george scarborough ltd

Live EstablishedMicroDeclining

george scarborough ltd Company Information

Share GEORGE SCARBOROUGH LTD

Company Number

08309678

Shareholders

deborah diablo-smith

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

elstree house watson's yard, high street, cottenham, cambridge, CB24 8RX

Website

-

george scarborough ltd Estimated Valuation

£645.3k

Pomanda estimates the enterprise value of GEORGE SCARBOROUGH LTD at £645.3k based on a Turnover of £220.3k and 2.93x industry multiple (adjusted for size and gross margin).

george scarborough ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of GEORGE SCARBOROUGH LTD at £0 based on an EBITDA of £-227.2k and a 6.04x industry multiple (adjusted for size and gross margin).

george scarborough ltd Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of GEORGE SCARBOROUGH LTD at £2.7m based on Net Assets of £1.8m and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

George Scarborough Ltd Overview

George Scarborough Ltd is a live company located in cottenham, CB24 8RX with a Companies House number of 08309678. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2012, it's largest shareholder is deborah diablo-smith with a 100% stake. George Scarborough Ltd is a established, micro sized company, Pomanda has estimated its turnover at £220.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

George Scarborough Ltd Health Check

Pomanda's financial health check has awarded George Scarborough Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £220.3k, make it smaller than the average company (£824.8k)

£220.3k - George Scarborough Ltd

£824.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (3.2%)

-5% - George Scarborough Ltd

3.2% - Industry AVG

production

Production

with a gross margin of 67%, this company has a comparable cost of product (67%)

67% - George Scarborough Ltd

67% - Industry AVG

profitability

Profitability

an operating margin of -105.9% make it less profitable than the average company (27.6%)

-105.9% - George Scarborough Ltd

27.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - George Scarborough Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.7k, the company has an equivalent pay structure (£38.7k)

£38.7k - George Scarborough Ltd

£38.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £220.3k, this is equally as efficient (£200.6k)

£220.3k - George Scarborough Ltd

£200.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 21 days, this is near the average (26 days)

21 days - George Scarborough Ltd

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 422 days, this is slower than average (32 days)

422 days - George Scarborough Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - George Scarborough Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 119 weeks, this is more cash available to meet short term requirements (8 weeks)

119 weeks - George Scarborough Ltd

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.7%, this is a lower level of debt than the average (61.8%)

23.7% - George Scarborough Ltd

61.8% - Industry AVG

GEORGE SCARBOROUGH LTD financials

EXPORTms excel logo

George Scarborough Ltd's latest turnover from March 2024 is estimated at £220.3 thousand and the company has net assets of £1.8 million. According to their latest financial statements, George Scarborough Ltd has 1 employee and maintains cash reserves of £1.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Nov 2015Nov 2014Nov 2013
Turnover220,321136,242270,957256,661235,308180,260139,357264,535288,155125,7165,343
Other Income Or Grants00000000000
Cost Of Sales72,73345,80189,97683,15177,32356,09846,13687,23297,22051,5102,143
Gross Profit147,58890,441180,981173,510157,985124,16293,221177,302190,93574,2063,200
Admin Expenses380,852-2,271,913155,637167,206114,525239,982106,451119,918156,333106,9788,545
Operating Profit-233,2642,362,35425,3446,30443,460-115,820-13,23057,38434,602-32,772-5,345
Interest Payable5,2095,0583,3961,5250000000
Interest Receivable80,83540,5134014825,1084,54975367200
Pre-Tax Profit-157,6392,397,80921,9884,79343,542-110,712-8,68158,13734,669-32,752-5,345
Tax0-455,584-4,178-911-8,27300-11,046-6,93400
Profit After Tax-157,6391,942,22517,8103,88235,269-110,712-8,68147,09127,735-32,752-5,345
Dividends Paid00000000000
Retained Profit-157,6391,942,22517,8103,88235,269-110,712-8,68147,09127,735-32,752-5,345
Employee Costs38,67936,02336,58135,87140,58538,77537,07571,60074,90735,78135,675
Number Of Employees11111112211
EBITDA*-227,2042,368,18331,00919,54049,165-110,639-12,21458,31835,002-32,772-5,345

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Nov 2015Nov 2014Nov 2013
Tangible Assets10,3959,29211,67216,65321,30823,5741,7081,3051,39700
Intangible Assets000127,070127,07010,11000000
Investments & Other00000000000
Debtors (Due After 1 year)1,111,7861,070,720127,07000000000
Total Fixed Assets1,122,1811,080,012138,742143,723148,37833,6841,7081,3051,39700
Stock & work in progress00258,691258,691240,000000143,10153,3210
Trade Debtors13,2484,8240000770024,0462,5470
Group Debtors00000000000
Misc Debtors7,71224,9867,0005,6505,6502,88600000
Cash1,174,5021,904,9101,5819,07118,379145,2351,216,855602,74618,8457,87298
misc current assets00000000000
total current assets1,195,4621,934,720267,272273,412264,029148,1211,217,625602,746185,99263,74098
total assets2,317,6433,014,732406,014417,135412,407181,8051,219,333604,051187,38963,74098
Bank overdraft00000000000
Bank loan7,2261,80550,61650,0000000000
Trade Creditors 84,11852,480131,462132,407113,95954,745105,36080,917134,953101,8361,493
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities419,756987,281239,276267,878335,480199,3611,075,562476,04262,79700
total current liabilities511,1001,041,566421,354450,285449,439254,1061,180,922556,959197,750101,8361,493
loans37,29746,281000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000003,950
provisions00000000000
total long term liabilities37,29746,281000000003,950
total liabilities548,3971,087,847421,354450,285449,439254,1061,180,922556,959197,750101,8365,443
net assets1,769,2461,926,885-15,340-33,150-37,032-72,30138,41147,092-10,361-38,096-5,345
total shareholders funds1,769,2461,926,885-15,340-33,150-37,032-72,30138,41147,092-10,361-38,096-5,345
Mar 2024Mar 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Nov 2015Nov 2014Nov 2013
Operating Activities
Operating Profit-233,2642,362,35425,3446,30443,460-115,820-13,23057,38434,602-32,772-5,345
Depreciation6,0605,8295,66513,2365,7055,1811,01693440000
Amortisation00000000000
Tax0-455,584-4,178-911-8,27300-11,046-6,93400
Stock0-258,691018,691240,00000089,78053,3210
Debtors32,216966,460128,42002,7642,116770021,4992,5470
Creditors31,638-78,982-94518,44859,214-50,61524,44380,91733,117100,3431,493
Accruals and Deferred Income-567,525748,005-28,602-67,602136,119-876,201599,520476,04262,79700
Deferred Taxes & Provisions00000000000
Cash flow from operations-795,3071,873,853-131,136-49,216-6,539-1,039,571610,979604,23112,70311,703-3,852
Investing Activities
capital expenditure-7,163-3,449126,386-8,581-120,399-37,157-1,419-2,239-1,79700
Change in Investments00000000000
cash flow from investments-7,163-3,449126,386-8,581-120,399-37,157-1,419-2,239-1,79700
Financing Activities
Bank loans5,421-48,81161650,0000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans-8,98446,281000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities000000000-3,9503,950
share issue00000001010
interest75,62635,455-3,356-1,511825,1084,54975367200
cash flow from financing72,06332,925-2,74048,489825,1084,54975467-3,9293,950
cash and cash equivalents
cash-730,4081,903,329-7,490-9,308-126,856-1,071,620614,109602,74610,9737,77498
overdraft00000000000
change in cash-730,4081,903,329-7,490-9,308-126,856-1,071,620614,109602,74610,9737,77498

george scarborough ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for george scarborough ltd. Get real-time insights into george scarborough ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

George Scarborough Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for george scarborough ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CB24 area or any other competitors across 12 key performance metrics.

george scarborough ltd Ownership

GEORGE SCARBOROUGH LTD group structure

George Scarborough Ltd has no subsidiary companies.

Ultimate parent company

GEORGE SCARBOROUGH LTD

08309678

GEORGE SCARBOROUGH LTD Shareholders

deborah diablo-smith 100%

george scarborough ltd directors

George Scarborough Ltd currently has 1 director, Mrs Deborah Diablo- Smith serving since Nov 2012.

officercountryagestartendrole
Mrs Deborah Diablo- SmithUnited Kingdom47 years Nov 2012- Director

P&L

March 2024

turnover

220.3k

+62%

operating profit

-233.3k

0%

gross margin

67%

+0.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.8m

-0.08%

total assets

2.3m

-0.23%

cash

1.2m

-0.38%

net assets

Total assets minus all liabilities

george scarborough ltd company details

company number

08309678

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

November 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

elstree house watson's yard, high street, cottenham, cambridge, CB24 8RX

Bank

-

Legal Advisor

-

george scarborough ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to george scarborough ltd.

george scarborough ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GEORGE SCARBOROUGH LTD. This can take several minutes, an email will notify you when this has completed.

george scarborough ltd Companies House Filings - See Documents

datedescriptionview/download