natalie wansbrough-jones ltd
natalie wansbrough-jones ltd Company Information
Company Number
08380624
Website
-Registered Address
27a maxwell road, northwood, HA6 2XY
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Artistic creation
Telephone
-
Next Accounts Due
October 2025
Group Structure
View All
Directors
Eugenie Wansbrough-Jones11 Years
Shareholders
e.n. wansbrough-jones 100%
natalie wansbrough-jones ltd Estimated Valuation
Pomanda estimates the enterprise value of NATALIE WANSBROUGH-JONES LTD at £29.9k based on a Turnover of £89.3k and 0.34x industry multiple (adjusted for size and gross margin).
natalie wansbrough-jones ltd Estimated Valuation
Pomanda estimates the enterprise value of NATALIE WANSBROUGH-JONES LTD at £0 based on an EBITDA of £-6.6k and a 2.23x industry multiple (adjusted for size and gross margin).
natalie wansbrough-jones ltd Estimated Valuation
Pomanda estimates the enterprise value of NATALIE WANSBROUGH-JONES LTD at £0 based on Net Assets of £-6.6k and 1.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Natalie Wansbrough-jones Ltd Overview
Natalie Wansbrough-jones Ltd is a live company located in northwood, HA6 2XY with a Companies House number of 08380624. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in January 2013, it's largest shareholder is e.n. wansbrough-jones with a 100% stake. Natalie Wansbrough-jones Ltd is a established, micro sized company, Pomanda has estimated its turnover at £89.3k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Natalie Wansbrough-jones Ltd Health Check
Pomanda's financial health check has awarded Natalie Wansbrough-Jones Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £89.3k, make it smaller than the average company (£943.8k)
- Natalie Wansbrough-jones Ltd
£943.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (7%)
- Natalie Wansbrough-jones Ltd
7% - Industry AVG
Production
with a gross margin of 22.8%, this company has a higher cost of product (45.9%)
- Natalie Wansbrough-jones Ltd
45.9% - Industry AVG
Profitability
an operating margin of -7.4% make it less profitable than the average company (5.2%)
- Natalie Wansbrough-jones Ltd
5.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (10)
1 - Natalie Wansbrough-jones Ltd
10 - Industry AVG
Pay Structure
on an average salary of £36.6k, the company has an equivalent pay structure (£36.6k)
- Natalie Wansbrough-jones Ltd
£36.6k - Industry AVG
Efficiency
resulting in sales per employee of £89.3k, this is equally as efficient (£91.8k)
- Natalie Wansbrough-jones Ltd
£91.8k - Industry AVG
Debtor Days
it gets paid by customers after 92 days, this is later than average (35 days)
- Natalie Wansbrough-jones Ltd
35 days - Industry AVG
Creditor Days
its suppliers are paid after 170 days, this is slower than average (26 days)
- Natalie Wansbrough-jones Ltd
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Natalie Wansbrough-jones Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Natalie Wansbrough-jones Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 122.1%, this is a higher level of debt than the average (40.1%)
122.1% - Natalie Wansbrough-jones Ltd
40.1% - Industry AVG
NATALIE WANSBROUGH-JONES LTD financials
Natalie Wansbrough-Jones Ltd's latest turnover from January 2024 is estimated at £89.3 thousand and the company has net assets of -£6.6 thousand. According to their latest financial statements, Natalie Wansbrough-Jones Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 7,328 | 2,849 | 2,946 | 2,946 | 3,930 | 5,239 | 6,715 | 6,138 | 5,690 | 2,250 | 3,000 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 7,328 | 2,849 | 2,946 | 2,946 | 3,930 | 5,239 | 6,715 | 6,138 | 5,690 | 2,250 | 3,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 22,533 | 11,392 | 23,629 | 24,092 | 51,860 | 36,031 | 18,336 | 31,394 | 39,707 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,180 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 845 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,987 | 5,407 | 4,667 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,957 | 0 | 0 | 0 |
| total current assets | 22,533 | 11,392 | 23,629 | 24,092 | 51,860 | 36,031 | 18,336 | 34,351 | 49,694 | 11,587 | 5,512 |
| total assets | 29,861 | 14,241 | 26,575 | 27,038 | 55,790 | 41,270 | 25,051 | 40,489 | 55,384 | 13,837 | 8,512 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 32,124 | 7,480 | 17,384 | 13,754 | 53,629 | 35,380 | 20,084 | 37,267 | 27,334 | 6,465 | 1,596 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 219 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 32,124 | 7,480 | 17,384 | 13,754 | 53,629 | 35,380 | 20,084 | 37,267 | 27,334 | 6,684 | 1,596 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,200 | 1,200 | 1,200 | 1,200 | 1,926 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 3,136 | 5,560 | 7,984 | 12,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 4,336 | 6,760 | 9,184 | 13,200 | 1,926 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 36,460 | 14,240 | 26,568 | 26,954 | 55,555 | 35,380 | 20,084 | 37,267 | 27,334 | 6,684 | 1,596 |
| net assets | -6,599 | 1 | 7 | 84 | 235 | 5,890 | 4,967 | 3,222 | 28,050 | 7,153 | 6,916 |
| total shareholders funds | -6,599 | 1 | 7 | 84 | 235 | 5,890 | 4,967 | 3,222 | 28,050 | 7,153 | 6,916 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 1,897 | 750 | 1,000 | ||||||||
| Amortisation | 0 | 0 | 0 | ||||||||
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 11,141 | -12,237 | -463 | -27,768 | 15,829 | 17,695 | -13,058 | -8,313 | 33,527 | 5,335 | 845 |
| Creditors | 24,644 | -9,904 | 3,630 | -39,875 | 18,249 | 15,296 | -17,183 | 9,933 | 20,869 | 4,869 | 1,596 |
| Accruals and Deferred Income | 0 | 0 | 0 | -726 | 1,926 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -219 | 219 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -2,424 | -2,424 | -4,016 | 12,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,987 | 4,580 | 740 | 4,667 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,987 | 4,580 | 740 | 4,667 |
natalie wansbrough-jones ltd Credit Report and Business Information
Natalie Wansbrough-jones Ltd Competitor Analysis
Perform a competitor analysis for natalie wansbrough-jones ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HA6 area or any other competitors across 12 key performance metrics.
natalie wansbrough-jones ltd Ownership
NATALIE WANSBROUGH-JONES LTD group structure
Natalie Wansbrough-Jones Ltd has no subsidiary companies.
Ultimate parent company
NATALIE WANSBROUGH-JONES LTD
08380624
natalie wansbrough-jones ltd directors
Natalie Wansbrough-Jones Ltd currently has 1 director, Mrs Eugenie Wansbrough-Jones serving since Jan 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Eugenie Wansbrough-Jones | England | 48 years | Jan 2013 | - | Director |
P&L
January 2024turnover
89.3k
+86%
operating profit
-6.6k
0%
gross margin
22.9%
-10.24%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
-6.6k
-6600%
total assets
29.9k
+1.1%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
natalie wansbrough-jones ltd company details
company number
08380624
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
90030 - Artistic creation
incorporation date
January 2013
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
27a maxwell road, northwood, HA6 2XY
Bank
-
Legal Advisor
-
natalie wansbrough-jones ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to natalie wansbrough-jones ltd.
natalie wansbrough-jones ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
