dd mechanical ltd

Live EstablishedSmallDeclining

dd mechanical ltd Company Information

Share DD MECHANICAL LTD

Company Number

08414925

Shareholders

darren john daniel

hannah lowri daniel

Group Structure

View All

Industry

Plumbing, heat and air-conditioning installation

 

Registered Address

zion unit the old zion chapel, parc y minos street, burry port, SA16 0BN

dd mechanical ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of DD MECHANICAL LTD at £1.1m based on a Turnover of £2.1m and 0.53x industry multiple (adjusted for size and gross margin).

dd mechanical ltd Estimated Valuation

£419k

Pomanda estimates the enterprise value of DD MECHANICAL LTD at £419k based on an EBITDA of £94k and a 4.46x industry multiple (adjusted for size and gross margin).

dd mechanical ltd Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of DD MECHANICAL LTD at £2.5m based on Net Assets of £876.8k and 2.83x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dd Mechanical Ltd Overview

Dd Mechanical Ltd is a live company located in burry port, SA16 0BN with a Companies House number of 08414925. It operates in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in February 2013, it's largest shareholder is darren john daniel with a 50% stake. Dd Mechanical Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dd Mechanical Ltd Health Check

Pomanda's financial health check has awarded Dd Mechanical Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £2.1m, make it larger than the average company (£379k)

£2.1m - Dd Mechanical Ltd

£379k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (11.2%)

-14% - Dd Mechanical Ltd

11.2% - Industry AVG

production

Production

with a gross margin of 29.6%, this company has a comparable cost of product (29.6%)

29.6% - Dd Mechanical Ltd

29.6% - Industry AVG

profitability

Profitability

an operating margin of 3% make it less profitable than the average company (5.9%)

3% - Dd Mechanical Ltd

5.9% - Industry AVG

employees

Employees

with 5 employees, this is above the industry average (4)

5 - Dd Mechanical Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.6k, the company has an equivalent pay structure (£31.6k)

£31.6k - Dd Mechanical Ltd

£31.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £429.4k, this is more efficient (£115.5k)

£429.4k - Dd Mechanical Ltd

£115.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 102 days, this is later than average (51 days)

102 days - Dd Mechanical Ltd

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (46 days)

23 days - Dd Mechanical Ltd

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dd Mechanical Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is average cash available to meet short term requirements (21 weeks)

18 weeks - Dd Mechanical Ltd

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.8%, this is a lower level of debt than the average (62.6%)

23.8% - Dd Mechanical Ltd

62.6% - Industry AVG

DD MECHANICAL LTD financials

EXPORTms excel logo

Dd Mechanical Ltd's latest turnover from February 2024 is estimated at £2.1 million and the company has net assets of £876.8 thousand. According to their latest financial statements, Dd Mechanical Ltd has 5 employees and maintains cash reserves of £98.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014
Turnover2,146,8171,900,0031,865,9563,413,0602,127,8541,087,8831,978,4151,050,493426,857255,07354,826
Other Income Or Grants
Cost Of Sales1,512,2941,362,0911,299,9442,385,8521,442,790710,6461,308,632673,872274,302163,25434,176
Gross Profit634,523537,912566,0121,027,208685,065377,237669,783376,620152,55591,81920,650
Admin Expenses570,565453,334691,056309,450673,618416,403398,782281,904113,04071,92725,685
Operating Profit63,95884,578-125,044717,75811,447-39,166271,00194,71639,51519,892-5,035
Interest Payable8,1359,8444,048
Interest Receivable5,7547,0551,3312331,0221,229667951115721
Pre-Tax Profit61,57781,789-127,760717,99112,469-37,937271,66894,81139,62619,949-5,014
Tax-15,394-15,540-136,418-2,369-51,617-18,962-7,925-4,189
Profit After Tax46,18366,249-127,760581,57310,100-37,937220,05175,84931,70115,760-5,014
Dividends Paid
Retained Profit46,18366,249-127,760581,57310,100-37,937220,05175,84931,70115,760-5,014
Employee Costs157,823331,844557,102566,993486,912344,655607,970345,791143,05269,19435,936
Number Of Employees510171814101810421
EBITDA*94,046100,454-112,689730,34222,792-26,481283,62694,71647,21124,431-3,439

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014
Tangible Assets82,50930,86138,51540,87028,87715,92326,49425,55519,33412,8655,231
Intangible Assets
Investments & Other
Debtors (Due After 1 year)321,371333,371392,299397,949106,75573,655
Total Fixed Assets403,880364,232430,814438,819135,63289,57826,49425,55519,33412,8655,231
Stock & work in progress
Trade Debtors601,910532,733437,275677,606359,302218,894336,000168,55861,97835,3002,193
Group Debtors
Misc Debtors45,60033,33573,336
Cash98,500120,714232,049300,520165,939106,602221,00445,93929,96214,4218,515
misc current assets
total current assets746,010686,782742,660978,126525,241325,496557,004214,49791,94049,72110,708
total assets1,149,8901,051,0141,173,4741,416,945660,873415,074583,498240,052111,27462,58615,939
Bank overdraft72,29372,337124,551
Bank loan
Trade Creditors 99,41487,443136,920524,860350,361109,974229,418121,75468,82551,83920,952
Group/Directors Accounts10,96199
other short term finances
hp & lease commitments29,8277,44812,8234,68815,731
other current liabilities71,59942,251134,756
total current liabilities273,133220,440409,149524,860350,361114,662245,149121,75468,82551,83920,952
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities273,133220,440409,149524,860350,361114,662245,149121,75468,82551,83920,952
net assets876,757830,574764,325892,085310,512300,412338,349118,29842,44910,747-5,013
total shareholders funds876,757830,574764,325892,085310,512300,412338,349118,29842,44910,747-5,013
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014
Operating Activities
Operating Profit63,95884,578-125,044717,75811,447-39,166271,00194,71639,51519,892-5,035
Depreciation30,08815,87612,35512,58411,34512,68512,6257,6964,5391,596
Amortisation
Tax-15,394-15,540-136,418-2,369-51,617-18,962-7,925-4,189
Stock
Debtors69,442-3,471-172,645609,498173,508-43,451167,442106,58026,67833,1072,193
Creditors11,971-49,477-387,940174,499240,387-119,444107,66452,92916,98630,88720,952
Accruals and Deferred Income29,348-92,505134,756
Deferred Taxes & Provisions
Cash flow from operations50,529-53,597-193,228158,92587,302-102,474172,23122,10329,59418,02215,320
Investing Activities
capital expenditure-81,736-8,222-10,000-24,577-24,299-2,114-13,564-6,221-14,165-12,173-6,827
Change in Investments
cash flow from investments-81,736-8,222-10,000-24,577-24,299-2,114-13,564-6,221-14,165-12,173-6,827
Financing Activities
Bank loans
Group/Directors Accounts-10,96110,86299
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments22,379-5,37512,823-4,688-11,04315,731
other long term liabilities
share issue11
interest-2,381-2,789-2,7172331,0221,229667951115721
cash flow from financing9,0372,69810,205233-3,666-9,81416,398951125722
cash and cash equivalents
cash-22,214-111,335-68,471134,58159,337-114,402175,06515,97715,5415,9068,515
overdraft-44-52,214124,551
change in cash-22,170-59,121-193,022134,58159,337-114,402175,06515,97715,5415,9068,515

dd mechanical ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dd mechanical ltd. Get real-time insights into dd mechanical ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dd Mechanical Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dd mechanical ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SA16 area or any other competitors across 12 key performance metrics.

dd mechanical ltd Ownership

DD MECHANICAL LTD group structure

Dd Mechanical Ltd has no subsidiary companies.

Ultimate parent company

DD MECHANICAL LTD

08414925

DD MECHANICAL LTD Shareholders

darren john daniel 50%
hannah lowri daniel 50%

dd mechanical ltd directors

Dd Mechanical Ltd currently has 2 directors. The longest serving directors include Mr Darren Daniel (Feb 2013) and Mrs Hannah Daniel (Feb 2016).

officercountryagestartendrole
Mr Darren DanielWales38 years Feb 2013- Director
Mrs Hannah DanielUnited Kingdom36 years Feb 2016- Director

P&L

February 2024

turnover

2.1m

+13%

operating profit

64k

0%

gross margin

29.6%

+4.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

876.8k

+0.06%

total assets

1.1m

+0.09%

cash

98.5k

-0.18%

net assets

Total assets minus all liabilities

dd mechanical ltd company details

company number

08414925

Type

Private limited with Share Capital

industry

43220 - Plumbing, heat and air-conditioning installation

incorporation date

February 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

dd plumbers ltd (June 2024)

dd mechanical ltd (January 2022)

See more

accountant

TAXASSIST ACCOUNTANTS

auditor

-

address

zion unit the old zion chapel, parc y minos street, burry port, SA16 0BN

Bank

-

Legal Advisor

-

dd mechanical ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dd mechanical ltd.

dd mechanical ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DD MECHANICAL LTD. This can take several minutes, an email will notify you when this has completed.

dd mechanical ltd Companies House Filings - See Documents

datedescriptionview/download