lvlfi ltd

Live YoungMicroDeclining

lvlfi ltd Company Information

Share LVLFI LTD

Company Number

11204219

Shareholders

alexander william gregory devoto

laurence ingram charles devoto

View All

Group Structure

View All

Industry

Publishing of computer games

 

Registered Address

house 6 flat 2 bryanston square, london, W1H 2DH

Website

lvlfi.com

lvlfi ltd Estimated Valuation

£205.7k

Pomanda estimates the enterprise value of LVLFI LTD at £205.7k based on a Turnover of £490.5k and 0.42x industry multiple (adjusted for size and gross margin).

lvlfi ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LVLFI LTD at £0 based on an EBITDA of £-7.6k and a 2.33x industry multiple (adjusted for size and gross margin).

lvlfi ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LVLFI LTD at £0 based on Net Assets of £-100.4k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lvlfi Ltd Overview

Lvlfi Ltd is a live company located in london, W1H 2DH with a Companies House number of 11204219. It operates in the publishing of computer games sector, SIC Code 58210. Founded in February 2018, it's largest shareholder is alexander william gregory devoto with a 95.4% stake. Lvlfi Ltd is a young, micro sized company, Pomanda has estimated its turnover at £490.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lvlfi Ltd Health Check

Pomanda's financial health check has awarded Lvlfi Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £490.5k, make it smaller than the average company (£9.1m)

£490.5k - Lvlfi Ltd

£9.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (3.3%)

-2% - Lvlfi Ltd

3.3% - Industry AVG

production

Production

with a gross margin of 25.3%, this company has a higher cost of product (53.3%)

25.3% - Lvlfi Ltd

53.3% - Industry AVG

profitability

Profitability

an operating margin of -1.5% make it less profitable than the average company (3.4%)

-1.5% - Lvlfi Ltd

3.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (17)

2 - Lvlfi Ltd

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £77.6k, the company has an equivalent pay structure (£77.6k)

£77.6k - Lvlfi Ltd

£77.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £245.3k, this is equally as efficient (£249.6k)

£245.3k - Lvlfi Ltd

£249.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is later than average (27 days)

45 days - Lvlfi Ltd

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 160 days, this is slower than average (18 days)

160 days - Lvlfi Ltd

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lvlfi Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lvlfi Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 265%, this is a higher level of debt than the average (58%)

265% - Lvlfi Ltd

58% - Industry AVG

LVLFI LTD financials

EXPORTms excel logo

Lvlfi Ltd's latest turnover from March 2024 is estimated at £490.5 thousand and the company has net assets of -£100.4 thousand. According to their latest financial statements, Lvlfi Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover490,503452,627285,314516,291469,74723,69155
Other Income Or Grants
Cost Of Sales366,523353,382237,078406,849432,74921,82151
Gross Profit123,98099,24548,235109,44236,9981,8714
Admin Expenses131,60691,81082,827175,72521,57912,254-8
Operating Profit-7,6267,435-34,592-66,28315,419-10,38312
Interest Payable
Interest Receivable
Pre-Tax Profit-7,6267,435-34,592-66,28315,419-10,38312
Tax-1,413-2,930-2
Profit After Tax-7,6266,022-34,592-66,28312,489-10,38310
Dividends Paid
Retained Profit-7,6266,022-34,592-66,28312,489-10,38310
Employee Costs155,212143,290141,486129,97061,21465,92867,099
Number Of Employees2222111
EBITDA*-7,6267,435-34,592-66,28315,419-10,38312

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets6051,209
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets6051,209
Stock & work in progress
Trade Debtors60,83960,74813,09873,26682,11882510
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets60,83960,74813,09873,26682,11882510
total assets60,83961,35314,30773,26682,11882510
Bank overdraft
Bank loan
Trade Creditors 161,202154,090113,066137,43380,00211,198
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities161,202154,090113,066137,43380,00211,198
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities161,202154,090113,066137,43380,00211,198
net assets-100,363-92,737-98,759-64,1672,116-10,37310
total shareholders funds-100,363-92,737-98,759-64,1672,116-10,37310
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit-7,6267,435-34,592-66,28315,419-10,38312
Depreciation
Amortisation
Tax-1,413-2,930-2
Stock
Debtors9147,650-60,168-8,85281,29381510
Creditors7,11241,024-24,36757,43168,80411,198
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-605-6041,209
Investing Activities
capital expenditure605604-1,209
Change in Investments
cash flow from investments605604-1,209
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

lvlfi ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lvlfi ltd. Get real-time insights into lvlfi ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lvlfi Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lvlfi ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W1H area or any other competitors across 12 key performance metrics.

lvlfi ltd Ownership

LVLFI LTD group structure

Lvlfi Ltd has no subsidiary companies.

Ultimate parent company

LVLFI LTD

11204219

LVLFI LTD Shareholders

alexander william gregory devoto 95.38%
laurence ingram charles devoto 1.95%
nicholas james martin 0.69%
edmund price 0.69%
david lundholm 0.46%
alison victoria crossley-mintern 0.46%
patrick healy 0.35%

lvlfi ltd directors

Lvlfi Ltd currently has 1 director, Mr Alexander Devoto serving since Feb 2018.

officercountryagestartendrole
Mr Alexander DevotoUnited Kingdom42 years Feb 2018- Director

P&L

March 2024

turnover

490.5k

+8%

operating profit

-7.6k

0%

gross margin

25.3%

+15.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-100.4k

+0.08%

total assets

60.8k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

lvlfi ltd company details

company number

11204219

Type

Private limited with Share Capital

industry

58210 - Publishing of computer games

incorporation date

February 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

house 6 flat 2 bryanston square, london, W1H 2DH

Bank

-

Legal Advisor

-

lvlfi ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lvlfi ltd.

lvlfi ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LVLFI LTD. This can take several minutes, an email will notify you when this has completed.

lvlfi ltd Companies House Filings - See Documents

datedescriptionview/download