mad ruffian limited
mad ruffian limited Company Information
Company Number
08999592
Website
www.madruffian.comRegistered Address
mayfield steels lane, oxshott, leatherhead, KT22 0RF
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
christopher watson-wood 50%
amanda jones 50%
mad ruffian limited Estimated Valuation
Pomanda estimates the enterprise value of MAD RUFFIAN LIMITED at £37.1k based on a Turnover of £95.1k and 0.39x industry multiple (adjusted for size and gross margin).
mad ruffian limited Estimated Valuation
Pomanda estimates the enterprise value of MAD RUFFIAN LIMITED at £81.1k based on an EBITDA of £27.2k and a 2.98x industry multiple (adjusted for size and gross margin).
mad ruffian limited Estimated Valuation
Pomanda estimates the enterprise value of MAD RUFFIAN LIMITED at £62.8k based on Net Assets of £24.5k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mad Ruffian Limited Overview
Mad Ruffian Limited is a dissolved company that was located in leatherhead, KT22 0RF with a Companies House number of 08999592. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2014, it's largest shareholder was christopher watson-wood with a 50% stake. The last turnover for Mad Ruffian Limited was estimated at £95.1k.
Upgrade for unlimited company reports & a free credit check
Mad Ruffian Limited Health Check
Pomanda's financial health check has awarded Mad Ruffian Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £95.1k, make it smaller than the average company (£2.5m)
- Mad Ruffian Limited
£2.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -34%, show it is growing at a slower rate (1.6%)
- Mad Ruffian Limited
1.6% - Industry AVG
Production
with a gross margin of 15.3%, this company has a higher cost of product (36.7%)
- Mad Ruffian Limited
36.7% - Industry AVG
Profitability
an operating margin of 28.6% make it more profitable than the average company (5.2%)
- Mad Ruffian Limited
5.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (21)
2 - Mad Ruffian Limited
21 - Industry AVG
Pay Structure
on an average salary of £42.7k, the company has an equivalent pay structure (£42.7k)
- Mad Ruffian Limited
£42.7k - Industry AVG
Efficiency
resulting in sales per employee of £47.6k, this is less efficient (£122.7k)
- Mad Ruffian Limited
£122.7k - Industry AVG
Debtor Days
it gets paid by customers after 122 days, this is later than average (41 days)
- Mad Ruffian Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 10 days, this is quicker than average (35 days)
- Mad Ruffian Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mad Ruffian Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mad Ruffian Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 23.3%, this is a lower level of debt than the average (64.6%)
23.3% - Mad Ruffian Limited
64.6% - Industry AVG
MAD RUFFIAN LIMITED financials
Mad Ruffian Limited's latest turnover from April 2021 is estimated at £95.1 thousand and the company has net assets of £24.5 thousand. According to their latest financial statements, Mad Ruffian Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 2 | 2 | 2 | 2 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 9,816 | 13,088 | 17,451 | 15,868 | 11,318 | 5,433 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 9,816 | 13,088 | 17,451 | 15,868 | 11,318 | 5,433 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 31,948 | 549 | 56,795 | 116,641 | 104,702 | 15,050 | 39,956 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 62,370 | 23,328 |
| misc current assets | 0 | 0 | 0 | 71,489 | 3,247 | 0 | 0 |
| total current assets | 31,948 | 549 | 56,795 | 188,130 | 107,949 | 77,420 | 63,284 |
| total assets | 31,948 | 10,365 | 69,883 | 205,581 | 123,817 | 88,738 | 68,717 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 2,306 | 1,107 | 11,463 | 116,984 | 77,489 | 86,472 | 65,640 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 2,306 | 1,107 | 11,463 | 116,984 | 77,489 | 86,472 | 65,640 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 5,140 | 6,800 | 3,500 | 9,600 | 3,500 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 2,264 | 0 |
| total long term liabilities | 5,140 | 6,800 | 3,500 | 9,600 | 3,500 | 2,264 | 0 |
| total liabilities | 7,446 | 7,907 | 14,963 | 126,584 | 80,989 | 88,736 | 65,640 |
| net assets | 24,502 | 2,458 | 54,920 | 78,997 | 42,828 | 2 | 3,077 |
| total shareholders funds | 24,502 | 2,458 | 54,920 | 78,997 | 42,828 | 2 | 3,077 |
| Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 3,773 | 1,811 | |||||
| Amortisation | 0 | 0 | |||||
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 31,399 | -56,246 | -59,846 | 11,939 | 89,652 | -24,906 | 39,956 |
| Creditors | 1,199 | -10,356 | -105,521 | 39,495 | -8,983 | 20,832 | 65,640 |
| Accruals and Deferred Income | -1,660 | 3,300 | -6,100 | 6,100 | 3,500 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | -2,264 | 2,264 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | -62,370 | 39,042 | 23,328 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | -62,370 | 39,042 | 23,328 |
mad ruffian limited Credit Report and Business Information
Mad Ruffian Limited Competitor Analysis
Perform a competitor analysis for mad ruffian limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in KT22 area or any other competitors across 12 key performance metrics.
mad ruffian limited Ownership
MAD RUFFIAN LIMITED group structure
Mad Ruffian Limited has no subsidiary companies.
Ultimate parent company
MAD RUFFIAN LIMITED
08999592
mad ruffian limited directors
Mad Ruffian Limited currently has 2 directors. The longest serving directors include Mrs Amanda Jones (Apr 2014) and Mr Christopher Watson-Wood (Apr 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Amanda Jones | England | 37 years | Apr 2014 | - | Director |
| Mr Christopher Watson-Wood | England | 36 years | Apr 2014 | - | Director |
P&L
April 2021turnover
95.1k
+129%
operating profit
27.2k
0%
gross margin
15.3%
-9.86%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2021net assets
24.5k
+8.97%
total assets
31.9k
+2.08%
cash
0
0%
net assets
Total assets minus all liabilities
mad ruffian limited company details
company number
08999592
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
April 2014
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2021
previous names
N/A
accountant
AVENTAX ACCOUNTANCY
auditor
-
address
mayfield steels lane, oxshott, leatherhead, KT22 0RF
Bank
-
Legal Advisor
-
mad ruffian limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mad ruffian limited.
mad ruffian limited Companies House Filings - See Documents
| date | description | view/download |
|---|
