drake technology partners ltd.

drake technology partners ltd. Company Information

Share DRAKE TECHNOLOGY PARTNERS LTD.
Dissolved 

Company Number

08386439

Industry

Other business support service activities n.e.c.

 

Shareholders

bernhard groehl

Group Structure

View All

Contact

Registered Address

20-22 wenlock road, london, N1 7GU

drake technology partners ltd. Estimated Valuation

£112.8k

Pomanda estimates the enterprise value of DRAKE TECHNOLOGY PARTNERS LTD. at £112.8k based on a Turnover of £296.4k and 0.38x industry multiple (adjusted for size and gross margin).

drake technology partners ltd. Estimated Valuation

£119.5k

Pomanda estimates the enterprise value of DRAKE TECHNOLOGY PARTNERS LTD. at £119.5k based on an EBITDA of £42.6k and a 2.81x industry multiple (adjusted for size and gross margin).

drake technology partners ltd. Estimated Valuation

£247.6k

Pomanda estimates the enterprise value of DRAKE TECHNOLOGY PARTNERS LTD. at £247.6k based on Net Assets of £105.4k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Drake Technology Partners Ltd. Overview

Drake Technology Partners Ltd. is a dissolved company that was located in london, N1 7GU with a Companies House number of 08386439. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2013, it's largest shareholder was bernhard groehl with a 100% stake. The last turnover for Drake Technology Partners Ltd. was estimated at £296.4k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Drake Technology Partners Ltd. Health Check

Pomanda's financial health check has awarded Drake Technology Partners Ltd. a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £296.4k, make it smaller than the average company (£2.6m)

£296.4k - Drake Technology Partners Ltd.

£2.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (4.4%)

-5% - Drake Technology Partners Ltd.

4.4% - Industry AVG

production

Production

with a gross margin of 16.5%, this company has a higher cost of product (37.1%)

16.5% - Drake Technology Partners Ltd.

37.1% - Industry AVG

profitability

Profitability

an operating margin of 14.4% make it more profitable than the average company (5.7%)

14.4% - Drake Technology Partners Ltd.

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (22)

1 - Drake Technology Partners Ltd.

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £44k, the company has an equivalent pay structure (£44k)

£44k - Drake Technology Partners Ltd.

£44k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £296.4k, this is more efficient (£146.2k)

£296.4k - Drake Technology Partners Ltd.

£146.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 143 days, this is later than average (46 days)

143 days - Drake Technology Partners Ltd.

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (33 days)

18 days - Drake Technology Partners Ltd.

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Drake Technology Partners Ltd.

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Drake Technology Partners Ltd.

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15.5%, this is a lower level of debt than the average (67.6%)

15.5% - Drake Technology Partners Ltd.

67.6% - Industry AVG

DRAKE TECHNOLOGY PARTNERS LTD. financials

EXPORTms excel logo

Drake Technology Partners Ltd.'s latest turnover from December 2018 is estimated at £296.4 thousand and the company has net assets of £105.4 thousand. According to their latest financial statements, we estimate that Drake Technology Partners Ltd. has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover296,387244,367205,428350,078136,86381,611
Other Income Or Grants000000
Cost Of Sales247,544203,079169,734292,999115,00668,804
Gross Profit48,84341,28835,69457,07921,85712,807
Admin Expenses6,247-2,64660,57619,64114,804-20,042
Operating Profit42,59643,934-24,88237,4387,05332,849
Interest Payable0042544200
Interest Receivable0006010243
Pre-Tax Profit42,59643,934-25,30737,0567,15632,892
Tax-8,093-8,3470-7,411-1,503-7,565
Profit After Tax34,50335,587-25,30729,6455,65325,327
Dividends Paid000000
Retained Profit34,50335,587-25,30729,6455,65325,327
Employee Costs44,00341,83041,88383,33341,55741,047
Number Of Employees111211
EBITDA*42,59643,934-24,88237,4387,05335,901

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets8,0288,02810,67519,6674,97013,343
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets8,0288,02810,67619,6684,97113,343
Stock & work in progress000000
Trade Debtors116,74193,19772,08377,71430,00117,760
Group Debtors000000
Misc Debtors000000
Cash000023,83717,121
misc current assets00002,1961,567
total current assets116,74193,19772,08377,71456,03436,447
total assets124,769101,22582,75997,38261,00549,791
Bank overdraft000000
Bank loan000000
Trade Creditors 12,56918,25418,070000
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities12,56918,25418,070000
loans00013,59100
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities0004,6267,8298,515
provisions6,79212,06629,37118,5399,9938,576
total long term liabilities6,79312,06729,37136,75717,82217,092
total liabilities19,36230,32147,44136,75717,82217,092
net assets105,40770,90435,31860,62543,18232,699
total shareholders funds105,40770,90435,31860,62543,18232,699
Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit42,59643,934-24,88237,4387,05332,849
Depreciation000003,052
Amortisation000000
Tax-8,093-8,3470-7,411-1,503-7,565
Stock000000
Debtors23,54321,114-5,63147,71412,24117,759
Creditors-5,68518418,070000
Accruals and Deferred Income000000
Deferred Taxes & Provisions-5,274-17,30510,8328,5461,4178,576
Cash flow from operations1-2,6489,651-9,141-5,27419,153
Investing Activities
capital expenditure02,6478,992-14,6978,373-16,395
Change in Investments000000
cash flow from investments02,6478,992-14,6978,373-16,395
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans00-13,59113,59100
Hire Purchase and Lease Commitments000000
other long term liabilities00-4,626-3,203-6868,515
share issue000-12,2034,8307,372
interest00-425-38210243
cash flow from financing00-18,642-2,1974,24615,930
cash and cash equivalents
cash000-23,8376,71617,121
overdraft000000
change in cash000-23,8376,71617,121

drake technology partners ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for drake technology partners ltd.. Get real-time insights into drake technology partners ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Drake Technology Partners Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for drake technology partners ltd. by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in N 1 area or any other competitors across 12 key performance metrics.

drake technology partners ltd. Ownership

DRAKE TECHNOLOGY PARTNERS LTD. group structure

Drake Technology Partners Ltd. has no subsidiary companies.

Ultimate parent company

DRAKE TECHNOLOGY PARTNERS LTD.

08386439

DRAKE TECHNOLOGY PARTNERS LTD. Shareholders

bernhard groehl 100%

drake technology partners ltd. directors

Drake Technology Partners Ltd. currently has 1 director, Mr Bernhard Groehl serving since Feb 2013.

officercountryagestartendrole
Mr Bernhard GroehlGermany57 years Feb 2013- Director

P&L

December 2018

turnover

296.4k

+21%

operating profit

42.6k

0%

gross margin

16.5%

-2.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2018

net assets

105.4k

+0.49%

total assets

124.8k

+0.23%

cash

0

0%

net assets

Total assets minus all liabilities

drake technology partners ltd. company details

company number

08386439

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2018

previous names

N/A

accountant

-

auditor

-

address

20-22 wenlock road, london, N1 7GU

Bank

-

Legal Advisor

-

drake technology partners ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to drake technology partners ltd..

drake technology partners ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DRAKE TECHNOLOGY PARTNERS LTD.. This can take several minutes, an email will notify you when this has completed.

drake technology partners ltd. Companies House Filings - See Documents

datedescriptionview/download