at your wrist ltd
at your wrist ltd Company Information
Company Number
08347659
Website
-Registered Address
forest house, 8 gainsborough road, london, E11 1HT
Industry
Retail sale of leather goods in specialised stores
Wholesale of clothing and footwear
Telephone
-
Next Accounts Due
192 days late
Group Structure
View All
Shareholders
simone bignotti 100%
at your wrist ltd Estimated Valuation
Pomanda estimates the enterprise value of AT YOUR WRIST LTD at £109.5k based on a Turnover of £313.5k and 0.35x industry multiple (adjusted for size and gross margin).
at your wrist ltd Estimated Valuation
Pomanda estimates the enterprise value of AT YOUR WRIST LTD at £0 based on an EBITDA of £-15k and a 3.19x industry multiple (adjusted for size and gross margin).
at your wrist ltd Estimated Valuation
Pomanda estimates the enterprise value of AT YOUR WRIST LTD at £0 based on Net Assets of £-104.6k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
At Your Wrist Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
At Your Wrist Ltd Overview
At Your Wrist Ltd is a live company located in london, E11 1HT with a Companies House number of 08347659. It operates in the wholesale of clothing and footwear sector, SIC Code 46420. Founded in January 2013, it's largest shareholder is simone bignotti with a 100% stake. At Your Wrist Ltd is a established, micro sized company, Pomanda has estimated its turnover at £313.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
At Your Wrist Ltd Health Check
Pomanda's financial health check has awarded At Your Wrist Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £313.5k, make it smaller than the average company (£10.4m)
- At Your Wrist Ltd
£10.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -45%, show it is growing at a slower rate (-7.3%)
- At Your Wrist Ltd
-7.3% - Industry AVG
Production
with a gross margin of 32.6%, this company has a higher cost of product (43.7%)
- At Your Wrist Ltd
43.7% - Industry AVG
Profitability
an operating margin of -4.8% make it less profitable than the average company (2%)
- At Your Wrist Ltd
2% - Industry AVG
Employees
with 1 employees, this is below the industry average (69)
1 - At Your Wrist Ltd
69 - Industry AVG
Pay Structure
on an average salary of £26.1k, the company has an equivalent pay structure (£26.1k)
- At Your Wrist Ltd
£26.1k - Industry AVG
Efficiency
resulting in sales per employee of £313.5k, this is more efficient (£174k)
- At Your Wrist Ltd
£174k - Industry AVG
Debtor Days
it gets paid by customers after 65 days, this is later than average (21 days)
- At Your Wrist Ltd
21 days - Industry AVG
Creditor Days
its suppliers are paid after 277 days, this is slower than average (45 days)
- At Your Wrist Ltd
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- At Your Wrist Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - At Your Wrist Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 286.6%, this is a higher level of debt than the average (71.1%)
286.6% - At Your Wrist Ltd
71.1% - Industry AVG
at your wrist ltd Credit Report and Business Information
At Your Wrist Ltd Competitor Analysis
Perform a competitor analysis for at your wrist ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
at your wrist ltd Ownership
AT YOUR WRIST LTD group structure
At Your Wrist Ltd has no subsidiary companies.
Ultimate parent company
AT YOUR WRIST LTD
08347659
at your wrist ltd directors
At Your Wrist Ltd currently has 2 directors. The longest serving directors include Mr Simone Bignotti (Jan 2017) and Mr Simone Bignotti (Jan 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Simone Bignotti | England | 44 years | Jan 2017 | - | Director |
| Mr Simone Bignotti | England | 43 years | Jan 2017 | - | Director |
AT YOUR WRIST LTD financials
At Your Wrist Ltd's latest turnover from January 2022 is estimated at £313.5 thousand and the company has net assets of -£104.6 thousand. According to their latest financial statements, At Your Wrist Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | |||||||
| Other Income Or Grants | 0 | 0 | |||||||
| Cost Of Sales | 0 | 0 | |||||||
| Gross Profit | 0 | 0 | |||||||
| Admin Expenses | 3,984 | 9,535 | |||||||
| Operating Profit | -3,984 | -9,535 | |||||||
| Interest Payable | 0 | 0 | |||||||
| Interest Receivable | 0 | 0 | |||||||
| Pre-Tax Profit | -3,984 | -9,535 | |||||||
| Tax | 0 | 0 | |||||||
| Profit After Tax | -3,984 | -9,535 | |||||||
| Dividends Paid | 0 | 0 | |||||||
| Retained Profit | -3,984 | -9,535 | |||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | 1 | ||||||
| EBITDA* | -3,984 | -9,535 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,060 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,060 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 39,568 | 0 | 0 |
| Trade Debtors | 56,065 | 63,224 | 49,217 | 365,715 | 161,680 | 432 | 0 | 0 | 1,552 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 142 | 0 | 958 | 1,004 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 56,065 | 63,224 | 49,217 | 365,715 | 161,680 | 574 | 39,568 | 958 | 2,556 |
| total assets | 56,065 | 63,224 | 49,217 | 365,715 | 161,680 | 574 | 39,568 | 958 | 7,616 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 160,673 | 152,791 | 137,599 | 479,073 | 151,788 | 3,852 | 39,567 | 63,935 | 62,967 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 73,218 | 72,513 | 0 | 0 |
| total current liabilities | 160,673 | 152,791 | 137,599 | 479,073 | 151,788 | 77,070 | 112,080 | 63,935 | 62,967 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 119,287 | 95,425 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 119,287 | 95,425 | 0 | 0 | 0 | 0 |
| total liabilities | 160,673 | 152,791 | 137,599 | 598,360 | 247,213 | 77,070 | 112,080 | 63,935 | 62,967 |
| net assets | -104,608 | -89,567 | -88,382 | -232,645 | -85,533 | -76,496 | -72,512 | -62,977 | -55,351 |
| total shareholders funds | -104,608 | -89,567 | -88,382 | -232,645 | -85,533 | -76,496 | -72,512 | -62,977 | -55,351 |
| Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | -3,984 | -9,535 | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 540 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | -39,568 | 39,568 | 0 | 0 |
| Debtors | -7,159 | 14,007 | -316,498 | 204,035 | 161,248 | 432 | 0 | -1,552 | 1,552 |
| Creditors | 7,882 | 15,192 | -341,474 | 327,285 | 147,936 | -35,715 | -24,368 | 968 | 62,967 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | -73,218 | 705 | 72,513 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 142 | -958 | |||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | -119,287 | 23,862 | 95,425 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | 0 | 0 | |||||||
| cash flow from financing | 0 | 0 | |||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | -142 | 142 | -958 | -46 | 1,004 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | -142 | 142 | -958 | -46 | 1,004 |
P&L
January 2022turnover
313.5k
-8%
operating profit
-15k
0%
gross margin
32.7%
+3.54%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2022net assets
-104.6k
+0.17%
total assets
56.1k
-0.11%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
at your wrist ltd company details
company number
08347659
Type
Private limited with Share Capital
industry
47722 - Retail sale of leather goods in specialised stores
46420 - Wholesale of clothing and footwear
47710 - Retail sale of clothing in specialised stores
incorporation date
January 2013
age
11
accounts
Micro-Entity Accounts
ultimate parent company
previous names
william trader ltd (January 2017)
capoeira ltd (October 2014)
incorporated
UK
address
forest house, 8 gainsborough road, london, E11 1HT
last accounts submitted
January 2022
at your wrist ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to at your wrist ltd.
at your wrist ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
