2025

Group Structure

View All

Directors

Gareth Abel11 Years

Shareholders

gareth abel 50%

olivia abel 50%

hydra gta services limited Estimated Valuation

£7.4k

Pomanda estimates the enterprise value of HYDRA GTA SERVICES LIMITED at £7.4k based on a Turnover of £18.3k and 0.4x industry multiple (adjusted for size and gross margin).

hydra gta services limited Estimated Valuation

£6.7k

Pomanda estimates the enterprise value of HYDRA GTA SERVICES LIMITED at £6.7k based on an EBITDA of £2.2k and a 3.09x industry multiple (adjusted for size and gross margin).

hydra gta services limited Estimated Valuation

£4.2k

Pomanda estimates the enterprise value of HYDRA GTA SERVICES LIMITED at £4.2k based on Net Assets of £1.6k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hydra Gta Services Limited Overview

Hydra Gta Services Limited is a live company located in surrey, KT11 2DU with a Companies House number of 08307707. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2012, it's largest shareholder is gareth abel with a 50% stake. Hydra Gta Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £18.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hydra Gta Services Limited Health Check

Pomanda's financial health check has awarded Hydra Gta Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £18.3k, make it smaller than the average company (£3.7m)

£18.3k - Hydra Gta Services Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (5.4%)

-29% - Hydra Gta Services Limited

5.4% - Industry AVG

production

Production

with a gross margin of 17.3%, this company has a higher cost of product (37.8%)

17.3% - Hydra Gta Services Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of 11.9% make it more profitable than the average company (5.9%)

11.9% - Hydra Gta Services Limited

5.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - Hydra Gta Services Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.1k, the company has an equivalent pay structure (£48.1k)

£48.1k - Hydra Gta Services Limited

£48.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £18.3k, this is less efficient (£152.8k)

£18.3k - Hydra Gta Services Limited

£152.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 87 days, this is later than average (41 days)

87 days - Hydra Gta Services Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 121 days, this is slower than average (32 days)

121 days - Hydra Gta Services Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hydra Gta Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hydra Gta Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.6%, this is a higher level of debt than the average (61.2%)

75.6% - Hydra Gta Services Limited

61.2% - Industry AVG

HYDRA GTA SERVICES LIMITED financials

EXPORTms excel logo

Hydra Gta Services Limited's latest turnover from November 2023 is estimated at £18.3 thousand and the company has net assets of £1.6 thousand. According to their latest financial statements, we estimate that Hydra Gta Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Turnover18,34094,824521,37451,388121,235113,641159,26914,4086,64325,806104,449
Other Income Or Grants00000000000
Cost Of Sales15,16478,303442,27842,784100,78494,759131,92011,8385,54121,58087,040
Gross Profit3,17716,52179,0968,60420,45118,88227,3482,5701,1024,22717,409
Admin Expenses1,00243,68035,92814,07423,41748,179-6,417-1,6741,85914,3554,713
Operating Profit2,175-27,15943,168-5,470-2,966-29,29733,7654,244-757-10,12812,696
Interest Payable00000000000
Interest Receivable000000896014495
Pre-Tax Profit2,175-27,15943,168-5,470-2,966-29,29733,7734,254-697-9,98412,791
Tax-5440-8,202000-6,417-85100-2,942
Profit After Tax1,631-27,15934,966-5,470-2,966-29,29727,3563,403-697-9,9849,849
Dividends Paid00000000000
Retained Profit1,631-27,15934,966-5,470-2,966-29,29727,3563,403-697-9,9849,849
Employee Costs48,06245,03085,75041,80741,33339,28238,07538,15138,08937,83937,256
Number Of Employees11211111111
EBITDA*2,175-27,15943,168-5,470-2,966-29,29733,7654,244-757-10,12812,696

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Tangible Assets2,266004961,2871,1721,1710000
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets2,266004961,2871,1721,1710000
Stock & work in progress00000000000
Trade Debtors4,40925,507147,44210,30030,53436,61264,9423,460141115,990
Group Debtors00000000000
Misc Debtors00000000000
Cash00000003,2494,28119,52537,915
misc current assets00000000000
total current assets4,40925,507147,44210,30030,53436,61264,9426,7094,29519,53653,905
total assets6,67525,507147,44210,79631,82137,78466,1136,7094,29519,53653,905
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 5,04325,506120,28218,60234,15737,15436,1864,1365,12519,66944,054
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities5,04325,506120,28218,60234,15737,15436,1864,1365,12519,66944,054
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities5,04325,506120,28218,60234,15737,15436,1864,1365,12519,66944,054
net assets1,632127,160-7,806-2,33663029,9272,573-830-1339,851
total shareholders funds1,632127,160-7,806-2,33663029,9272,573-830-1339,851
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Operating Activities
Operating Profit2,175-27,15943,168-5,470-2,966-29,29733,7654,244-757-10,12812,696
Depreciation00000000000
Amortisation00000000000
Tax-5440-8,202000-6,417-85100-2,942
Stock00000000000
Debtors-21,098-121,935137,142-20,234-6,078-28,33061,4823,4463-15,97915,990
Creditors-20,463-94,776101,680-15,555-2,99796832,050-989-14,544-24,38544,054
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions00000000000
Cash flow from operations2,2660-496-7911151-2,084-1,042-15,304-18,53437,818
Investing Activities
capital expenditure-2,2660496791-115-1-1,1710000
Change in Investments00000000000
cash flow from investments-2,2660496791-115-1-1,1710000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue000000-20002
interest000000896014495
cash flow from financing000000696014497
cash and cash equivalents
cash000000-3,249-1,032-15,244-18,39037,915
overdraft00000000000
change in cash000000-3,249-1,032-15,244-18,39037,915

hydra gta services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hydra gta services limited. Get real-time insights into hydra gta services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hydra Gta Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hydra gta services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in KT11 area or any other competitors across 12 key performance metrics.

hydra gta services limited Ownership

HYDRA GTA SERVICES LIMITED group structure

Hydra Gta Services Limited has no subsidiary companies.

Ultimate parent company

HYDRA GTA SERVICES LIMITED

08307707

HYDRA GTA SERVICES LIMITED Shareholders

gareth abel 50%
olivia abel 50%

hydra gta services limited directors

Hydra Gta Services Limited currently has 1 director, Mr Gareth Abel serving since Nov 2012.

officercountryagestartendrole
Mr Gareth AbelEngland53 years Nov 2012- Director

P&L

November 2023

turnover

18.3k

-81%

operating profit

2.2k

0%

gross margin

17.4%

-0.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

1.6k

+1631%

total assets

6.7k

-0.74%

cash

0

0%

net assets

Total assets minus all liabilities

hydra gta services limited company details

company number

08307707

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

CHURCHILL KNIGHT & ASSOCIATES LTD

auditor

-

address

37 burleigh park, cobham, surrey, KT11 2DU

Bank

HSBC BANK PLC

Legal Advisor

-

hydra gta services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hydra gta services limited.

charges

hydra gta services limited Companies House Filings - See Documents

datedescriptionview/download