u wilson consulting ltd

Live YoungMicroRapid

u wilson consulting ltd Company Information

Share U WILSON CONSULTING LTD

Company Number

11037350

Directors

Ursula Wilson

Shareholders

ursula wilson

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

c/o csh consulting,, the barn, 8 oakley hay lodge, corby, northants, NN18 9AS

u wilson consulting ltd Estimated Valuation

£184.2k

Pomanda estimates the enterprise value of U WILSON CONSULTING LTD at £184.2k based on a Turnover of £379k and 0.49x industry multiple (adjusted for size and gross margin).

u wilson consulting ltd Estimated Valuation

£244.1k

Pomanda estimates the enterprise value of U WILSON CONSULTING LTD at £244.1k based on an EBITDA of £58.3k and a 4.19x industry multiple (adjusted for size and gross margin).

u wilson consulting ltd Estimated Valuation

£217k

Pomanda estimates the enterprise value of U WILSON CONSULTING LTD at £217k based on Net Assets of £83.1k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

U Wilson Consulting Ltd Overview

U Wilson Consulting Ltd is a live company located in corby, NN18 9AS with a Companies House number of 11037350. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in October 2017, it's largest shareholder is ursula wilson with a 100% stake. U Wilson Consulting Ltd is a young, micro sized company, Pomanda has estimated its turnover at £379k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

U Wilson Consulting Ltd Health Check

Pomanda's financial health check has awarded U Wilson Consulting Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

5 Regular

positive_score

1 Weak

size

Size

annual sales of £379k, make it in line with the average company (£410.2k)

£379k - U Wilson Consulting Ltd

£410.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (7.4%)

42% - U Wilson Consulting Ltd

7.4% - Industry AVG

production

Production

with a gross margin of 60.5%, this company has a comparable cost of product (60.5%)

60.5% - U Wilson Consulting Ltd

60.5% - Industry AVG

profitability

Profitability

an operating margin of 15.3% make it more profitable than the average company (8%)

15.3% - U Wilson Consulting Ltd

8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - U Wilson Consulting Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.7k, the company has an equivalent pay structure (£48.7k)

£48.7k - U Wilson Consulting Ltd

£48.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £189.5k, this is more efficient (£120.4k)

£189.5k - U Wilson Consulting Ltd

£120.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 69 days, this is near the average (67 days)

69 days - U Wilson Consulting Ltd

67 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 255 days, this is slower than average (27 days)

255 days - U Wilson Consulting Ltd

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - U Wilson Consulting Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 57 weeks, this is more cash available to meet short term requirements (27 weeks)

57 weeks - U Wilson Consulting Ltd

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.7%, this is a similar level of debt than the average (54.7%)

55.7% - U Wilson Consulting Ltd

54.7% - Industry AVG

U WILSON CONSULTING LTD financials

EXPORTms excel logo

U Wilson Consulting Ltd's latest turnover from October 2023 is estimated at £379 thousand and the company has net assets of £83.1 thousand. According to their latest financial statements, U Wilson Consulting Ltd has 2 employees and maintains cash reserves of £115.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Turnover379,045105,188122,796132,982189,06386,488
Other Income Or Grants
Cost Of Sales149,79642,45949,07647,93167,15327,865
Gross Profit229,24962,72973,72085,051121,91058,624
Admin Expenses171,17656,37376,21278,277124,48821,332
Operating Profit58,0736,356-2,4926,774-2,57837,292
Interest Payable
Interest Receivable3,70529349572208
Pre-Tax Profit61,7796,649-2,4926,822-2,00637,500
Tax-15,445-1,263-1,296-7,125
Profit After Tax46,3345,386-2,4925,526-2,00630,375
Dividends Paid
Retained Profit46,3345,386-2,4925,526-2,00630,375
Employee Costs97,32147,62545,09841,09748,31250,212
Number Of Employees211111
EBITDA*58,2866,356-2,4927,189-2,16337,414

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Tangible Assets757294294709499
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets757294294709499
Stock & work in progress
Trade Debtors72,00023,26133,46336,44810,422
Group Debtors
Misc Debtors
Cash115,06826,08597,05955,521
misc current assets
total current assets187,06849,34633,46336,44897,05965,943
total assets187,82549,34633,75736,74297,76866,442
Bank overdraft
Bank loan
Trade Creditors 104,70112,5562,3542,84769,39836,066
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities104,70112,5562,3542,84769,39836,066
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities104,70112,5562,3542,84769,39836,066
net assets83,12436,79031,40333,89528,37030,376
total shareholders funds83,12436,79031,40333,89528,37030,376
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018
Operating Activities
Operating Profit58,0736,356-2,4926,774-2,57837,292
Depreciation213415415122
Amortisation
Tax-15,445-1,263-1,296-7,125
Stock
Debtors48,739-10,202-2,98536,448-10,42210,422
Creditors92,14510,202-493-66,55133,33236,066
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations86,24725,497-97,10641,59155,933
Investing Activities
capital expenditure-970294-625-621
Change in Investments
cash flow from investments-970294-625-621
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1-11
interest3,70529349572208
cash flow from financing3,70529448572209
cash and cash equivalents
cash88,98326,085-97,05941,53855,521
overdraft
change in cash88,98326,085-97,05941,53855,521

u wilson consulting ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for u wilson consulting ltd. Get real-time insights into u wilson consulting ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

U Wilson Consulting Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for u wilson consulting ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NN18 area or any other competitors across 12 key performance metrics.

u wilson consulting ltd Ownership

U WILSON CONSULTING LTD group structure

U Wilson Consulting Ltd has no subsidiary companies.

Ultimate parent company

U WILSON CONSULTING LTD

11037350

U WILSON CONSULTING LTD Shareholders

ursula wilson 100%

u wilson consulting ltd directors

U Wilson Consulting Ltd currently has 1 director, Ms Ursula Wilson serving since Oct 2017.

officercountryagestartendrole
Ms Ursula WilsonUnited Kingdom61 years Oct 2017- Director

P&L

October 2023

turnover

379k

+260%

operating profit

58.1k

0%

gross margin

60.5%

+1.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

83.1k

+1.26%

total assets

187.8k

+2.81%

cash

115.1k

+3.41%

net assets

Total assets minus all liabilities

u wilson consulting ltd company details

company number

11037350

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

October 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

CSH CONSULTING

auditor

-

address

c/o csh consulting,, the barn, 8 oakley hay lodge, corby, northants, NN18 9AS

Bank

-

Legal Advisor

-

u wilson consulting ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to u wilson consulting ltd.

u wilson consulting ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for U WILSON CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.

u wilson consulting ltd Companies House Filings - See Documents

datedescriptionview/download