medcentres plus limited

Live EstablishedSmallRapid

medcentres plus limited Company Information

Share MEDCENTRES PLUS LIMITED

Company Number

08311156

Shareholders

medcentres plc

Group Structure

View All

Industry

General medical practice activities

 +3

Registered Address

first floor highfield house, bartons road, fordingbridge, hampshire, SP6 1JD

medcentres plus limited Estimated Valuation

£469.7k

Pomanda estimates the enterprise value of MEDCENTRES PLUS LIMITED at £469.7k based on a Turnover of £892.6k and 0.53x industry multiple (adjusted for size and gross margin).

medcentres plus limited Estimated Valuation

£673.1k

Pomanda estimates the enterprise value of MEDCENTRES PLUS LIMITED at £673.1k based on an EBITDA of £177.2k and a 3.8x industry multiple (adjusted for size and gross margin).

medcentres plus limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MEDCENTRES PLUS LIMITED at £0 based on Net Assets of £-842k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Medcentres Plus Limited Overview

Medcentres Plus Limited is a live company located in fordingbridge, SP6 1JD with a Companies House number of 08311156. It operates in the hospital activities sector, SIC Code 86101. Founded in November 2012, it's largest shareholder is medcentres plc with a 100% stake. Medcentres Plus Limited is a established, small sized company, Pomanda has estimated its turnover at £892.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Medcentres Plus Limited Health Check

Pomanda's financial health check has awarded Medcentres Plus Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £892.6k, make it smaller than the average company (£2m)

£892.6k - Medcentres Plus Limited

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 87%, show it is growing at a faster rate (8.4%)

87% - Medcentres Plus Limited

8.4% - Industry AVG

production

Production

with a gross margin of 41.6%, this company has a comparable cost of product (41.6%)

41.6% - Medcentres Plus Limited

41.6% - Industry AVG

profitability

Profitability

an operating margin of 19.9% make it more profitable than the average company (8.4%)

19.9% - Medcentres Plus Limited

8.4% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (27)

11 - Medcentres Plus Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.3k, the company has a lower pay structure (£31.3k)

£15.3k - Medcentres Plus Limited

£31.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £81.1k, this is more efficient (£70k)

£81.1k - Medcentres Plus Limited

£70k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is near the average (27 days)

22 days - Medcentres Plus Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 145 days, this is slower than average (27 days)

145 days - Medcentres Plus Limited

27 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (12 days)

2 days - Medcentres Plus Limited

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (71 weeks)

2 weeks - Medcentres Plus Limited

71 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 410.9%, this is a higher level of debt than the average (37.4%)

410.9% - Medcentres Plus Limited

37.4% - Industry AVG

MEDCENTRES PLUS LIMITED financials

EXPORTms excel logo

Medcentres Plus Limited's latest turnover from March 2024 is estimated at £892.6 thousand and the company has net assets of -£842 thousand. According to their latest financial statements, Medcentres Plus Limited has 11 employees and maintains cash reserves of £53 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover892,638452,096383,110135,624462,156249,067243,613238,60774,572
Other Income Or Grants
Cost Of Sales521,003263,659214,29779,036263,375201,968223,895255,51847,069
Gross Profit371,635188,436168,81356,587198,78147,09919,718-16,91127,503
Admin Expenses194,481122,665133,35978,028251,107123,699131,821150,523308,330198,144144,831
Operating Profit177,15465,77135,454-21,441-52,326-76,600-112,103-167,434-280,827-198,144-144,831
Interest Payable3,5624,2713,2621,525
Interest Receivable4,3123,138352318
Pre-Tax Profit177,90464,63832,543-22,935-52,318-76,600-112,103-167,434-280,764-198,132-144,829
Tax-44,476-12,281-6,183
Profit After Tax133,42852,35726,360-22,935-52,318-76,600-112,103-167,434-280,764-198,132-144,829
Dividends Paid
Retained Profit133,42852,35726,360-22,935-52,318-76,600-112,103-167,434-280,764-198,132-144,829
Employee Costs168,009134,855253,046108,845162,827163,612133,397135,31482,27926,89626,140
Number Of Employees1110946655311
EBITDA*177,15465,77135,454-21,441-52,326-75,325-112,103-161,961-275,355-192,671-144,831

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets1,3821,2762,5513,8275,1025,47210,94516,417
Intangible Assets
Investments & Other86,45753,245
Debtors (Due After 1 year)
Total Fixed Assets1,3821,2762,5513,8275,1025,47210,945102,87453,245
Stock & work in progress2,9502,6464,0184,2779,67914,28116,86112,3408,534
Trade Debtors54,88121,95424,7287,04116,4789,2621,32945239,23620,78130
Group Debtors
Misc Debtors158,63135,88631,19310,2347,58516,39610,77710,3457,6562,2441,337
Cash53,020111,26236,40457,4363,92413,02611,54839,24221,2703,822975
misc current assets
total current assets269,482171,74896,34378,98837,66652,96540,51562,37976,69626,8472,342
total assets270,864171,74897,61981,53941,49358,06740,51567,85187,641129,72155,587
Bank overdraft
Bank loan10,00010,00010,0004,167
Trade Creditors 207,08673,54243,6999,217147,354118,840105,70963,44232,163900
Group/Directors Accounts787,678932,765929,868978,750148,470
other short term finances
hp & lease commitments
other current liabilities91,403104,173105,14197,687925,319918,089837,068794,568678,203322,312199,416
total current liabilities1,096,1671,120,4801,088,7081,089,8211,072,6731,036,929942,777858,010710,366471,682199,416
loans16,66726,66636,66645,833
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities16,66726,66636,66645,833
total liabilities1,112,8341,147,1461,125,3741,135,6541,072,6731,036,929942,777858,010710,366471,682199,416
net assets-841,970-975,398-1,027,755-1,054,115-1,031,180-978,862-902,262-790,159-622,725-341,961-143,829
total shareholders funds-841,970-975,398-1,027,755-1,054,115-1,031,180-978,862-902,262-790,159-622,725-341,961-143,829
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit177,15465,77135,454-21,441-52,326-76,600-112,103-167,434-280,827-198,144-144,831
Depreciation1,2755,4735,4725,473
Amortisation
Tax-44,476-12,281-6,183
Stock304-1,372-259-5,402-4,602-2,5804,5213,8068,534
Debtors155,6721,91938,646-6,788-1,59513,5521,309-36,09523,86721,6581,367
Creditors133,54429,84334,482-138,13728,51413,13142,26731,27931,263900
Accruals and Deferred Income-12,770-9687,454-827,6327,23081,02142,500116,365355,891122,896199,416
Deferred Taxes & Provisions
Cash flow from operations97,47681,81832,820-975,020-10,3857,855-33,16617,97279,398-90,53353,218
Investing Activities
capital expenditure-1,3821,2761,2751,2761,275-6,3775,472-21,890
Change in Investments-86,45733,21253,245
cash flow from investments-1,3821,2761,2751,2761,275-6,3775,47286,457-55,102-53,245
Financing Activities
Bank loans5,8334,167
Group/Directors Accounts-145,0872,897-48,882978,750-148,470148,470
Other Short Term Loans
Long term loans-9,999-10,000-9,16745,833
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000
interest750-1,133-2,910-1,4948
cash flow from financing-154,336-8,236-55,1261,027,2568-148,470148,4701,000
cash and cash equivalents
cash-58,24274,858-21,03253,512-9,1021,478-27,69417,97217,4482,847975
overdraft
change in cash-58,24274,858-21,03253,512-9,1021,478-27,69417,97217,4482,847975

medcentres plus limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for medcentres plus limited. Get real-time insights into medcentres plus limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Medcentres Plus Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for medcentres plus limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in SP6 area or any other competitors across 12 key performance metrics.

medcentres plus limited Ownership

MEDCENTRES PLUS LIMITED group structure

Medcentres Plus Limited has no subsidiary companies.

Ultimate parent company

1 parent

MEDCENTRES PLUS LIMITED

08311156

MEDCENTRES PLUS LIMITED Shareholders

medcentres plc 100%

medcentres plus limited directors

Medcentres Plus Limited currently has 4 directors. The longest serving directors include Ms Deirdre Arnold (Nov 2012) and Mr Nicolas Arnold (Nov 2012).

officercountryagestartendrole
Ms Deirdre Arnold66 years Nov 2012- Director
Mr Nicolas Arnold65 years Nov 2012- Director
Mr David ArnoldEngland31 years May 2013- Director
Mr Michael ArnoldUnited Kingdom38 years Oct 2017- Director

P&L

March 2024

turnover

892.6k

+97%

operating profit

177.2k

0%

gross margin

41.7%

-0.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-842k

-0.14%

total assets

270.9k

+0.58%

cash

53k

-0.52%

net assets

Total assets minus all liabilities

medcentres plus limited company details

company number

08311156

Type

Private limited with Share Capital

industry

86210 - General medical practice activities

86900 - Other human health activities

86220 - Specialist medical practice activities

incorporation date

November 2012

age

13

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

FLETCHER & PARTNERS

auditor

-

address

first floor highfield house, bartons road, fordingbridge, hampshire, SP6 1JD

Bank

-

Legal Advisor

-

medcentres plus limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to medcentres plus limited.

medcentres plus limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MEDCENTRES PLUS LIMITED. This can take several minutes, an email will notify you when this has completed.

medcentres plus limited Companies House Filings - See Documents

datedescriptionview/download