peahen games limited
peahen games limited Company Information
Company Number
08347567
Next Accounts
Mar 2025
Shareholders
peter sleeman
henrietta sleeman
Group Structure
View All
Industry
Publishing of computer games
Registered Address
12 marwell, westerham, kent, TN16 1SB
Website
-peahen games limited Estimated Valuation
Pomanda estimates the enterprise value of PEAHEN GAMES LIMITED at £8.3k based on a Turnover of £22.6k and 0.37x industry multiple (adjusted for size and gross margin).
peahen games limited Estimated Valuation
Pomanda estimates the enterprise value of PEAHEN GAMES LIMITED at £0 based on an EBITDA of £0 and a 2.04x industry multiple (adjusted for size and gross margin).
peahen games limited Estimated Valuation
Pomanda estimates the enterprise value of PEAHEN GAMES LIMITED at £0 based on Net Assets of £-2.4k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Peahen Games Limited Overview
Peahen Games Limited is a dissolved company that was located in kent, TN16 1SB with a Companies House number of 08347567. It operated in the publishing of computer games sector, SIC Code 58210. Founded in January 2013, it's largest shareholder was peter sleeman with a 50% stake. The last turnover for Peahen Games Limited was estimated at £22.6k.
Upgrade for unlimited company reports & a free credit check
Peahen Games Limited Health Check
Pomanda's financial health check has awarded Peahen Games Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £22.6k, make it smaller than the average company (£7.9m)
- Peahen Games Limited
£7.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (13.5%)
- Peahen Games Limited
13.5% - Industry AVG
Production
with a gross margin of 16.9%, this company has a higher cost of product (34%)
- Peahen Games Limited
34% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Peahen Games Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (24)
- Peahen Games Limited
24 - Industry AVG
Pay Structure
on an average salary of £70.7k, the company has an equivalent pay structure (£70.7k)
- Peahen Games Limited
£70.7k - Industry AVG
Efficiency
resulting in sales per employee of £22.6k, this is less efficient (£269.7k)
- Peahen Games Limited
£269.7k - Industry AVG
Debtor Days
it gets paid by customers after 52 days, this is later than average (19 days)
- Peahen Games Limited
19 days - Industry AVG
Creditor Days
its suppliers are paid after 109 days, this is slower than average (21 days)
- Peahen Games Limited
21 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Peahen Games Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Peahen Games Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 174%, this is a higher level of debt than the average (70.3%)
174% - Peahen Games Limited
70.3% - Industry AVG
PEAHEN GAMES LIMITED financials
Peahen Games Limited's latest turnover from March 2022 is estimated at £22.6 thousand and the company has net assets of -£2.4 thousand. According to their latest financial statements, we estimate that Peahen Games Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 158,171 | 206,116 | |||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | 13,175 | 21,228 | |||||||
| Gross Profit | 144,996 | 184,888 | |||||||
| Admin Expenses | 63,694 | 18,399 | |||||||
| Operating Profit | 81,302 | 166,489 | |||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | 81,302 | 166,489 | |||||||
| Tax | -16,260 | -33,593 | |||||||
| Profit After Tax | 65,042 | 132,896 | |||||||
| Dividends Paid | 79,208 | 118,341 | |||||||
| Retained Profit | -14,166 | 14,555 | |||||||
| Employee Costs | |||||||||
| Number Of Employees | |||||||||
| EBITDA* | 81,302 | 166,489 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | |||||||||
| Stock & work in progress | |||||||||
| Trade Debtors | 3,252 | 3,252 | 3,254 | 3,562 | 3,562 | 3,773 | 45,815 | 49,582 | 30,207 |
| Group Debtors | |||||||||
| Misc Debtors | |||||||||
| Cash | 14,628 | 29,843 | |||||||
| misc current assets | |||||||||
| total current assets | 3,252 | 3,252 | 3,254 | 3,562 | 3,562 | 3,773 | 45,815 | 64,210 | 60,050 |
| total assets | 3,252 | 3,252 | 3,254 | 3,562 | 3,562 | 3,773 | 45,815 | 64,210 | 60,050 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 5,658 | 5,658 | 5,546 | 5,794 | 5,794 | 3,366 | 45,463 | 63,721 | 45,395 |
| Group/Directors Accounts | |||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | |||||||||
| total current liabilities | 5,658 | 5,658 | 5,546 | 5,794 | 5,794 | 3,366 | 45,463 | 63,721 | 45,395 |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | 100 | 100 | |||||||
| other liabilities | |||||||||
| provisions | |||||||||
| total long term liabilities | 100 | 100 | |||||||
| total liabilities | 5,658 | 5,658 | 5,646 | 5,794 | 5,894 | 3,366 | 45,463 | 63,721 | 45,395 |
| net assets | -2,406 | -2,406 | -2,392 | -2,232 | -2,332 | 407 | 352 | 489 | 14,655 |
| total shareholders funds | -2,406 | -2,406 | -2,392 | -2,232 | -2,332 | 407 | 352 | 489 | 14,655 |
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | 81,302 | 166,489 | |||||||
| Depreciation | |||||||||
| Amortisation | |||||||||
| Tax | -16,260 | -33,593 | |||||||
| Stock | |||||||||
| Debtors | -2 | -308 | -211 | -42,042 | -3,767 | 19,375 | 30,207 | ||
| Creditors | 112 | -248 | 2,428 | -42,097 | -18,258 | 18,326 | 45,395 | ||
| Accruals and Deferred Income | -100 | 100 | -100 | 100 | |||||
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | 63,993 | 148,084 | |||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | |||||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | 100 | ||||||||
| cash and cash equivalents | |||||||||
| cash | -14,628 | -15,215 | 29,843 | ||||||
| overdraft | |||||||||
| change in cash | -14,628 | -15,215 | 29,843 |
peahen games limited Credit Report and Business Information
Peahen Games Limited Competitor Analysis
Perform a competitor analysis for peahen games limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in TN16 area or any other competitors across 12 key performance metrics.
peahen games limited Ownership
PEAHEN GAMES LIMITED group structure
Peahen Games Limited has no subsidiary companies.
Ultimate parent company
PEAHEN GAMES LIMITED
08347567
peahen games limited directors
Peahen Games Limited currently has 2 directors. The longest serving directors include Mr Peter Sleeman (Jan 2013) and Mrs Henrietta Sleeman (Jan 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Peter Sleeman | United Kingdom | 66 years | Jan 2013 | - | Director |
| Mrs Henrietta Sleeman | England | 64 years | Jan 2013 | - | Director |
P&L
March 2022turnover
22.6k
-18%
operating profit
0
0%
gross margin
17%
-20.25%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2022net assets
-2.4k
0%
total assets
3.3k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
peahen games limited company details
company number
08347567
Type
Private limited with Share Capital
industry
58210 - Publishing of computer games
incorporation date
January 2013
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2022
previous names
N/A
accountant
-
auditor
-
address
12 marwell, westerham, kent, TN16 1SB
Bank
-
Legal Advisor
-
peahen games limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to peahen games limited.
peahen games limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PEAHEN GAMES LIMITED. This can take several minutes, an email will notify you when this has completed.
peahen games limited Companies House Filings - See Documents
| date | description | view/download |
|---|
