tinderbox working capital limited

Dissolved 

tinderbox working capital limited Company Information

Share TINDERBOX WORKING CAPITAL LIMITED

Company Number

08415696

Directors

John Holden

Shareholders

john peter stefano holden

Group Structure

View All

Industry

Factoring

 

Registered Address

the farm office, hulse ground fa, little faringdon, lechlade, gloucestershire, GL7 3QR

tinderbox working capital limited Estimated Valuation

£27.3k

Pomanda estimates the enterprise value of TINDERBOX WORKING CAPITAL LIMITED at £27.3k based on a Turnover of £21k and 1.3x industry multiple (adjusted for size and gross margin).

tinderbox working capital limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TINDERBOX WORKING CAPITAL LIMITED at £0 based on an EBITDA of £0 and a 4.02x industry multiple (adjusted for size and gross margin).

tinderbox working capital limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TINDERBOX WORKING CAPITAL LIMITED at £0 based on Net Assets of £-128.3k and 1.83x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tinderbox Working Capital Limited Overview

Tinderbox Working Capital Limited is a dissolved company that was located in lechlade, GL7 3QR with a Companies House number of 08415696. It operated in the factoring sector, SIC Code 64992. Founded in February 2013, it's largest shareholder was john peter stefano holden with a 100% stake. The last turnover for Tinderbox Working Capital Limited was estimated at £21k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tinderbox Working Capital Limited Health Check

Pomanda's financial health check has awarded Tinderbox Working Capital Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £21k, make it smaller than the average company (£3.9m)

£21k - Tinderbox Working Capital Limited

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (8%)

-11% - Tinderbox Working Capital Limited

8% - Industry AVG

production

Production

with a gross margin of 48.7%, this company has a comparable cost of product (59%)

48.7% - Tinderbox Working Capital Limited

59% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Tinderbox Working Capital Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (24)

1 - Tinderbox Working Capital Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £55.2k, the company has an equivalent pay structure (£55.2k)

£55.2k - Tinderbox Working Capital Limited

£55.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £21k, this is less efficient (£177.5k)

£21k - Tinderbox Working Capital Limited

£177.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Tinderbox Working Capital Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4342 days, this is slower than average (588 days)

4342 days - Tinderbox Working Capital Limited

588 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tinderbox Working Capital Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tinderbox Working Capital Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Tinderbox Working Capital Limited

- - Industry AVG

TINDERBOX WORKING CAPITAL LIMITED financials

EXPORTms excel logo

Tinderbox Working Capital Limited's latest turnover from June 2019 is estimated at £21 thousand and the company has net assets of -£128.3 thousand. According to their latest financial statements, we estimate that Tinderbox Working Capital Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Turnover21,00321,38127,16929,6509,895939
Other Income Or Grants000000
Cost Of Sales10,76910,18313,64215,2364,507433
Gross Profit10,23411,19813,52714,4155,389506
Admin Expenses10,23411,46414,08032,91346,84368,582
Operating Profit0-266-553-18,498-41,454-68,076
Interest Payable000000
Interest Receivable000168295127
Pre-Tax Profit0-266-553-18,330-41,159-67,949
Tax000000
Profit After Tax0-266-553-18,330-41,159-67,949
Dividends Paid000000
Retained Profit0-266-553-18,330-41,159-67,949
Employee Costs55,19849,18450,51742,36140,79444,660
Number Of Employees111111
EBITDA*0-266-553-18,498-41,454-68,076

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Tangible Assets000000
Intangible Assets000000
Investments & Other0001000
Debtors (Due After 1 year)000000
Total Fixed Assets0001000
Stock & work in progress000000
Trade Debtors000003,672
Group Debtors000000
Misc Debtors000000
Cash0009267,19450,942
misc current assets000000
total current assets0009267,19454,614
total assets00010267,19454,614
Bank overdraft000000
Bank loan000000
Trade Creditors 128,137128,137127,871127,340176,102122,425
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities128,137128,137127,871127,340176,102122,425
loans000000
hp & lease commitments000000
Accruals and Deferred Income120120120000
other liabilities000000
provisions000000
total long term liabilities120120120000
total liabilities128,257128,257127,991127,340176,102122,425
net assets-128,257-128,257-127,991-127,238-108,908-67,811
total shareholders funds-128,257-128,257-127,991-127,238-108,908-67,811
Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014
Operating Activities
Operating Profit0-266-553-18,498-41,454-68,076
Depreciation000000
Amortisation000000
Tax000000
Stock000000
Debtors0000-3,6723,672
Creditors0266531-48,76253,677122,425
Accruals and Deferred Income00120000
Deferred Taxes & Provisions000000
Cash flow from operations0098-67,26015,89550,677
Investing Activities
capital expenditure000000
Change in Investments00-101000
cash flow from investments0010-1000
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue00-200062138
interest000168295127
cash flow from financing00-200168357265
cash and cash equivalents
cash00-92-67,10216,25250,942
overdraft000000
change in cash00-92-67,10216,25250,942

tinderbox working capital limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tinderbox working capital limited. Get real-time insights into tinderbox working capital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tinderbox Working Capital Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tinderbox working capital limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in GL7 area or any other competitors across 12 key performance metrics.

tinderbox working capital limited Ownership

TINDERBOX WORKING CAPITAL LIMITED group structure

Tinderbox Working Capital Limited has no subsidiary companies.

Ultimate parent company

TINDERBOX WORKING CAPITAL LIMITED

08415696

TINDERBOX WORKING CAPITAL LIMITED Shareholders

john peter stefano holden 100%

tinderbox working capital limited directors

Tinderbox Working Capital Limited currently has 1 director, Mr John Holden serving since Feb 2013.

officercountryagestartendrole
Mr John HoldenEngland58 years Feb 2013- Director

P&L

June 2019

turnover

21k

-2%

operating profit

0

0%

gross margin

48.8%

-6.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2019

net assets

-128.3k

0%

total assets

0

0%

cash

0

0%

net assets

Total assets minus all liabilities

tinderbox working capital limited company details

company number

08415696

Type

Private limited with Share Capital

industry

64992 - Factoring

incorporation date

February 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2019

previous names

uk working capital limited (June 2013)

accountant

-

auditor

-

address

the farm office, hulse ground fa, little faringdon, lechlade, gloucestershire, GL7 3QR

Bank

-

Legal Advisor

-

tinderbox working capital limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tinderbox working capital limited.

tinderbox working capital limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TINDERBOX WORKING CAPITAL LIMITED. This can take several minutes, an email will notify you when this has completed.

tinderbox working capital limited Companies House Filings - See Documents

datedescriptionview/download