kill your dahlings limited
kill your dahlings limited Company Information
Company Number
08540123
Website
www.killyourdahlings.comRegistered Address
1 merredene street, london, SW2 2AQ
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Artistic creation
Telephone
-
Next Accounts Due
February 2026
Group Structure
View All
Directors
Jon-Paul Banks11 Years
Shareholders
jon-paul banks 100%
kill your dahlings limited Estimated Valuation
Pomanda estimates the enterprise value of KILL YOUR DAHLINGS LIMITED at £16.2k based on a Turnover of £47.2k and 0.34x industry multiple (adjusted for size and gross margin).
kill your dahlings limited Estimated Valuation
Pomanda estimates the enterprise value of KILL YOUR DAHLINGS LIMITED at £0 based on an EBITDA of £-9k and a 2.28x industry multiple (adjusted for size and gross margin).
kill your dahlings limited Estimated Valuation
Pomanda estimates the enterprise value of KILL YOUR DAHLINGS LIMITED at £36.9k based on Net Assets of £25.2k and 1.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kill Your Dahlings Limited Overview
Kill Your Dahlings Limited is a live company located in london, SW2 2AQ with a Companies House number of 08540123. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in May 2013, it's largest shareholder is jon-paul banks with a 100% stake. Kill Your Dahlings Limited is a established, micro sized company, Pomanda has estimated its turnover at £47.2k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kill Your Dahlings Limited Health Check
Pomanda's financial health check has awarded Kill Your Dahlings Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £47.2k, make it smaller than the average company (£1.2m)
- Kill Your Dahlings Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a similar rate (13.5%)
- Kill Your Dahlings Limited
13.5% - Industry AVG
Production
with a gross margin of 24.7%, this company has a higher cost of product (47.8%)
- Kill Your Dahlings Limited
47.8% - Industry AVG
Profitability
an operating margin of -19.3% make it less profitable than the average company (5.3%)
- Kill Your Dahlings Limited
5.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (11)
1 - Kill Your Dahlings Limited
11 - Industry AVG
Pay Structure
on an average salary of £39.3k, the company has an equivalent pay structure (£39.3k)
- Kill Your Dahlings Limited
£39.3k - Industry AVG
Efficiency
resulting in sales per employee of £47.2k, this is less efficient (£101.1k)
- Kill Your Dahlings Limited
£101.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Kill Your Dahlings Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 98 days, this is slower than average (26 days)
- Kill Your Dahlings Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Kill Your Dahlings Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 186 weeks, this is more cash available to meet short term requirements (48 weeks)
186 weeks - Kill Your Dahlings Limited
48 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 27.6%, this is a lower level of debt than the average (46.6%)
27.6% - Kill Your Dahlings Limited
46.6% - Industry AVG
KILL YOUR DAHLINGS LIMITED financials
Kill Your Dahlings Limited's latest turnover from May 2024 is estimated at £47.2 thousand and the company has net assets of £25.2 thousand. According to their latest financial statements, Kill Your Dahlings Limited has 1 employee and maintains cash reserves of £34.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 306 | 460 | 690 | 1,035 | 216 | 325 | 487 | 200 | 250 | 312 | 390 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 306 | 460 | 690 | 1,035 | 216 | 325 | 487 | 200 | 250 | 312 | 390 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 6,826 | 0 | 120 | 32,333 | 4,900 | 3,500 | 10,400 | 7,350 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 34,515 | 43,945 | 36,497 | 57,694 | 28,693 | 38,552 | 0 | 16,511 | 25,004 | 28,381 | 27,454 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 34,515 | 43,945 | 36,497 | 64,520 | 28,693 | 38,672 | 32,333 | 21,411 | 28,504 | 38,781 | 34,804 |
| total assets | 34,821 | 44,405 | 37,187 | 65,555 | 28,909 | 38,997 | 32,820 | 21,611 | 28,754 | 39,093 | 35,194 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 9,605 | 12,022 | 9,081 | 6,710 | 5,486 | 18,374 | 16,155 | 0 | 0 | 24,569 | 22,080 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,655 | 4,705 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,366 | 13,210 | 0 | 0 |
| total current liabilities | 9,605 | 12,022 | 9,081 | 6,710 | 5,486 | 18,374 | 16,155 | 12,021 | 17,915 | 24,569 | 22,080 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 16,664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 16,664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 9,605 | 12,022 | 9,081 | 23,374 | 5,486 | 18,374 | 16,155 | 12,021 | 17,915 | 24,569 | 22,080 |
| net assets | 25,216 | 32,383 | 28,106 | 42,181 | 23,423 | 20,623 | 16,665 | 9,590 | 10,839 | 14,524 | 13,114 |
| total shareholders funds | 25,216 | 32,383 | 28,106 | 42,181 | 23,423 | 20,623 | 16,665 | 9,590 | 10,839 | 14,524 | 13,114 |
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 154 | 230 | 345 | 390 | 109 | 50 | 62 | 78 | 98 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | -6,826 | 6,826 | -38,804 | 6,471 | 27,433 | 1,400 | -6,900 | 3,050 | 7,350 |
| Creditors | -2,417 | 2,941 | 2,371 | 1,224 | -12,888 | 2,219 | 16,155 | 0 | -24,569 | 2,489 | 22,080 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | -10,366 | -2,844 | 13,210 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -1,655 | -3,050 | 4,705 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | -16,664 | 16,664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | -9,430 | 7,448 | -21,197 | 29,001 | -9,859 | 38,552 | -16,511 | -8,493 | -3,377 | 927 | 27,454 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -9,430 | 7,448 | -21,197 | 29,001 | -9,859 | 38,552 | -16,511 | -8,493 | -3,377 | 927 | 27,454 |
kill your dahlings limited Credit Report and Business Information
Kill Your Dahlings Limited Competitor Analysis
Perform a competitor analysis for kill your dahlings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SW2 area or any other competitors across 12 key performance metrics.
kill your dahlings limited Ownership
KILL YOUR DAHLINGS LIMITED group structure
Kill Your Dahlings Limited has no subsidiary companies.
Ultimate parent company
KILL YOUR DAHLINGS LIMITED
08540123
kill your dahlings limited directors
Kill Your Dahlings Limited currently has 1 director, Mr Jon-Paul Banks serving since May 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jon-Paul Banks | United Kingdom | 47 years | May 2013 | - | Director |
P&L
May 2024turnover
47.2k
+2%
operating profit
-9.1k
0%
gross margin
24.8%
-1.08%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
25.2k
-0.22%
total assets
34.8k
-0.22%
cash
34.5k
-0.21%
net assets
Total assets minus all liabilities
Similar Companies
kill your dahlings limited company details
company number
08540123
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
90030 - Artistic creation
incorporation date
May 2013
age
11
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
May 2024
previous names
N/A
accountant
KWSR & CO LTD
auditor
-
address
1 merredene street, london, SW2 2AQ
Bank
-
Legal Advisor
-
kill your dahlings limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kill your dahlings limited.
kill your dahlings limited Companies House Filings - See Documents
| date | description | view/download |
|---|
