sporting success limited
sporting success limited Company Information
Group Structure
View All
Industry
Other sports activities (not including activities of racehorse owners) n.e.c.
Registered Address
13 tylden way, horsham, RH12 5JB
Website
sporting-success.comsporting success limited Estimated Valuation
Pomanda estimates the enterprise value of SPORTING SUCCESS LIMITED at £315.5k based on a Turnover of £446.7k and 0.71x industry multiple (adjusted for size and gross margin).
sporting success limited Estimated Valuation
Pomanda estimates the enterprise value of SPORTING SUCCESS LIMITED at £90.8k based on an EBITDA of £28.8k and a 3.16x industry multiple (adjusted for size and gross margin).
sporting success limited Estimated Valuation
Pomanda estimates the enterprise value of SPORTING SUCCESS LIMITED at £232.9k based on Net Assets of £114k and 2.04x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sporting Success Limited Overview
Sporting Success Limited is a live company located in horsham, RH12 5JB with a Companies House number of 08310668. It operates in the other sports activities sector, SIC Code 93199. Founded in November 2012, it's largest shareholder is rebecca louise levett with a 100% stake. Sporting Success Limited is a established, micro sized company, Pomanda has estimated its turnover at £446.7k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sporting Success Limited Health Check
Pomanda's financial health check has awarded Sporting Success Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £446.7k, make it smaller than the average company (£595k)
- Sporting Success Limited
£595k - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (12%)
- Sporting Success Limited
12% - Industry AVG
Production
with a gross margin of 19.9%, this company has a higher cost of product (45.6%)
- Sporting Success Limited
45.6% - Industry AVG
Profitability
an operating margin of 6.4% make it more profitable than the average company (1.2%)
- Sporting Success Limited
1.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
1 - Sporting Success Limited
13 - Industry AVG
Pay Structure
on an average salary of £27.8k, the company has an equivalent pay structure (£27.8k)
- Sporting Success Limited
£27.8k - Industry AVG
Efficiency
resulting in sales per employee of £446.7k, this is more efficient (£63.6k)
- Sporting Success Limited
£63.6k - Industry AVG
Debtor Days
it gets paid by customers after 106 days, this is later than average (15 days)
- Sporting Success Limited
15 days - Industry AVG
Creditor Days
its suppliers are paid after 16 days, this is quicker than average (29 days)
- Sporting Success Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sporting Success Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sporting Success Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 12.4%, this is a lower level of debt than the average (36.4%)
12.4% - Sporting Success Limited
36.4% - Industry AVG
SPORTING SUCCESS LIMITED financials
Sporting Success Limited's latest turnover from March 2024 is estimated at £446.7 thousand and the company has net assets of £114 thousand. According to their latest financial statements, Sporting Success Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 345 | 460 | 614 | 245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 345 | 460 | 614 | 245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 129,767 | 104,350 | 114,579 | 68,728 | 46,959 | 63,965 | 64,713 | 71,973 | 4,273 | 4,638 | 0 | 523 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52,555 | 26,789 | 19,623 | 14,306 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 129,767 | 104,350 | 114,579 | 68,728 | 46,959 | 63,965 | 64,713 | 71,973 | 56,828 | 31,427 | 19,623 | 14,829 |
| total assets | 130,112 | 104,810 | 115,193 | 68,973 | 46,959 | 63,965 | 64,713 | 71,973 | 56,828 | 31,427 | 19,623 | 14,829 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 16,109 | 12,384 | 18,434 | 5,987 | 2,486 | 16,459 | 14,783 | 18,594 | 27,411 | 11,876 | 6,283 | 3,312 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 16,109 | 12,384 | 18,434 | 5,987 | 2,486 | 16,459 | 14,783 | 18,594 | 27,411 | 11,876 | 6,283 | 3,312 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 872 | 1,791 | 1,999 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 872 | 1,791 | 1,999 |
| total liabilities | 16,109 | 12,384 | 18,434 | 5,987 | 2,486 | 16,459 | 14,783 | 18,594 | 27,411 | 12,748 | 8,074 | 5,311 |
| net assets | 114,003 | 92,426 | 96,759 | 62,986 | 44,473 | 47,506 | 49,930 | 53,379 | 29,417 | 18,679 | 11,549 | 9,518 |
| total shareholders funds | 114,003 | 92,426 | 96,759 | 62,986 | 44,473 | 47,506 | 49,930 | 53,379 | 29,417 | 18,679 | 11,549 | 9,518 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Tax | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 25,417 | -10,229 | 45,851 | 21,769 | -17,006 | -748 | -7,260 | 67,700 | -365 | 4,638 | -523 | 523 |
| Creditors | 3,725 | -6,050 | 12,447 | 3,501 | -13,973 | 1,676 | -3,811 | -8,817 | 15,535 | 5,593 | 2,971 | 3,312 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -872 | -919 | -208 | 1,999 |
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52,555 | 25,766 | 7,166 | 5,317 | 14,306 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52,555 | 25,766 | 7,166 | 5,317 | 14,306 |
sporting success limited Credit Report and Business Information
Sporting Success Limited Competitor Analysis
Perform a competitor analysis for sporting success limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in RH12 area or any other competitors across 12 key performance metrics.
sporting success limited Ownership
SPORTING SUCCESS LIMITED group structure
Sporting Success Limited has no subsidiary companies.
Ultimate parent company
SPORTING SUCCESS LIMITED
08310668
sporting success limited directors
Sporting Success Limited currently has 1 director, Mrs Rebecca Levett serving since Nov 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Rebecca Levett | England | 40 years | Nov 2012 | - | Director |
P&L
March 2024turnover
446.7k
+36%
operating profit
28.8k
0%
gross margin
20%
-3.35%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
114k
+0.23%
total assets
130.1k
+0.24%
cash
0
0%
net assets
Total assets minus all liabilities
sporting success limited company details
company number
08310668
Type
Private limited with Share Capital
industry
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
November 2012
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
13 tylden way, horsham, RH12 5JB
Bank
-
Legal Advisor
-
sporting success limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sporting success limited.
sporting success limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SPORTING SUCCESS LIMITED. This can take several minutes, an email will notify you when this has completed.
sporting success limited Companies House Filings - See Documents
| date | description | view/download |
|---|
