Pomanda estimates the enterprise value of THE BUMP CLASS LIMITED at £73.3k based on a Turnover of £104.9k and 0.7x industry multiple (adjusted for size and gross margin).
the bump class limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of THE BUMP CLASS LIMITED at £0 based on an EBITDA of £-4.7k and a 4.03x industry multiple (adjusted for size and gross margin).
the bump class limitedEstimated Valuation
£23.1k
Pomanda estimates the enterprise value of THE BUMP CLASS LIMITED at £23.1k based on Net Assets of £9.7k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Bump Class LimitedOverview
The Bump Class Limited is a live company located in london, W10 6AB with a Companies House number of 08455656. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in March 2013, it's largest shareholder is
marina fogle
with a 50% stake. The Bump Class Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£104.9k with
declining
growth in recent years.
Pomanda's financial health check has awarded The Bump Class Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
3 Regular
7 Weak
Size
annual sales of £104.9k, make it smaller than the average company (£472.6k)
£104.9k - The Bump Class Limited
£472.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (7.4%)
-1% - The Bump Class Limited
7.4% - Industry AVG
Production
with a gross margin of 57.3%, this company has a comparable cost of product (57.3%)
57.3% - The Bump Class Limited
57.3% - Industry AVG
Profitability
an operating margin of -4.4% make it less profitable than the average company (4.8%)
-4.4% - The Bump Class Limited
4.8% - Industry AVG
Employees
with 3 employees, this is below the industry average (12)
3 - The Bump Class Limited
12 - Industry AVG
Pay Structure
on an average salary of £28.4k, the company has an equivalent pay structure (£28.4k)
£28.4k - The Bump Class Limited
£28.4k - Industry AVG
Efficiency
resulting in sales per employee of £35k, this is less efficient (£50.9k)
£35k - The Bump Class Limited
£50.9k - Industry AVG
Debtor Days
it gets paid by customers after 11 days, this is earlier than average (17 days)
11 days - The Bump Class Limited
17 days - Industry AVG
Creditor Days
its suppliers are paid after 21 days, this is close to average (23 days)
21 days - The Bump Class Limited
23 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Bump Class Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 58 weeks, this is less cash available to meet short term requirements (125 weeks)
58 weeks - The Bump Class Limited
125 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 83.4%, this is a higher level of debt than the average (21.3%)
83.4% - The Bump Class Limited
21.3% - Industry AVG
THE BUMP CLASS LIMITED financials
EXPORT
The Bump Class Limited's latest turnover from March 2024 is estimated at £104.9 thousand and the company has net assets of £9.7 thousand. According to their latest financial statements, The Bump Class Limited has 3 employees and maintains cash reserves of £55 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Turnover
104,902
147,597
143,119
109,002
139,090
138,184
136,951
104,672
403,764
85,274
Other Income Or Grants
Cost Of Sales
44,848
62,828
63,296
51,003
64,764
70,403
68,735
51,851
210,776
45,787
Gross Profit
60,054
84,769
79,823
57,999
74,326
67,781
68,216
52,821
192,988
39,487
Admin Expenses
64,711
88,437
86,181
60,220
81,867
67,157
57,858
51,973
10,506
164,294
39,498
Operating Profit
-4,657
-3,668
-6,358
-2,221
-7,541
624
10,358
848
-10,506
28,694
-11
Interest Payable
Interest Receivable
4,468
5,396
861
90
111
811
389
184
398
282
77
Pre-Tax Profit
-189
1,728
-5,497
-2,131
-7,430
1,436
10,747
1,033
-10,108
28,976
66
Tax
-328
-273
-2,042
-206
-6,085
-15
Profit After Tax
-189
1,400
-5,497
-2,131
-7,430
1,163
8,705
826
-10,108
22,891
51
Dividends Paid
Retained Profit
-189
1,400
-5,497
-2,131
-7,430
1,163
8,705
826
-10,108
22,891
51
Employee Costs
85,216
82,171
78,359
77,446
74,437
73,052
70,967
68,720
215,552
46,730
Number Of Employees
3
3
3
3
3
3
3
3
9
2
EBITDA*
-4,657
-3,668
-6,039
-1,596
-6,916
1,410
10,742
1,232
-10,506
28,694
-11
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Tangible Assets
319
944
1,569
1,149
1,533
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
319
944
1,569
1,149
1,533
Stock & work in progress
Trade Debtors
3,189
300
Group Debtors
Misc Debtors
Cash
54,967
115,256
138,671
90,897
90,066
131,104
85,277
70,193
77,181
82,119
30,856
misc current assets
total current assets
58,156
115,256
138,671
90,897
90,066
131,104
85,277
70,193
77,181
82,119
31,156
total assets
58,156
115,256
138,671
91,216
91,010
132,673
86,426
71,726
77,181
82,119
31,156
Bank overdraft
Bank loan
Trade Creditors
2,643
991
148
59,175
31,103
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
45,830
105,384
130,199
76,256
74,910
109,143
64,059
57,916
64,345
total current liabilities
48,473
105,384
130,199
77,247
74,910
109,143
64,059
58,064
64,345
59,175
31,103
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
48,473
105,384
130,199
77,247
74,910
109,143
64,059
58,064
64,345
59,175
31,103
net assets
9,683
9,872
8,472
13,969
16,100
23,530
22,367
13,662
12,836
22,944
53
total shareholders funds
9,683
9,872
8,472
13,969
16,100
23,530
22,367
13,662
12,836
22,944
53
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Operating Activities
Operating Profit
-4,657
-3,668
-6,358
-2,221
-7,541
624
10,358
848
-10,506
28,694
-11
Depreciation
319
625
625
786
384
384
Amortisation
Tax
-328
-273
-2,042
-206
-6,085
-15
Stock
Debtors
3,189
-300
300
Creditors
2,643
-991
991
-148
148
-59,175
28,072
31,103
Accruals and Deferred Income
-59,554
-24,815
53,943
1,346
-34,233
45,084
6,143
-6,429
64,345
Deferred Taxes & Provisions
Cash flow from operations
-64,757
-28,811
46,913
741
-41,149
46,221
14,695
-5,255
-5,336
50,981
30,777
Investing Activities
capital expenditure
-1,206
-1,917
Change in Investments
cash flow from investments
-1,206
-1,917
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2
interest
4,468
5,396
861
90
111
811
389
184
398
282
77
cash flow from financing
4,468
5,396
861
90
111
811
389
184
398
282
79
cash and cash equivalents
cash
-60,289
-23,415
47,774
831
-41,038
45,827
15,084
-6,988
-4,938
51,263
30,856
overdraft
change in cash
-60,289
-23,415
47,774
831
-41,038
45,827
15,084
-6,988
-4,938
51,263
30,856
the bump class limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the bump class limited. Get real-time insights into the bump class limited's credit score, group structure and payment trends.
Perform a competitor analysis for the bump class limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in W10 area or any other competitors across 12 key performance metrics.
the bump class limited Ownership
THE BUMP CLASS LIMITED group structure
The Bump Class Limited has no subsidiary companies.
Ultimate parent company
THE BUMP CLASS LIMITED
08455656
THE BUMP CLASS LIMITED Shareholders
The largest shareholders in The Bump Class Limited include Marina Fogle and Chiara Hunt.
marina fogle
50%
chiara hunt
50%
the bump class limited directors
The Bump Class Limited currently has 2 directors.
The longest serving directors include
Mrs Marina Fogle (Mar 2013) and
Mrs Chiara Evetts (Mar 2013).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the bump class limited.
the bump class limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE BUMP CLASS LIMITED. This can take several minutes, an email will notify you when this has completed.
the bump class limitedCompanies House Filings - See Documents
