calver cricket club
calver cricket club Company Information
Company Number
08356911
Next Accounts
Jan 2025
Industry
Activities of sport clubs
Shareholders
-
Group Structure
View All
Contact
Registered Address
hollyhock cottage folds head, calver, hope valley, S32 3XJ
Website
calvervillage.co.ukcalver cricket club Estimated Valuation
Pomanda estimates the enterprise value of CALVER CRICKET CLUB at £40.9k based on a Turnover of £56k and 0.73x industry multiple (adjusted for size and gross margin).
calver cricket club Estimated Valuation
Pomanda estimates the enterprise value of CALVER CRICKET CLUB at £0 based on an EBITDA of £-4.9k and a 2.21x industry multiple (adjusted for size and gross margin).
calver cricket club Estimated Valuation
Pomanda estimates the enterprise value of CALVER CRICKET CLUB at £58k based on Net Assets of £23.3k and 2.48x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Calver Cricket Club Overview
Calver Cricket Club is a dissolved company that was located in hope valley, S32 3XJ with a Companies House number of 08356911. It operated in the activities of sport clubs sector, SIC Code 93120. Founded in January 2013, it's largest shareholder was unknown. The last turnover for Calver Cricket Club was estimated at £56k.
Upgrade for unlimited company reports & a free credit check
Calver Cricket Club Health Check
Pomanda's financial health check has awarded Calver Cricket Club a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £56k, make it smaller than the average company (£349.5k)
- Calver Cricket Club
£349.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (1.3%)
- Calver Cricket Club
1.3% - Industry AVG
Production
with a gross margin of 35%, this company has a higher cost of product (65.8%)
- Calver Cricket Club
65.8% - Industry AVG
Profitability
an operating margin of -8.8% make it less profitable than the average company (1.2%)
- Calver Cricket Club
1.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (17)
- Calver Cricket Club
17 - Industry AVG
Pay Structure
on an average salary of £22.1k, the company has an equivalent pay structure (£22.1k)
- Calver Cricket Club
£22.1k - Industry AVG
Efficiency
resulting in sales per employee of £56k, this is more efficient (£47.2k)
- Calver Cricket Club
£47.2k - Industry AVG
Debtor Days
it gets paid by customers after 33 days, this is later than average (10 days)
- Calver Cricket Club
10 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Calver Cricket Club
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Calver Cricket Club
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Calver Cricket Club
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Calver Cricket Club
- - Industry AVG
CALVER CRICKET CLUB financials
Calver Cricket Club's latest turnover from December 2020 is estimated at £56 thousand and the company has net assets of £23.3 thousand. According to their latest financial statements, we estimate that Calver Cricket Club has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 18,202 | 21,442 | 21,442 | 18,202 | 17,476 | 16,728 | 11,922 | 10,000 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 18,202 | 21,442 | 21,442 | 18,202 | 17,476 | 16,728 | 11,922 | 10,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 5,133 | 6,831 | 7,455 | 8,132 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 9,718 | 9,806 | 10,289 | 11,043 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,147 |
| total current assets | 5,133 | 6,831 | 7,455 | 8,132 | 9,718 | 9,806 | 10,289 | 12,190 |
| total assets | 23,335 | 28,273 | 28,897 | 26,334 | 27,194 | 26,534 | 22,211 | 22,190 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| net assets | 23,335 | 28,273 | 28,897 | 26,334 | 27,194 | 26,534 | 22,211 | 22,190 |
| total shareholders funds | 23,335 | 28,273 | 28,897 | 26,334 | 27,194 | 26,534 | 22,211 | 22,190 |
| Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | ||||
| Amortisation | 0 | 0 | 0 | 0 | ||||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -1,698 | -624 | -677 | 8,132 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | -9,718 | -88 | -483 | -754 | 11,043 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -9,718 | -88 | -483 | -754 | 11,043 |
calver cricket club Credit Report and Business Information
Calver Cricket Club Competitor Analysis
Perform a competitor analysis for calver cricket club by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in S32 area or any other competitors across 12 key performance metrics.
calver cricket club Ownership
CALVER CRICKET CLUB group structure
Calver Cricket Club has no subsidiary companies.
Ultimate parent company
CALVER CRICKET CLUB
08356911
calver cricket club directors
Calver Cricket Club currently has 4 directors. The longest serving directors include Mr Paul Beauchamp (Jan 2013) and Mr Richard Mundy (Feb 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Paul Beauchamp | England | 57 years | Jan 2013 | - | Director |
| Mr Richard Mundy | England | 75 years | Feb 2014 | - | Director |
| Mr Roger Bramall | England | 74 years | May 2014 | - | Director |
| Mr Michael Evans | England | 77 years | Apr 2015 | - | Director |
P&L
December 2020turnover
56k
-32%
operating profit
-4.9k
0%
gross margin
35.1%
-3.62%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2020net assets
23.3k
-0.17%
total assets
23.3k
-0.17%
cash
0
0%
net assets
Total assets minus all liabilities
calver cricket club company details
company number
08356911
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
93120 - Activities of sport clubs
incorporation date
January 2013
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2020
previous names
N/A
accountant
-
auditor
-
address
hollyhock cottage folds head, calver, hope valley, S32 3XJ
Bank
-
Legal Advisor
-
calver cricket club Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to calver cricket club.
calver cricket club Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CALVER CRICKET CLUB. This can take several minutes, an email will notify you when this has completed.
calver cricket club Companies House Filings - See Documents
| date | description | view/download |
|---|
