fruit tree media limited
fruit tree media limited Company Information
Company Number
08345951
Next Accounts
Dec 2025
Shareholders
fiona lamptey
eric lamptey
Group Structure
View All
Industry
Video production activities
Registered Address
215-221 borough high street, c/o eam london, london, SE1 1JA
fruit tree media limited Estimated Valuation
Pomanda estimates the enterprise value of FRUIT TREE MEDIA LIMITED at £93.2k based on a Turnover of £214.8k and 0.43x industry multiple (adjusted for size and gross margin).
fruit tree media limited Estimated Valuation
Pomanda estimates the enterprise value of FRUIT TREE MEDIA LIMITED at £0 based on an EBITDA of £-1.4k and a 2.3x industry multiple (adjusted for size and gross margin).
fruit tree media limited Estimated Valuation
Pomanda estimates the enterprise value of FRUIT TREE MEDIA LIMITED at £126.6k based on Net Assets of £99.8k and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fruit Tree Media Limited Overview
Fruit Tree Media Limited is a live company located in london, SE1 1JA with a Companies House number of 08345951. It operates in the video production activities sector, SIC Code 59112. Founded in January 2013, it's largest shareholder is fiona lamptey with a 90% stake. Fruit Tree Media Limited is a established, micro sized company, Pomanda has estimated its turnover at £214.8k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fruit Tree Media Limited Health Check
Pomanda's financial health check has awarded Fruit Tree Media Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
3 Weak
Size
annual sales of £214.8k, make it larger than the average company (£148.7k)
- Fruit Tree Media Limited
£148.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (18.2%)
- Fruit Tree Media Limited
18.2% - Industry AVG
Production
with a gross margin of 54.9%, this company has a comparable cost of product (54.9%)
- Fruit Tree Media Limited
54.9% - Industry AVG
Profitability
an operating margin of -1% make it less profitable than the average company (7.8%)
- Fruit Tree Media Limited
7.8% - Industry AVG
Employees
with 2 employees, this is similar to the industry average (2)
2 - Fruit Tree Media Limited
2 - Industry AVG
Pay Structure
on an average salary of £25.6k, the company has an equivalent pay structure (£25.6k)
- Fruit Tree Media Limited
£25.6k - Industry AVG
Efficiency
resulting in sales per employee of £107.4k, this is more efficient (£72.1k)
- Fruit Tree Media Limited
£72.1k - Industry AVG
Debtor Days
it gets paid by customers after 75 days, this is later than average (49 days)
- Fruit Tree Media Limited
49 days - Industry AVG
Creditor Days
its suppliers are paid after 9 days, this is quicker than average (38 days)
- Fruit Tree Media Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fruit Tree Media Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 253 weeks, this is more cash available to meet short term requirements (27 weeks)
253 weeks - Fruit Tree Media Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 12.5%, this is a lower level of debt than the average (58.9%)
12.5% - Fruit Tree Media Limited
58.9% - Industry AVG
FRUIT TREE MEDIA LIMITED financials
Fruit Tree Media Limited's latest turnover from March 2024 is estimated at £214.8 thousand and the company has net assets of £99.8 thousand. According to their latest financial statements, Fruit Tree Media Limited has 2 employees and maintains cash reserves of £69.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 165 | 1,017 | 1,869 | 2,721 | 3,298 | 3,295 | 1,433 | 1,686 | 998 | 1,174 | 567 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 165 | 1,017 | 1,869 | 2,721 | 3,298 | 3,295 | 1,433 | 1,686 | 998 | 1,174 | 567 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 44,700 | 44,700 | 44,700 | 10,500 | 4,537 | 3,422 | 8,269 | 10,574 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 54,503 | 6,333 | 96,506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 69,124 | 42,362 | 81,307 | 10,870 | 0 | 0 | 0 | 0 | 1,330 | 2,846 | 7,766 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 113,824 | 141,565 | 132,340 | 117,876 | 4,537 | 3,422 | 8,269 | 10,574 | 1,330 | 2,846 | 7,766 |
| total assets | 113,989 | 142,582 | 134,209 | 120,597 | 7,835 | 6,717 | 9,702 | 12,260 | 2,328 | 4,020 | 8,333 |
| Bank overdraft | 0 | 0 | 42,553 | 16,143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 2,615 | 1,155 | 6,538 | 8,056 | 7,599 | 6,491 | 9,593 | 17,009 | 410 | 874 | 6,437 |
| Group/Directors Accounts | 877 | 1,477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 10,704 | 40,684 | 62,613 | 118,125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 14,196 | 43,316 | 111,704 | 142,324 | 7,599 | 6,491 | 9,593 | 17,009 | 410 | 874 | 6,437 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 14,196 | 43,316 | 111,704 | 142,324 | 7,599 | 6,491 | 9,593 | 17,009 | 410 | 874 | 6,437 |
| net assets | 99,793 | 99,266 | 22,505 | -21,727 | 236 | 226 | 109 | -4,749 | 1,918 | 3,146 | 1,896 |
| total shareholders funds | 99,793 | 99,266 | 22,505 | -21,727 | 236 | 226 | 109 | -4,749 | 1,918 | 3,146 | 1,896 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 852 | 852 | 852 | 577 | 176 | 207 | 284 | ||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -54,503 | 48,170 | -55,973 | 102,469 | 1,115 | -4,847 | -2,305 | 10,574 | 0 | 0 | 0 |
| Creditors | 1,460 | -5,383 | -1,518 | 457 | 1,108 | -3,102 | -7,416 | 16,599 | -464 | -5,563 | 6,437 |
| Accruals and Deferred Income | -29,980 | -21,929 | -55,512 | 118,125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -600 | 1,477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 26,762 | -38,945 | 70,437 | 10,870 | 0 | 0 | 0 | -1,330 | -1,516 | -4,920 | 7,766 |
| overdraft | 0 | -42,553 | 26,410 | 16,143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 26,762 | 3,608 | 44,027 | -5,273 | 0 | 0 | 0 | -1,330 | -1,516 | -4,920 | 7,766 |
fruit tree media limited Credit Report and Business Information
Fruit Tree Media Limited Competitor Analysis
Perform a competitor analysis for fruit tree media limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.
fruit tree media limited Ownership
FRUIT TREE MEDIA LIMITED group structure
Fruit Tree Media Limited has no subsidiary companies.
Ultimate parent company
FRUIT TREE MEDIA LIMITED
08345951
fruit tree media limited directors
Fruit Tree Media Limited currently has 2 directors. The longest serving directors include Mrs Fola-Shade Lamptey (Jan 2013) and Mr Eric Lamptey (Jan 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Fola-Shade Lamptey | England | 42 years | Jan 2013 | - | Director |
| Mr Eric Lamptey | England | 42 years | Jan 2013 | - | Director |
P&L
March 2024turnover
214.8k
+6%
operating profit
-2.2k
0%
gross margin
54.9%
+3.55%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
99.8k
+0.01%
total assets
114k
-0.2%
cash
69.1k
+0.63%
net assets
Total assets minus all liabilities
fruit tree media limited company details
company number
08345951
Type
Private limited with Share Capital
industry
59112 - Video production activities
incorporation date
January 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
EAM LONDON LIMITED
auditor
-
address
215-221 borough high street, c/o eam london, london, SE1 1JA
Bank
-
Legal Advisor
-
fruit tree media limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fruit tree media limited.
fruit tree media limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FRUIT TREE MEDIA LIMITED. This can take several minutes, an email will notify you when this has completed.
fruit tree media limited Companies House Filings - See Documents
| date | description | view/download |
|---|
