Pomanda estimates the enterprise value of HAWKEY PARTNERS LIMITED at £420.4k based on a Turnover of £822.7k and 0.51x industry multiple (adjusted for size and gross margin).
hawkey partners limitedEstimated Valuation
£3.3k
Pomanda estimates the enterprise value of HAWKEY PARTNERS LIMITED at £3.3k based on an EBITDA of £952 and a 3.43x industry multiple (adjusted for size and gross margin).
hawkey partners limitedEstimated Valuation
£9.4k
Pomanda estimates the enterprise value of HAWKEY PARTNERS LIMITED at £9.4k based on Net Assets of £4.5k and 2.12x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hawkey Partners LimitedOverview
Hawkey Partners Limited is a live company located in brighton, BN1 1UF with a Companies House number of 08379477. It operates in the agents specialized in the sale of other particular products sector, SIC Code 46180. Founded in January 2013, it's largest shareholder is
mrs susan jennifer hawkey
with a 50% stake. Hawkey Partners Limited is a established,
small sized company, Pomanda has estimated its turnover at
£822.7k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Hawkey Partners Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
2 Strong
3 Regular
4 Weak
Size
annual sales of £822.7k, make it smaller than the average company (£8m)
£822.7k - Hawkey Partners Limited
£8m - Industry AVG
Growth
3 year (CAGR) sales growth of 51%, show it is growing at a faster rate (7.9%)
51% - Hawkey Partners Limited
7.9% - Industry AVG
Production
with a gross margin of 29.7%, this company has a comparable cost of product (29.7%)
29.7% - Hawkey Partners Limited
29.7% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (6.3%)
0.1% - Hawkey Partners Limited
6.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (15)
2 - Hawkey Partners Limited
15 - Industry AVG
Pay Structure
on an average salary of £60.6k, the company has an equivalent pay structure (£60.6k)
£60.6k - Hawkey Partners Limited
£60.6k - Industry AVG
Efficiency
resulting in sales per employee of £411.3k, this is equally as efficient (£411.3k)
£411.3k - Hawkey Partners Limited
£411.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Hawkey Partners Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Hawkey Partners Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Hawkey Partners Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 59 weeks, this is more cash available to meet short term requirements (19 weeks)
59 weeks - Hawkey Partners Limited
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 71.7%, this is a higher level of debt than the average (51%)
71.7% - Hawkey Partners Limited
51% - Industry AVG
HAWKEY PARTNERS LIMITED financials
EXPORT
Hawkey Partners Limited's latest turnover from January 2024 is estimated at £822.7 thousand and the company has net assets of £4.5 thousand. According to their latest financial statements, Hawkey Partners Limited has 2 employees and maintains cash reserves of £7.6 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Turnover
822,678
454,651
264,238
237,641
279,407
261,661
283,234
46,366
Other Income Or Grants
Cost Of Sales
578,577
322,460
187,786
169,769
199,510
185,180
207,251
34,652
Gross Profit
244,102
132,191
76,451
67,873
79,897
76,481
75,983
11,714
Admin Expenses
243,220
110,161
91,464
71,301
105,562
71,573
-46,354
-2,610
-1,011
74,188
10,482
Operating Profit
882
22,030
-15,013
-3,428
-25,665
4,908
46,354
2,610
1,011
1,795
1,232
Interest Payable
1,762
3,198
2,134
1,462
2,595
3,561
3,294
2,919
1,399
Interest Receivable
566
334
8
17
469
720
366
113
185
124
47
Pre-Tax Profit
-313
19,165
-17,139
-4,873
-27,791
2,067
43,426
-196
-203
1,919
1,279
Tax
-3,641
-393
-8,251
-403
-294
Profit After Tax
-313
15,524
-17,139
-4,873
-27,791
1,674
35,175
-196
-203
1,516
985
Dividends Paid
Retained Profit
-313
15,524
-17,139
-4,873
-27,791
1,674
35,175
-196
-203
1,516
985
Employee Costs
121,217
108,291
109,087
97,599
100,194
97,432
43,843
41,493
Number Of Employees
2
2
2
2
2
2
1
1
EBITDA*
952
22,274
-14,815
-3,219
-25,484
5,107
48,353
5,095
4,707
6,432
6,471
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Tangible Assets
111
181
264
462
163
344
5,529
7,154
9,639
13,027
17,169
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
111
181
264
462
163
344
5,529
7,154
9,639
13,027
17,169
Stock & work in progress
24,815
24,815
24,815
Trade Debtors
Group Debtors
Misc Debtors
8,027
6,209
10,087
8,886
5,000
2,350
5,132
5,202
Cash
7,590
13,989
5,074
1,247
32,017
93,023
99,092
47,349
43,385
30,691
18,994
misc current assets
total current assets
15,617
38,804
36,098
36,149
40,903
98,023
101,442
52,481
48,587
30,691
18,994
total assets
15,728
38,985
36,362
36,611
41,066
98,367
106,971
59,635
58,226
43,718
36,163
Bank overdraft
Bank loan
2,090
2,000
1,666
Trade Creditors
13
13
13
13
41,117
6,841
Group/Directors Accounts
28,237
other short term finances
15,971
32,693
25,603
22,331
54,546
50,976
50,376
43,041
hp & lease commitments
other current liabilities
4,592
9,573
4,409
4,520
7,431
4,735
17,665
5,775
10,859
total current liabilities
6,682
27,544
38,781
30,136
29,775
59,294
68,641
56,151
53,900
41,117
35,078
loans
4,587
6,669
8,333
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
88
31
22
953
1,282
1,928
total long term liabilities
4,587
6,669
8,333
88
31
22
953
1,282
1,928
total liabilities
11,269
34,213
47,114
30,224
29,806
59,316
69,594
57,433
55,828
41,117
35,078
net assets
4,459
4,772
-10,752
6,387
11,260
39,051
37,377
2,202
2,398
2,601
1,085
total shareholders funds
4,459
4,772
-10,752
6,387
11,260
39,051
37,377
2,202
2,398
2,601
1,085
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Operating Activities
Operating Profit
882
22,030
-15,013
-3,428
-25,665
4,908
46,354
2,610
1,011
1,795
1,232
Depreciation
70
244
198
209
181
199
1,999
2,485
3,696
4,637
5,239
Amortisation
Tax
-3,641
-393
-8,251
-403
-294
Stock
-24,815
24,815
Debtors
8,027
-6,209
-3,878
1,201
3,886
2,650
-2,782
-70
5,202
Creditors
-13
13
-41,117
34,276
6,841
Accruals and Deferred Income
-4,981
5,164
-111
-2,911
2,696
-12,930
11,890
-5,084
10,859
Deferred Taxes & Provisions
-88
57
9
-931
-329
-646
1,928
Cash flow from operations
12,759
29,993
-11,136
-32,089
-26,665
-11,784
54,445
-565
-28,825
40,305
13,018
Investing Activities
capital expenditure
-161
-508
4,986
-374
-308
-495
-22,408
Change in Investments
cash flow from investments
-161
-508
4,986
-374
-308
-495
-22,408
Financing Activities
Bank loans
90
334
1,666
Group/Directors Accounts
-28,237
28,237
Other Short Term Loans
-15,971
-16,722
7,090
3,272
-32,215
3,570
600
7,335
43,041
Long term loans
-2,082
-1,664
8,333
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
-1,196
-2,864
-2,126
-1,445
-2,126
-2,841
-2,928
-2,806
-1,214
124
47
cash flow from financing
-19,159
-20,916
14,963
1,827
-34,341
729
-2,328
4,529
41,827
-28,113
28,384
cash and cash equivalents
cash
-6,399
8,915
3,827
-30,770
-61,006
-6,069
51,743
3,964
12,694
11,697
18,994
overdraft
change in cash
-6,399
8,915
3,827
-30,770
-61,006
-6,069
51,743
3,964
12,694
11,697
18,994
hawkey partners limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hawkey partners limited. Get real-time insights into hawkey partners limited's credit score, group structure and payment trends.
Perform a competitor analysis for hawkey partners limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BN1 area or any other competitors across 12 key performance metrics.
hawkey partners limited Ownership
HAWKEY PARTNERS LIMITED group structure
Hawkey Partners Limited has no subsidiary companies.
Ultimate parent company
HAWKEY PARTNERS LIMITED
08379477
HAWKEY PARTNERS LIMITED Shareholders
The largest shareholders in Hawkey Partners Limited include Mrs Susan Jennifer Hawkey and Mr Anthony Douglas Hawkey.
mrs susan jennifer hawkey
50%
mr anthony douglas hawkey
50%
hawkey partners limited directors
Hawkey Partners Limited currently has 2 directors.
The longest serving directors include
Mr Anthony Hawkey (Jan 2013) and
Mrs Susan Hawkey (Jan 2013).
46180 - Agents specialised in the sale of other particular products
incorporation date
January 2013
age
12
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
N/A
accountant
LUCRAFT HODGSON AND DAWES LLP
auditor
-
address
ground floor 19 new road, brighton, BN1 1UF
Bank
-
Legal Advisor
-
hawkey partners limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hawkey partners limited.
hawkey partners limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HAWKEY PARTNERS LIMITED. This can take several minutes, an email will notify you when this has completed.
hawkey partners limitedCompanies House Filings - See Documents
