tetro limited

Dissolved 

tetro limited Company Information

Share TETRO LIMITED

Company Number

08309567

Shareholders

anthony james charles sibley

gael monica sibley

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

co: esitaas, premier business ho, 43-45 sanders road, wellingborough, northamptonshire, NN8 4NL

Website

-

tetro limited Estimated Valuation

£114k

Pomanda estimates the enterprise value of TETRO LIMITED at £114k based on a Turnover of £235.4k and 0.48x industry multiple (adjusted for size and gross margin).

tetro limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TETRO LIMITED at £0 based on an EBITDA of £-8.4k and a 4.17x industry multiple (adjusted for size and gross margin).

tetro limited Estimated Valuation

£261

Pomanda estimates the enterprise value of TETRO LIMITED at £261 based on Net Assets of £100 and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tetro Limited Overview

Tetro Limited is a dissolved company that was located in wellingborough, NN8 4NL with a Companies House number of 08309567. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in November 2012, it's largest shareholder was anthony james charles sibley with a 60% stake. The last turnover for Tetro Limited was estimated at £235.4k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tetro Limited Health Check

Pomanda's financial health check has awarded Tetro Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £235.4k, make it smaller than the average company (£510.5k)

£235.4k - Tetro Limited

£510.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (3.3%)

35% - Tetro Limited

3.3% - Industry AVG

production

Production

with a gross margin of 60.6%, this company has a comparable cost of product (60.6%)

60.6% - Tetro Limited

60.6% - Industry AVG

profitability

Profitability

an operating margin of -3.5% make it less profitable than the average company (7%)

-3.5% - Tetro Limited

7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Tetro Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.8k, the company has an equivalent pay structure (£50.8k)

£50.8k - Tetro Limited

£50.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £117.7k, this is equally as efficient (£117.7k)

£117.7k - Tetro Limited

£117.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Tetro Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Tetro Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tetro Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (29 weeks)

2 weeks - Tetro Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.3%, this is a higher level of debt than the average (56.9%)

99.3% - Tetro Limited

56.9% - Industry AVG

TETRO LIMITED financials

EXPORTms excel logo

Tetro Limited's latest turnover from December 2020 is estimated at £235.4 thousand and the company has net assets of £100. According to their latest financial statements, Tetro Limited has 2 employees and maintains cash reserves of £684 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Nov 2015Nov 2014Nov 2013
Turnover235,41179,137178,85996,012116,310289,83016,380
Other Income Or Grants
Cost Of Sales92,79431,06464,21435,06043,729100,7536,009
Gross Profit142,61848,073114,64560,95172,581189,07710,371
Admin Expenses150,97362,83294,62857,026105,991171,043-18,159
Operating Profit-8,355-14,75920,0173,925-33,41018,03428,530
Interest Payable
Interest Receivable2136661112521
Pre-Tax Profit-8,353-14,74620,0833,986-33,39918,05928,551
Tax-3,816-757-3,612-5,996
Profit After Tax-8,353-14,74616,2673,229-33,39914,44722,555
Dividends Paid
Retained Profit-8,353-14,74616,2673,229-33,39914,44722,555
Employee Costs101,569106,696111,967104,438112,630157,00052,095
Number Of Employees2222231
EBITDA*-8,355-14,57520,5084,242-33,41018,20428,651

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Nov 2015Nov 2014Nov 2013
Tangible Assets551735830743391561
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets551735830743391561
Stock & work in progress
Trade Debtors3,00037,2299,0006,45053,91731
Group Debtors
Misc Debtors12,7867,8676,19329,782
Cash6843,16233917,3037,1501,7768,261
misc current assets
total current assets13,47014,02943,76126,30313,60055,69338,074
total assets13,47014,58044,49627,13314,34356,08438,635
Bank overdraft
Bank loan
Trade Creditors 11912715219,08116,079
Group/Directors Accounts1,883801471
other short term finances
hp & lease commitments
other current liabilities13,3706,00819,28719,24810,169
total current liabilities13,3706,12721,29720,20110,64019,08116,079
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities13,3706,12721,29720,20110,64019,08116,079
net assets1008,45323,1996,9323,70337,00322,556
total shareholders funds1008,45323,1996,9323,70337,00322,556
Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Nov 2015Nov 2014Nov 2013
Operating Activities
Operating Profit-8,355-14,75920,0173,925-33,41018,03428,530
Depreciation184491317170121
Amortisation
Tax-3,816-757-3,612-5,996
Stock
Debtors1,919-32,55534,4222,550-47,46724,10429,813
Creditors-119-8-25152-19,0813,00216,079
Accruals and Deferred Income7,362-13,279399,07910,169
Deferred Taxes & Provisions
Cash flow from operations-3,0314,693-17,71610,1665,145-6,5108,921
Investing Activities
capital expenditure551-396-404-352-682
Change in Investments
cash flow from investments551-396-404-352-682
Financing Activities
Bank loans
Group/Directors Accounts-1,8831,082330471
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue991
interest2136661112521
cash flow from financing2-1,8701,1483915812522
cash and cash equivalents
cash-2,4782,823-16,96410,1535,374-6,4858,261
overdraft
change in cash-2,4782,823-16,96410,1535,374-6,4858,261

tetro limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tetro limited. Get real-time insights into tetro limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tetro Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tetro limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in NN8 area or any other competitors across 12 key performance metrics.

tetro limited Ownership

TETRO LIMITED group structure

Tetro Limited has no subsidiary companies.

Ultimate parent company

TETRO LIMITED

08309567

TETRO LIMITED Shareholders

anthony james charles sibley 60%
gael monica sibley 40%

tetro limited directors

Tetro Limited currently has 2 directors. The longest serving directors include Mr Anthony Sibley (Nov 2012) and Mrs Gael Sibley (Nov 2013).

officercountryagestartendrole
Mr Anthony SibleyUnited Kingdom65 years Nov 2012- Director
Mrs Gael SibleyEngland64 years Nov 2013- Director

P&L

December 2020

turnover

235.4k

+197%

operating profit

-8.4k

0%

gross margin

60.6%

-0.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2020

net assets

100

-0.99%

total assets

13.5k

-0.08%

cash

684

-0.78%

net assets

Total assets minus all liabilities

tetro limited company details

company number

08309567

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

November 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2020

previous names

N/A

accountant

-

auditor

-

address

co: esitaas, premier business ho, 43-45 sanders road, wellingborough, northamptonshire, NN8 4NL

Bank

-

Legal Advisor

-

tetro limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tetro limited.

tetro limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TETRO LIMITED. This can take several minutes, an email will notify you when this has completed.

tetro limited Companies House Filings - See Documents

datedescriptionview/download