glasgow west enterprises limited

Live EstablishedSmallRapid

glasgow west enterprises limited Company Information

Share GLASGOW WEST ENTERPRISES LIMITED

Company Number

SC375676

Directors

Elaine Travers

Anila Ali

View All

Shareholders

glasgow west housing association ltd

Group Structure

View All

Industry

Factoring

 

Registered Address

5 royal crescent, glasgow, G3 7SL

glasgow west enterprises limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of GLASGOW WEST ENTERPRISES LIMITED at £1.8m based on a Turnover of £1.1m and 1.58x industry multiple (adjusted for size and gross margin).

glasgow west enterprises limited Estimated Valuation

£62.1k

Pomanda estimates the enterprise value of GLASGOW WEST ENTERPRISES LIMITED at £62.1k based on an EBITDA of £12.7k and a 4.89x industry multiple (adjusted for size and gross margin).

glasgow west enterprises limited Estimated Valuation

£57.9k

Pomanda estimates the enterprise value of GLASGOW WEST ENTERPRISES LIMITED at £57.9k based on Net Assets of £31.7k and 1.83x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Glasgow West Enterprises Limited Overview

Glasgow West Enterprises Limited is a live company located in glasgow, G3 7SL with a Companies House number of SC375676. It operates in the factoring sector, SIC Code 64992. Founded in March 2010, it's largest shareholder is glasgow west housing association ltd with a 100% stake. Glasgow West Enterprises Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Glasgow West Enterprises Limited Health Check

Pomanda's financial health check has awarded Glasgow West Enterprises Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£3.5m)

£1.1m - Glasgow West Enterprises Limited

£3.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 237%, show it is growing at a faster rate (14.5%)

237% - Glasgow West Enterprises Limited

14.5% - Industry AVG

production

Production

with a gross margin of 69.4%, this company has a comparable cost of product (69.4%)

69.4% - Glasgow West Enterprises Limited

69.4% - Industry AVG

profitability

Profitability

an operating margin of 1.1% make it less profitable than the average company (35.3%)

1.1% - Glasgow West Enterprises Limited

35.3% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (37)

5 - Glasgow West Enterprises Limited

37 - Industry AVG

paystructure

Pay Structure

on an average salary of £67.6k, the company has an equivalent pay structure (£67.6k)

£67.6k - Glasgow West Enterprises Limited

£67.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £229.7k, this is less efficient (£277.5k)

£229.7k - Glasgow West Enterprises Limited

£277.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is earlier than average (1360 days)

57 days - Glasgow West Enterprises Limited

1360 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 90 days, this is quicker than average (597 days)

90 days - Glasgow West Enterprises Limited

597 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Glasgow West Enterprises Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 32 weeks, this is more cash available to meet short term requirements (1 weeks)

32 weeks - Glasgow West Enterprises Limited

1 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.4%, this is a similar level of debt than the average (93.1%)

97.4% - Glasgow West Enterprises Limited

93.1% - Industry AVG

GLASGOW WEST ENTERPRISES LIMITED financials

EXPORTms excel logo

Glasgow West Enterprises Limited's latest turnover from March 2024 is £1.1 million and the company has net assets of £31.7 thousand. According to their latest financial statements, we estimate that Glasgow West Enterprises Limited has 5 employees and maintains cash reserves of £735.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover1,148,721934,60438,30429,92511,476405,897383,432501,0151,144,671304,965229,507102,15159,2750
Other Income Or Grants00000000000000
Cost Of Sales351,159275,30913,23310,2654,722166,419144,412209,084505,280121,32188,46649,12900
Gross Profit797,562659,29525,07119,6606,755239,478239,020291,931639,391183,644141,04153,02259,2750
Admin Expenses784,858672,640-16,03772,068-71,410225,570239,020291,931626,522177,337147,90952,31959,17510,121
Operating Profit12,704-13,34541,108-52,40878,16513,9080012,8696,307-6,868703100-10,121
Interest Payable00000000000000
Interest Receivable001,839335292000000000
Pre-Tax Profit33,568-5,73442,947-52,07378,45711,7160012,8694,197-7,867822100-10,121
Tax-7,8390-8,1600-14,907000000000
Profit After Tax25,729-5,73434,787-52,07363,55011,7160012,8694,197-7,867822100-10,121
Dividends Paid00000000000000
Retained Profit25,729-5,73434,787-52,07363,55011,7160012,8694,197-7,867822100-10,121
Employee Costs337,927254,44763,57954,76754,447164,248147,553201,167296,52580,69687,11841,85043,20140,660
Number Of Employees54111334722111
EBITDA*12,704-13,34541,108-52,40878,16513,9080012,8696,307-6,868703100-10,121

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets00000000000000
Stock & work in progress00000000000000
Trade Debtors179,845235,962213,163145,67369,281160,774308,583420,212599,64853,71751,06514,72415,4191
Group Debtors307,097110,605176,29800000000000
Misc Debtors065000000007,778010
Cash735,68787,207270,955219,432450,591133,15015,08312,309477,334101,50765,97399,53051,7480
misc current assets00000000000000
total current assets1,222,629433,839660,416365,105519,872293,924323,666432,5211,076,982155,224124,816114,25467,1681
total assets1,222,629433,839660,416365,105519,872293,924323,666432,5211,076,982155,224124,816114,25467,1681
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 86,85478,19679,70939,2269621,1771,0631,0812,16373200010,121
Group/Directors Accounts718,54923,197229,03522,940203,39882,04694,252226,494928,40920,1310111,82168,6900
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities377,675326,463293,691279,745240,245198,984228,350204,945146,409147,22998,39711,6318,4980
total current liabilities1,183,078427,856602,435341,911444,605282,207323,665432,5201,076,981168,09298,397123,45277,18810,121
loans000000000043,484000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions7,8390000000000000
total long term liabilities7,83900000000043,484000
total liabilities1,190,917427,856602,435341,911444,605282,207323,665432,5201,076,981168,092141,881123,45277,18810,121
net assets31,7125,98357,98123,19475,26711,717111-12,868-17,065-9,198-10,020-10,120
total shareholders funds31,7125,98357,98123,19475,26711,717111-12,868-17,065-9,198-10,020-10,120
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit12,704-13,34541,108-52,40878,16513,9080012,8696,307-6,868703100-10,121
Depreciation00000000000000
Amortisation00000000000000
Tax-7,8390-8,1600-14,907000000000
Stock00000000000000
Debtors140,310-42,829243,78876,392-91,493-147,809-111,629-179,436545,931-5,12644,119-69615,4191
Creditors8,658-1,51340,48338,264-215114-18-1,0821,43173200-10,12110,121
Accruals and Deferred Income51,21232,77213,94639,50041,261-29,36623,40558,536-82048,83286,7663,1338,4980
Deferred Taxes & Provisions7,8390000000000000
Cash flow from operations-67,73660,743-156,411-51,036195,797132,465135,016236,890-532,45160,99735,7794,532-16,942-1
Investing Activities
capital expenditure00000000000000
Change in Investments00000000000000
cash flow from investments00000000000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts695,352-205,838206,095-180,458121,352-12,206-132,242-701,915908,27820,131-111,82143,13168,6900
Other Short Term Loans 00000000000000
Long term loans000000000-43,48443,484000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0-46,264000000000001
interest001,839335292000000000
cash flow from financing695,352-252,102207,934-180,123121,644-12,206-132,242-701,915908,278-23,353-68,33743,13168,6901
cash and cash equivalents
cash648,480-183,74851,523-231,159317,441118,0672,774-465,025375,82735,534-33,55747,78251,7480
overdraft00000000000000
change in cash648,480-183,74851,523-231,159317,441118,0672,774-465,025375,82735,534-33,55747,78251,7480

glasgow west enterprises limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for glasgow west enterprises limited. Get real-time insights into glasgow west enterprises limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Glasgow West Enterprises Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for glasgow west enterprises limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in G 3 area or any other competitors across 12 key performance metrics.

glasgow west enterprises limited Ownership

GLASGOW WEST ENTERPRISES LIMITED group structure

Glasgow West Enterprises Limited has no subsidiary companies.

Ultimate parent company

GLASGOW WEST HOUSING ASSOCIATION LTD

#0100308

1 parent

GLASGOW WEST ENTERPRISES LIMITED

SC375676

GLASGOW WEST ENTERPRISES LIMITED Shareholders

glasgow west housing association ltd 100%

glasgow west enterprises limited directors

Glasgow West Enterprises Limited currently has 3 directors. The longest serving directors include Ms Elaine Travers (Aug 2020) and Ms Anila Ali (Oct 2021).

officercountryagestartendrole
Ms Elaine TraversScotland55 years Aug 2020- Director
Ms Anila Ali42 years Oct 2021- Director
Ms Anne Campbell69 years Jul 2022- Director

P&L

March 2024

turnover

1.1m

+23%

operating profit

12.7k

0%

gross margin

69.5%

-1.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

31.7k

+4.3%

total assets

1.2m

+1.82%

cash

735.7k

+7.44%

net assets

Total assets minus all liabilities

glasgow west enterprises limited company details

company number

SC375676

Type

Private limited with Share Capital

industry

64992 - Factoring

incorporation date

March 2010

age

15

incorporated

UK

ultimate parent company

GLASGOW WEST HOUSING ASSOCIATION LTD

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

ALEXANDER SLOAN LLP

address

5 royal crescent, glasgow, G3 7SL

Bank

-

Legal Advisor

-

glasgow west enterprises limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to glasgow west enterprises limited.

glasgow west enterprises limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GLASGOW WEST ENTERPRISES LIMITED. This can take several minutes, an email will notify you when this has completed.

glasgow west enterprises limited Companies House Filings - See Documents

datedescriptionview/download