Pomanda estimates the enterprise value of TURNER & HILL LIMITED at £79.7k based on a Turnover of £51.3k and 1.55x industry multiple (adjusted for size and gross margin).
turner & hill limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of TURNER & HILL LIMITED at £0 based on an EBITDA of £-800 and a 4.1x industry multiple (adjusted for size and gross margin).
turner & hill limitedEstimated Valuation
£35.9k
Pomanda estimates the enterprise value of TURNER & HILL LIMITED at £35.9k based on Net Assets of £19.8k and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Turner & Hill LimitedOverview
Turner & Hill Limited is a live company located in bristol, BS9 4SP with a Companies House number of 08440052. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in March 2013, it's largest shareholder is
robert john hill
with a 50% stake. Turner & Hill Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£51.3k with
declining
growth in recent years.
Pomanda's financial health check has awarded Turner & Hill Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
8 Weak
Size
annual sales of £51.3k, make it smaller than the average company (£414k)
£51.3k - Turner & Hill Limited
£414k - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (6.1%)
-7% - Turner & Hill Limited
6.1% - Industry AVG
Production
with a gross margin of 15.4%, this company has a higher cost of product (58%)
15.4% - Turner & Hill Limited
58% - Industry AVG
Profitability
an operating margin of -1.6% make it less profitable than the average company (7.7%)
-1.6% - Turner & Hill Limited
7.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Turner & Hill Limited
6 - Industry AVG
Pay Structure
on an average salary of £40k, the company has an equivalent pay structure (£40k)
£40k - Turner & Hill Limited
£40k - Industry AVG
Efficiency
resulting in sales per employee of £25.6k, this is less efficient (£101.5k)
£25.6k - Turner & Hill Limited
£101.5k - Industry AVG
Debtor Days
it gets paid by customers after 112 days, this is later than average (46 days)
112 days - Turner & Hill Limited
46 days - Industry AVG
Creditor Days
its suppliers are paid after 9 days, this is quicker than average (30 days)
9 days - Turner & Hill Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Turner & Hill Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Turner & Hill Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 9.2%, this is a lower level of debt than the average (60.2%)
9.2% - Turner & Hill Limited
60.2% - Industry AVG
TURNER & HILL LIMITED financials
EXPORT
Turner & Hill Limited's latest turnover from March 2024 is estimated at £51.3 thousand and the company has net assets of £19.8 thousand. According to their latest financial statements, Turner & Hill Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Turnover
51,260
67,546
63,449
64,190
38,356
28,426
43,142
51,466
61,343
109,414
105,931
Other Income Or Grants
Cost Of Sales
43,382
56,199
53,154
54,821
31,692
23,323
34,978
40,770
50,412
93,118
91,148
Gross Profit
7,878
11,347
10,296
9,369
6,664
5,103
8,164
10,697
10,931
16,296
14,783
Admin Expenses
8,678
16,092
10,569
-7,030
-434
-1,137
71
-10,173
4,184
5,102
50,901
Operating Profit
-800
-4,745
-273
16,399
7,098
6,240
8,093
20,870
6,747
11,194
-36,118
Interest Payable
Interest Receivable
9
66
68
19
Pre-Tax Profit
-800
-4,745
-273
16,399
7,098
6,240
8,093
20,879
6,813
11,262
-36,099
Tax
-3,116
-1,349
-1,186
-1,538
-4,176
-1,362
-2,365
Profit After Tax
-800
-4,745
-273
13,283
5,749
5,054
6,555
16,703
5,450
8,897
-36,099
Dividends Paid
Retained Profit
-800
-4,745
-273
13,283
5,749
5,054
6,555
16,703
5,450
8,897
-36,099
Employee Costs
79,928
78,856
73,555
70,252
67,403
66,213
63,576
31,742
35,347
32,853
32,721
Number Of Employees
2
2
2
2
2
2
2
1
1
1
1
EBITDA*
-800
-4,745
-273
16,399
7,098
6,240
8,093
20,870
6,747
11,194
-36,118
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Tangible Assets
5,924
7,506
9,096
10,687
11,848
13,329
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
5,924
7,506
9,096
10,687
11,848
13,329
Stock & work in progress
Trade Debtors
15,850
28,022
28,139
29,125
9,723
2,129
13,918
26,146
Group Debtors
Misc Debtors
Cash
6,961
19,290
7,778
misc current assets
total current assets
15,850
28,022
28,139
29,125
9,723
2,129
13,918
26,146
6,961
19,290
7,778
total assets
21,774
35,528
37,235
39,812
21,571
15,458
13,918
26,146
6,961
19,290
7,778
Bank overdraft
Bank loan
Trade Creditors
1,178
14,132
11,094
13,398
8,440
8,898
12,412
31,195
28,711
46,490
43,875
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1,178
14,132
11,094
13,398
8,440
8,898
12,412
31,195
28,711
46,490
43,875
loans
hp & lease commitments
Accruals and Deferred Income
822
822
822
822
822
other liabilities
provisions
total long term liabilities
822
822
822
822
822
total liabilities
2,000
14,954
11,916
14,220
9,262
8,898
12,412
31,195
28,711
46,490
43,875
net assets
19,774
20,574
25,319
25,592
12,309
6,560
1,506
-5,049
-21,750
-27,200
-36,097
total shareholders funds
19,774
20,574
25,319
25,592
12,309
6,560
1,506
-5,049
-21,750
-27,200
-36,097
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Operating Activities
Operating Profit
-800
-4,745
-273
16,399
7,098
6,240
8,093
20,870
6,747
11,194
-36,118
Depreciation
Amortisation
Tax
-3,116
-1,349
-1,186
-1,538
-4,176
-1,362
-2,365
Stock
Debtors
-12,172
-117
-986
19,402
7,594
-11,789
-12,228
26,146
Creditors
-12,954
3,038
-2,304
4,958
-458
-3,514
-18,783
2,484
-17,779
2,615
43,875
Accruals and Deferred Income
822
Deferred Taxes & Provisions
Cash flow from operations
-1,582
-1,590
-1,591
-1,161
-1,481
13,329
-6,968
-12,394
11,444
7,757
Investing Activities
capital expenditure
1,582
1,590
1,591
1,161
1,481
-13,329
Change in Investments
cash flow from investments
1,582
1,590
1,591
1,161
1,481
-13,329
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-2
2
interest
9
66
68
19
cash flow from financing
7
66
68
21
cash and cash equivalents
cash
-6,961
-12,329
11,512
7,778
overdraft
change in cash
-6,961
-12,329
11,512
7,778
turner & hill limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for turner & hill limited. Get real-time insights into turner & hill limited's credit score, group structure and payment trends.
Perform a competitor analysis for turner & hill limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BS9 area or any other competitors across 12 key performance metrics.
turner & hill limited Ownership
TURNER & HILL LIMITED group structure
Turner & Hill Limited has no subsidiary companies.
Ultimate parent company
TURNER & HILL LIMITED
08440052
TURNER & HILL LIMITED Shareholders
The largest shareholders in Turner & Hill Limited include Robert John Hill and Elizabeth Turner.
robert john hill
50%
elizabeth turner
50%
turner & hill limited directors
Turner & Hill Limited currently has 2 directors.
The longest serving directors include
Mr Robert Hill (Mar 2013) and
Miss Elizabeth Turner (Mar 2013).
68320 - Management of real estate on a fee or contract basis
incorporation date
March 2013
age
12
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
FOXMAN ASSOCIATES LIMITED
auditor
-
address
badger cottage 78 stoke lane, bristol, BS9 4SP
Bank
-
Legal Advisor
-
turner & hill limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to turner & hill limited.
turner & hill limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TURNER & HILL LIMITED. This can take several minutes, an email will notify you when this has completed.
turner & hill limitedCompanies House Filings - See Documents
