s. la brooy limited
s. la brooy limited Company Information
Company Number
08510619
Next Accounts
Apr 2025
Directors
Shareholders
susan joan la brooy
cheryl joan dorall
Group Structure
View All
Industry
Hospital activities
+3Registered Address
19 rosebery gardens, ealing, london, W13 0HD
Website
-s. la brooy limited Estimated Valuation
Pomanda estimates the enterprise value of S. LA BROOY LIMITED at £19k based on a Turnover of £45.4k and 0.42x industry multiple (adjusted for size and gross margin).
s. la brooy limited Estimated Valuation
Pomanda estimates the enterprise value of S. LA BROOY LIMITED at £0 based on an EBITDA of £-1.4k and a 3.03x industry multiple (adjusted for size and gross margin).
s. la brooy limited Estimated Valuation
Pomanda estimates the enterprise value of S. LA BROOY LIMITED at £13.7k based on Net Assets of £5.7k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
S. La Brooy Limited Overview
S. La Brooy Limited is a dissolved company that was located in london, W13 0HD with a Companies House number of 08510619. It operated in the hospital activities sector, SIC Code 86101. Founded in April 2013, it's largest shareholder was susan joan la brooy with a 50% stake. The last turnover for S. La Brooy Limited was estimated at £45.4k.
Upgrade for unlimited company reports & a free credit check
S. La Brooy Limited Health Check
Pomanda's financial health check has awarded S. La Brooy Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £45.4k, make it smaller than the average company (£1.2m)
- S. La Brooy Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -45%, show it is growing at a slower rate (5%)
- S. La Brooy Limited
5% - Industry AVG
Production
with a gross margin of 25.7%, this company has a higher cost of product (44.3%)
- S. La Brooy Limited
44.3% - Industry AVG
Profitability
an operating margin of -3% make it less profitable than the average company (10.9%)
- S. La Brooy Limited
10.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (30)
- S. La Brooy Limited
30 - Industry AVG
Pay Structure
on an average salary of £27.4k, the company has an equivalent pay structure (£27.4k)
- S. La Brooy Limited
£27.4k - Industry AVG
Efficiency
resulting in sales per employee of £45.4k, this is less efficient (£65.4k)
- S. La Brooy Limited
£65.4k - Industry AVG
Debtor Days
it gets paid by customers after 99 days, this is later than average (30 days)
- S. La Brooy Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 60 days, this is slower than average (29 days)
- S. La Brooy Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- S. La Brooy Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - S. La Brooy Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 60.2%, this is a higher level of debt than the average (38.6%)
60.2% - S. La Brooy Limited
38.6% - Industry AVG
S. LA BROOY LIMITED financials
S. La Brooy Limited's latest turnover from October 2019 is estimated at £45.4 thousand and the company has net assets of £5.7 thousand. According to their latest financial statements, we estimate that S. La Brooy Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 1,928 | 2,571 | 3,428 | 488 | 651 | 868 |
| Intangible Assets | ||||||
| Investments & Other | ||||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 1,928 | 2,571 | 3,428 | 488 | 651 | 868 |
| Stock & work in progress | ||||||
| Trade Debtors | 12,373 | 23,702 | 27,380 | 70,955 | 13,900 | |
| Group Debtors | ||||||
| Misc Debtors | ||||||
| Cash | 74,521 | 49,539 | ||||
| misc current assets | ||||||
| total current assets | 12,373 | 23,702 | 27,380 | 70,955 | 88,421 | 49,539 |
| total assets | 14,301 | 26,273 | 30,808 | 71,443 | 89,072 | 50,407 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 5,613 | 15,612 | 9,144 | 24,467 | 45,053 | 41,780 |
| Group/Directors Accounts | ||||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | ||||||
| total current liabilities | 5,613 | 15,612 | 9,144 | 24,467 | 45,053 | 41,780 |
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | 3,000 | 3,600 | 3,550 | 1,750 | ||
| other liabilities | ||||||
| provisions | ||||||
| total long term liabilities | 3,000 | 3,600 | 3,550 | 1,750 | ||
| total liabilities | 8,613 | 19,212 | 12,694 | 26,217 | 45,053 | 41,780 |
| net assets | 5,688 | 7,061 | 18,114 | 45,226 | 44,019 | 8,627 |
| total shareholders funds | 5,688 | 7,061 | 18,114 | 45,226 | 44,019 | 8,627 |
| Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 217 | |||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | ||||||
| Debtors | -11,329 | -3,678 | -43,575 | 57,055 | 13,900 | |
| Creditors | -9,999 | 6,468 | -15,323 | -20,586 | 3,273 | 41,780 |
| Accruals and Deferred Income | -600 | 50 | 1,800 | 1,750 | ||
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | ||||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | ||||||
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | ||||||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -74,521 | 24,982 | 49,539 | |||
| overdraft | ||||||
| change in cash | -74,521 | 24,982 | 49,539 |
s. la brooy limited Credit Report and Business Information
S. La Brooy Limited Competitor Analysis
Perform a competitor analysis for s. la brooy limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other undefined companies, companies in W13 area or any other competitors across 12 key performance metrics.
s. la brooy limited Ownership
S. LA BROOY LIMITED group structure
S. La Brooy Limited has no subsidiary companies.
Ultimate parent company
S. LA BROOY LIMITED
08510619
s. la brooy limited directors
S. La Brooy Limited currently has 1 director, Dr Susan La Brooy serving since Apr 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Susan La Brooy | United Kingdom | 75 years | Apr 2013 | - | Director |
P&L
October 2019turnover
45.4k
-49%
operating profit
-1.4k
0%
gross margin
25.7%
-4.17%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2019net assets
5.7k
-0.19%
total assets
14.3k
-0.46%
cash
0
0%
net assets
Total assets minus all liabilities
s. la brooy limited company details
company number
08510619
Type
Private limited with Share Capital
industry
86101 - Hospital activities
86210 - General medical practice activities
86220 - Specialist medical practice activities
incorporation date
April 2013
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2019
previous names
N/A
accountant
GILL & CO
auditor
-
address
19 rosebery gardens, ealing, london, W13 0HD
Bank
-
Legal Advisor
-
s. la brooy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to s. la brooy limited.
s. la brooy limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for S. LA BROOY LIMITED. This can take several minutes, an email will notify you when this has completed.
s. la brooy limited Companies House Filings - See Documents
| date | description | view/download |
|---|
