leiston land limited
leiston land limited Company Information
Company Number
09471712
Next Accounts
Feb 2025
Shareholders
c j pemberton limited
wingate land limited
View AllGroup Structure
View All
Industry
Buying and selling of own real estate
Registered Address
enterprise house maris lane, trumpington, cambridge, CB2 9LE
Website
-leiston land limited Estimated Valuation
Pomanda estimates the enterprise value of LEISTON LAND LIMITED at £1.4m based on a Turnover of £463.2k and 2.92x industry multiple (adjusted for size and gross margin).
leiston land limited Estimated Valuation
Pomanda estimates the enterprise value of LEISTON LAND LIMITED at £0 based on an EBITDA of £-2.9k and a 6.02x industry multiple (adjusted for size and gross margin).
leiston land limited Estimated Valuation
Pomanda estimates the enterprise value of LEISTON LAND LIMITED at £0 based on Net Assets of £-27.3k and 1.55x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Leiston Land Limited Overview
Leiston Land Limited is a dissolved company that was located in cambridge, CB2 9LE with a Companies House number of 09471712. It operated in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2015, it's largest shareholder was c j pemberton limited with a 37.5% stake. The last turnover for Leiston Land Limited was estimated at £463.2k.
Upgrade for unlimited company reports & a free credit check
Leiston Land Limited Health Check
Pomanda's financial health check has awarded Leiston Land Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £463.2k, make it smaller than the average company (£871.3k)
- Leiston Land Limited
£871.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a faster rate (1.2%)
- Leiston Land Limited
1.2% - Industry AVG
Production
with a gross margin of 65.7%, this company has a comparable cost of product (65.7%)
- Leiston Land Limited
65.7% - Industry AVG
Profitability
an operating margin of -0.6% make it less profitable than the average company (48.8%)
- Leiston Land Limited
48.8% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Leiston Land Limited
4 - Industry AVG
Pay Structure
on an average salary of £36.7k, the company has an equivalent pay structure (£36.7k)
- Leiston Land Limited
£36.7k - Industry AVG
Efficiency
resulting in sales per employee of £154.4k, this is less efficient (£204.1k)
- Leiston Land Limited
£204.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Leiston Land Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Leiston Land Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 2292 days, this is more than average (496 days)
- Leiston Land Limited
496 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)
0 weeks - Leiston Land Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 102.7%, this is a higher level of debt than the average (63.8%)
102.7% - Leiston Land Limited
63.8% - Industry AVG
LEISTON LAND LIMITED financials
Leiston Land Limited's latest turnover from March 2022 is estimated at £463.2 thousand and the company has net assets of -£27.3 thousand. According to their latest financial statements, Leiston Land Limited has 3 employees and maintains cash reserves of £274 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 998,606 | 998,606 | 976,971 | 976,971 | 976,970 | 971,571 | 957,986 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 403 | 1,180 | 701 | 1,282 | 1,585 | 1,631 | 1,016 |
| Cash | 274 | 4,781 | 16,937 | 22,827 | 25,788 | 38,447 | 140,075 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 999,283 | 1,004,567 | 994,609 | 1,001,080 | 1,004,343 | 1,011,649 | 1,099,077 |
| total assets | 999,283 | 1,004,567 | 994,609 | 1,001,080 | 1,004,343 | 1,011,649 | 1,099,077 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 720 | 85 | 0 | 0 | 1,219 | 66 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 1,026,629 | 1,028,323 | 1,014,014 | 1,015,005 | 1,014,901 | 1,014,401 | 1,100,996 |
| total current liabilities | 1,026,629 | 1,029,043 | 1,014,099 | 1,015,005 | 1,014,901 | 1,015,620 | 1,101,062 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,026,629 | 1,029,043 | 1,014,099 | 1,015,005 | 1,014,901 | 1,015,620 | 1,101,062 |
| net assets | -27,346 | -24,476 | -19,490 | -13,925 | -10,558 | -3,971 | -1,985 |
| total shareholders funds | -27,346 | -24,476 | -19,490 | -13,925 | -10,558 | -3,971 | -1,985 |
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||
| Stock | 0 | 21,635 | 0 | 1 | 5,399 | 13,585 | 957,986 |
| Debtors | -777 | 479 | -581 | -303 | -46 | 615 | 1,016 |
| Creditors | -720 | 635 | 85 | 0 | -1,219 | 1,153 | 66 |
| Accruals and Deferred Income | -1,694 | 14,309 | -991 | 104 | 500 | -86,595 | 1,100,996 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | -4,507 | -12,156 | -5,890 | -2,961 | -12,659 | -101,628 | 140,075 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -4,507 | -12,156 | -5,890 | -2,961 | -12,659 | -101,628 | 140,075 |
leiston land limited Credit Report and Business Information
Leiston Land Limited Competitor Analysis
Perform a competitor analysis for leiston land limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in CB2 area or any other competitors across 12 key performance metrics.
leiston land limited Ownership
LEISTON LAND LIMITED group structure
Leiston Land Limited has no subsidiary companies.
Ultimate parent company
LEISTON LAND LIMITED
09471712
leiston land limited directors
Leiston Land Limited currently has 3 directors. The longest serving directors include Mr Jeremy Pemberton (Mar 2015) and Mr Nicholas Mlinaric (Oct 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jeremy Pemberton | United Kingdom | 47 years | Mar 2015 | - | Director |
| Mr Nicholas Mlinaric | 47 years | Oct 2015 | - | Director | |
| Mr Charles Pemberton | United Kingdom | 52 years | Oct 2015 | - | Director |
P&L
March 2022turnover
463.2k
+69%
operating profit
-2.9k
0%
gross margin
65.7%
-2.62%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2022net assets
-27.3k
+0.12%
total assets
999.3k
-0.01%
cash
274
-0.94%
net assets
Total assets minus all liabilities
leiston land limited company details
company number
09471712
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
March 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2022
previous names
mlinaric pemberton 2015 limited (October 2015)
accountant
ASHCROFT
auditor
-
address
enterprise house maris lane, trumpington, cambridge, CB2 9LE
Bank
-
Legal Advisor
-
leiston land limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to leiston land limited.
leiston land limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LEISTON LAND LIMITED. This can take several minutes, an email will notify you when this has completed.
leiston land limited Companies House Filings - See Documents
| date | description | view/download |
|---|
