ksf counselling ltd

ksf counselling ltd Company Information

Share KSF COUNSELLING LTD
Live 
EstablishedMicroHealthy

Company Number

08421255

Industry

Other social work activities without accommodation n.e.c.

 

Shareholders

karen susan fieldsend

Group Structure

View All

Contact

Registered Address

300 st. marys road, garston, liverpool, L19 0NQ

Website

-

ksf counselling ltd Estimated Valuation

£21.2k

Pomanda estimates the enterprise value of KSF COUNSELLING LTD at £21.2k based on a Turnover of £46.3k and 0.46x industry multiple (adjusted for size and gross margin).

ksf counselling ltd Estimated Valuation

£6k

Pomanda estimates the enterprise value of KSF COUNSELLING LTD at £6k based on an EBITDA of £1.3k and a 4.58x industry multiple (adjusted for size and gross margin).

ksf counselling ltd Estimated Valuation

£13.4k

Pomanda estimates the enterprise value of KSF COUNSELLING LTD at £13.4k based on Net Assets of £4.3k and 3.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ksf Counselling Ltd Overview

Ksf Counselling Ltd is a live company located in liverpool, L19 0NQ with a Companies House number of 08421255. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in February 2013, it's largest shareholder is karen susan fieldsend with a 100% stake. Ksf Counselling Ltd is a established, micro sized company, Pomanda has estimated its turnover at £46.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ksf Counselling Ltd Health Check

Pomanda's financial health check has awarded Ksf Counselling Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £46.3k, make it smaller than the average company (£483.8k)

£46.3k - Ksf Counselling Ltd

£483.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (6.5%)

8% - Ksf Counselling Ltd

6.5% - Industry AVG

production

Production

with a gross margin of 67.1%, this company has a comparable cost of product (67.1%)

67.1% - Ksf Counselling Ltd

67.1% - Industry AVG

profitability

Profitability

an operating margin of 2.8% make it less profitable than the average company (3.6%)

2.8% - Ksf Counselling Ltd

3.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Ksf Counselling Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £25k, the company has an equivalent pay structure (£25k)

£25k - Ksf Counselling Ltd

£25k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £46.3k, this is more efficient (£39.9k)

£46.3k - Ksf Counselling Ltd

£39.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 18 days, this is later than average (14 days)

18 days - Ksf Counselling Ltd

14 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ksf Counselling Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ksf Counselling Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 69 weeks, this is less cash available to meet short term requirements (243 weeks)

69 weeks - Ksf Counselling Ltd

243 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.9%, this is a higher level of debt than the average (12.4%)

56.9% - Ksf Counselling Ltd

12.4% - Industry AVG

KSF COUNSELLING LTD financials

EXPORTms excel logo

Ksf Counselling Ltd's latest turnover from March 2024 is estimated at £46.3 thousand and the company has net assets of £4.3 thousand. According to their latest financial statements, Ksf Counselling Ltd has 1 employee and maintains cash reserves of £7.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover46,27938,25737,98536,69835,05235,0900010,59128,51426,524
Other Income Or Grants00000000000
Cost Of Sales15,23112,6419,61512,79510,6429,694005,88316,88516,635
Gross Profit31,04825,61628,37023,90324,40925,395004,70811,6299,889
Admin Expenses29,73724,94832,46823,59417,81525,560-5148994,55113,5045,965
Operating Profit1,311668-4,0983096,594-165514-899157-1,8753,924
Interest Payable00000000000
Interest Receivable3812726211723159182112
Pre-Tax Profit1,692940-4,0363206,601-142528-890175-1,8543,936
Tax-423-1790-61-1,2540-1000-350-905
Profit After Tax1,269761-4,0362595,347-142428-890140-1,8543,031
Dividends Paid00000000000
Retained Profit1,269761-4,0362595,347-142428-890140-1,8543,031
Employee Costs24,99923,57122,51321,84221,53142,2640020,74121,24421,650
Number Of Employees11111200111
EBITDA*1,311668-3,9453856,807-59817-606450-1,8753,924

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets0001530213030359600
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets0001530213030359600
Stock & work in progress00000000000
Trade Debtors2,40000001,59100540300300
Group Debtors00000000000
Misc Debtors007207601,680400000
Cash7,6036,9055,88010,53111,2973,4422,6183,1803,6433,6154,888
misc current assets00000000000
total current assets10,0036,9055,95210,53111,3735,0334,2983,5804,1833,9155,188
total assets10,0036,9055,95210,68411,3735,2464,2983,8834,7793,9155,188
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 0000000002,7372,156
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities5,6893,8603,6684,3645,3124,5323,4423,4553,46100
total current liabilities5,6893,8603,6684,3645,3124,5323,4423,4553,4612,7372,156
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities5,6893,8603,6684,3645,3124,5323,4423,4553,4612,7372,156
net assets4,3143,0452,2846,3206,0617148564281,3181,1783,032
total shareholders funds4,3143,0452,2846,3206,0617148564281,3181,1783,032
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit1,311668-4,0983096,594-165514-899157-1,8753,924
Depreciation001537621310630329329300
Amortisation00000000000
Tax-423-1790-61-1,2540-1000-350-905
Stock00000000000
Debtors2,400-7272-76-1,515-891,280-1402400300
Creditors00000000-2,7375812,156
Accruals and Deferred Income1,829192-696-9487801,090-13-63,46100
Deferred Taxes & Provisions00000000000
Cash flow from operations317753-4,713-5487,8481,120-576-472899-1,2944,875
Investing Activities
capital expenditure000-2290-31900-88900
Change in Investments00000000000
cash flow from investments000-2290-31900-88900
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue00000000001
interest3812726211723159182112
cash flow from financing3812726211723159182113
cash and cash equivalents
cash6981,025-4,651-7667,855824-562-46328-1,2734,888
overdraft00000000000
change in cash6981,025-4,651-7667,855824-562-46328-1,2734,888

ksf counselling ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ksf counselling ltd. Get real-time insights into ksf counselling ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ksf Counselling Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ksf counselling ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in L19 area or any other competitors across 12 key performance metrics.

ksf counselling ltd Ownership

KSF COUNSELLING LTD group structure

Ksf Counselling Ltd has no subsidiary companies.

Ultimate parent company

KSF COUNSELLING LTD

08421255

KSF COUNSELLING LTD Shareholders

karen susan fieldsend 100%

ksf counselling ltd directors

Ksf Counselling Ltd currently has 1 director, Mrs Karen Fieldsend serving since Feb 2013.

officercountryagestartendrole
Mrs Karen FieldsendEngland64 years Feb 2013- Director

P&L

March 2024

turnover

46.3k

+21%

operating profit

1.3k

0%

gross margin

67.1%

+0.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

4.3k

+0.42%

total assets

10k

+0.45%

cash

7.6k

+0.1%

net assets

Total assets minus all liabilities

ksf counselling ltd company details

company number

08421255

Type

Private limited with Share Capital

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

February 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

300 st. marys road, garston, liverpool, L19 0NQ

Bank

-

Legal Advisor

-

ksf counselling ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ksf counselling ltd.

ksf counselling ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KSF COUNSELLING LTD. This can take several minutes, an email will notify you when this has completed.

ksf counselling ltd Companies House Filings - See Documents

datedescriptionview/download