church road dental and cosmetics ltd

Live EstablishedSmallDeclining

church road dental and cosmetics ltd Company Information

Share CHURCH ROAD DENTAL AND COSMETICS LTD

Company Number

08325112

Directors

Shahid Karim

Shareholders

church road lettings limited

equbal karim

View All

Group Structure

View All

Industry

Dental practice activities

 

Registered Address

107 cleethorpe road, grimsby, north east lincolnshire, DN31 3ER

church road dental and cosmetics ltd Estimated Valuation

£647.4k

Pomanda estimates the enterprise value of CHURCH ROAD DENTAL AND COSMETICS LTD at £647.4k based on a Turnover of £1.2m and 0.55x industry multiple (adjusted for size and gross margin).

church road dental and cosmetics ltd Estimated Valuation

£549.3k

Pomanda estimates the enterprise value of CHURCH ROAD DENTAL AND COSMETICS LTD at £549.3k based on an EBITDA of £157.6k and a 3.49x industry multiple (adjusted for size and gross margin).

church road dental and cosmetics ltd Estimated Valuation

£97.5k

Pomanda estimates the enterprise value of CHURCH ROAD DENTAL AND COSMETICS LTD at £97.5k based on Net Assets of £37.5k and 2.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Church Road Dental And Cosmetics Ltd Overview

Church Road Dental And Cosmetics Ltd is a live company located in north east lincolnshire, DN31 3ER with a Companies House number of 08325112. It operates in the dental practice activities sector, SIC Code 86230. Founded in December 2012, it's largest shareholder is church road lettings limited with a 99% stake. Church Road Dental And Cosmetics Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Church Road Dental And Cosmetics Ltd Health Check

Pomanda's financial health check has awarded Church Road Dental And Cosmetics Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.2m, make it in line with the average company (£1m)

£1.2m - Church Road Dental And Cosmetics Ltd

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (6.1%)

-24% - Church Road Dental And Cosmetics Ltd

6.1% - Industry AVG

production

Production

with a gross margin of 47.5%, this company has a comparable cost of product (47.5%)

47.5% - Church Road Dental And Cosmetics Ltd

47.5% - Industry AVG

profitability

Profitability

an operating margin of 4% make it less profitable than the average company (7.3%)

4% - Church Road Dental And Cosmetics Ltd

7.3% - Industry AVG

employees

Employees

with 15 employees, this is above the industry average (11)

15 - Church Road Dental And Cosmetics Ltd

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £22k, the company has an equivalent pay structure (£22k)

£22k - Church Road Dental And Cosmetics Ltd

£22k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £78.2k, this is less efficient (£95.4k)

£78.2k - Church Road Dental And Cosmetics Ltd

£95.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Church Road Dental And Cosmetics Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 39 days, this is slower than average (26 days)

39 days - Church Road Dental And Cosmetics Ltd

26 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (12 days)

1 days - Church Road Dental And Cosmetics Ltd

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 29 weeks, this is more cash available to meet short term requirements (1 weeks)

29 weeks - Church Road Dental And Cosmetics Ltd

1 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.4%, this is a higher level of debt than the average (62.6%)

94.4% - Church Road Dental And Cosmetics Ltd

62.6% - Industry AVG

CHURCH ROAD DENTAL AND COSMETICS LTD financials

EXPORTms excel logo

Church Road Dental And Cosmetics Ltd's latest turnover from December 2023 is estimated at £1.2 million and the company has net assets of £37.5 thousand. According to their latest financial statements, Church Road Dental And Cosmetics Ltd has 15 employees and maintains cash reserves of £246.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover1,172,814984,653650,7182,670,303535,8401,035,523823,159429,05098,984174,906240,268
Other Income Or Grants
Cost Of Sales615,741523,602342,6581,402,608278,932531,488408,710207,30247,31783,427113,581
Gross Profit557,074461,051308,0601,267,695256,908504,035414,449221,74951,66891,479126,688
Admin Expenses510,460450,411768,7481,016,94395,854421,359418,835143,63034,147105,71587,950
Operating Profit46,61410,640-460,688250,752161,05482,676-4,38678,11917,521-14,23638,738
Interest Payable23,51713,1116,05612,1036,531
Interest Receivable9,7664,8147123671,8181,25246942757118
Pre-Tax Profit32,8632,342-459,976251,119162,87383,927-9,97366,05911,065-14,16538,756
Tax-8,216-445-47,713-30,946-15,946-13,212-2,213-8,914
Profit After Tax24,6471,897-459,976203,406131,92767,981-9,97352,8478,852-14,16529,842
Dividends Paid
Retained Profit24,6471,897-459,976203,406131,92767,981-9,97352,8478,852-14,16529,842
Employee Costs329,405289,961174,202149,962143,792135,335131,815103,10029,53745,54143,718
Number Of Employees1514988897233
EBITDA*157,587104,034-414,666279,507193,103113,824171,728250,461188,289154,313204,406

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets410,358386,383239,581100,736114,920121,46184,85684,36481,44685,54777,808
Intangible Assets152,400304,800457,200609,600
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets410,358386,383239,581100,736114,920121,46184,856236,764386,246542,747687,408
Stock & work in progress1,9001,7251,5001,5001,5001,5003,8006,1506,1504,0004,000
Trade Debtors15,531322,0962,342118,00373,8901,0415,626
Group Debtors
Misc Debtors4,5781,766118,54377,8031,062
Cash246,583125,468149,606419,754313,501171,402162,35825,0768,81221,1167,110
misc current assets
total current assets253,061128,959166,637743,350435,886290,905240,048109,02916,02426,15716,736
total assets663,419515,342406,218844,086550,806412,366324,904345,793402,270568,904704,144
Bank overdraft35,27034,70014,61914,248
Bank loan
Trade Creditors 66,54814,282154,657157,769158,821136,275101,12214,42813,41388,93579,938
Group/Directors Accounts
other short term finances
hp & lease commitments8,9048,9047,778
other current liabilities319,752111,16467,45354,250
total current liabilities430,474169,050154,657157,769158,821136,275101,12296,50089,68988,93579,938
loans106,788241,330171,715186,706
hp & lease commitments12,61421,518
Accruals and Deferred Income
other liabilities197,308215,398124,472140,505156,177101,144464,092594,164
provisions76,05670,60443,310
total long term liabilities195,458333,452240,618215,398124,472140,505156,177171,715287,850464,092594,164
total liabilities625,932502,502395,275373,167283,293276,780257,299268,215377,539553,027674,102
net assets37,48712,84010,943470,919267,513135,58667,60577,57824,73115,87730,042
total shareholders funds37,48712,84010,943470,919267,513135,58667,60577,57824,73115,87730,042
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit46,61410,640-460,688250,752161,05482,676-4,38678,11917,521-14,23638,738
Depreciation110,97393,39446,02228,75532,04931,14823,71419,94218,36816,14913,268
Amortisation152,400152,400152,400152,400152,400
Tax-8,216-445-47,713-30,946-15,946-13,212-2,213-8,914
Stock175225-2,300-2,3502,1504,000
Debtors2,812-13,765-306,565201,2112,88244,113-3,91376,74121-4,5855,626
Creditors52,266-140,375-3,112-1,05222,54635,15386,6941,015-75,5228,99779,938
Accruals and Deferred Income208,588111,164-67,45313,20354,250
Deferred Taxes & Provisions5,45227,29443,310
Cash flow from operations412,690115,212-67,90329,531181,82191,218197,232174,726162,633167,895265,804
Investing Activities
capital expenditure-134,948-240,196-184,867-14,571-25,508-67,753-24,206-22,860-14,267-23,888-853,076
Change in Investments
cash flow from investments-134,948-240,196-184,867-14,571-25,508-67,753-24,206-22,860-14,267-23,888-853,076
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-134,542241,330-171,715-14,991186,706
Hire Purchase and Lease Commitments-8,90430,422-7,7787,778
other long term liabilities-197,308-18,09090,926-16,033-15,672156,177-101,144-362,948-130,072594,164
share issue2200
interest-13,751-8,2977123671,8181,252-5,587-12,061-6,4567118
cash flow from financing-157,19766,147-17,37891,293-14,215-14,420-21,125-135,974-174,918-130,001594,382
cash and cash equivalents
cash121,115-24,138-270,148106,253142,0999,044137,28216,264-12,30414,0067,110
overdraft57034,700-14,61937114,248
change in cash120,545-58,838-270,148106,253142,0999,044151,90115,893-26,55214,0067,110

church road dental and cosmetics ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for church road dental and cosmetics ltd. Get real-time insights into church road dental and cosmetics ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Church Road Dental And Cosmetics Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for church road dental and cosmetics ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in DN31 area or any other competitors across 12 key performance metrics.

church road dental and cosmetics ltd Ownership

CHURCH ROAD DENTAL AND COSMETICS LTD group structure

Church Road Dental And Cosmetics Ltd has no subsidiary companies.

Ultimate parent company

CHURCH ROAD DENTAL AND COSMETICS LTD

08325112

CHURCH ROAD DENTAL AND COSMETICS LTD Shareholders

church road lettings limited 99.01%
equbal karim 0.5%
shabira karim 0.5%

church road dental and cosmetics ltd directors

Church Road Dental And Cosmetics Ltd currently has 1 director, Mr Shahid Karim serving since Dec 2012.

officercountryagestartendrole
Mr Shahid KarimUnited Kingdom46 years Dec 2012- Director

P&L

December 2023

turnover

1.2m

+19%

operating profit

46.6k

0%

gross margin

47.5%

+1.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

37.5k

+1.92%

total assets

663.4k

+0.29%

cash

246.6k

+0.97%

net assets

Total assets minus all liabilities

church road dental and cosmetics ltd company details

company number

08325112

Type

Private limited with Share Capital

industry

86230 - Dental practice activities

incorporation date

December 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

107 cleethorpe road, grimsby, north east lincolnshire, DN31 3ER

Bank

-

Legal Advisor

-

church road dental and cosmetics ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to church road dental and cosmetics ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

church road dental and cosmetics ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHURCH ROAD DENTAL AND COSMETICS LTD. This can take several minutes, an email will notify you when this has completed.

church road dental and cosmetics ltd Companies House Filings - See Documents

datedescriptionview/download