chris pantazis ltd
chris pantazis ltd Company Information
Group Structure
View All
Industry
Accounting, and auditing activities
Registered Address
10a aldermans hill, london, N13 4PJ
Website
-chris pantazis ltd Estimated Valuation
Pomanda estimates the enterprise value of CHRIS PANTAZIS LTD at £1.1m based on a Turnover of £1.5m and 0.74x industry multiple (adjusted for size and gross margin).
chris pantazis ltd Estimated Valuation
Pomanda estimates the enterprise value of CHRIS PANTAZIS LTD at £546.3k based on an EBITDA of £115.4k and a 4.73x industry multiple (adjusted for size and gross margin).
chris pantazis ltd Estimated Valuation
Pomanda estimates the enterprise value of CHRIS PANTAZIS LTD at £2.7m based on Net Assets of £897.7k and 3.06x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chris Pantazis Ltd Overview
Chris Pantazis Ltd is a live company located in london, N13 4PJ with a Companies House number of 08458543. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in March 2013, it's largest shareholder is chris pantazis with a 100% stake. Chris Pantazis Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.5m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Chris Pantazis Ltd Health Check
Pomanda's financial health check has awarded Chris Pantazis Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
1 Regular
3 Weak
Size
annual sales of £1.5m, make it larger than the average company (£182.3k)
- Chris Pantazis Ltd
£182.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (8.4%)
- Chris Pantazis Ltd
8.4% - Industry AVG
Production
with a gross margin of 50.7%, this company has a higher cost of product (93.2%)
- Chris Pantazis Ltd
93.2% - Industry AVG
Profitability
an operating margin of 7.9% make it less profitable than the average company (10.4%)
- Chris Pantazis Ltd
10.4% - Industry AVG
Employees
with 6 employees, this is above the industry average (3)
6 - Chris Pantazis Ltd
3 - Industry AVG
Pay Structure
on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)
- Chris Pantazis Ltd
£34.8k - Industry AVG
Efficiency
resulting in sales per employee of £244.3k, this is more efficient (£76.5k)
- Chris Pantazis Ltd
£76.5k - Industry AVG
Debtor Days
it gets paid by customers after 231 days, this is later than average (77 days)
- Chris Pantazis Ltd
77 days - Industry AVG
Creditor Days
its suppliers are paid after 27 days, this is slower than average (22 days)
- Chris Pantazis Ltd
22 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Chris Pantazis Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Chris Pantazis Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5.7%, this is a lower level of debt than the average (50.8%)
5.7% - Chris Pantazis Ltd
50.8% - Industry AVG
CHRIS PANTAZIS LTD financials
Chris Pantazis Ltd's latest turnover from March 2024 is estimated at £1.5 million and the company has net assets of £897.7 thousand. According to their latest financial statements, Chris Pantazis Ltd has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 6 | 6 | 6 | 6 | 4 | 5 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 21,377 | 3,130 | 23,683 | 44,332 | 65,096 | 84,616 | 103,035 | 122,670 | 942 | 1,256 | 1,675 |
| Intangible Assets | 140,000 | 160,000 | 180,000 | ||||||||
| Investments & Other | |||||||||||
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | 21,377 | 3,130 | 23,683 | 44,332 | 65,096 | 84,616 | 103,035 | 122,670 | 140,942 | 161,256 | 181,675 |
| Stock & work in progress | |||||||||||
| Trade Debtors | 930,852 | 853,825 | 788,920 | 628,720 | 534,940 | 408,309 | 283,586 | 186,408 | 3,818 | 9,719 | 9,901 |
| Group Debtors | |||||||||||
| Misc Debtors | |||||||||||
| Cash | 27,521 | 42,196 | 46,943 | ||||||||
| misc current assets | |||||||||||
| total current assets | 930,852 | 853,825 | 788,920 | 628,720 | 534,940 | 408,309 | 283,586 | 186,408 | 31,339 | 51,915 | 56,844 |
| total assets | 952,229 | 856,955 | 812,603 | 673,052 | 600,036 | 492,925 | 386,621 | 309,078 | 172,281 | 213,171 | 238,519 |
| Bank overdraft | |||||||||||
| Bank loan | |||||||||||
| Trade Creditors | 54,506 | 45,774 | 87,514 | 40,764 | 44,060 | 36,970 | 33,611 | 53,462 | 34,096 | 62,329 | 162,740 |
| Group/Directors Accounts | |||||||||||
| other short term finances | |||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | |||||||||||
| total current liabilities | 54,506 | 45,774 | 87,514 | 40,764 | 44,060 | 36,970 | 33,611 | 53,462 | 34,096 | 62,329 | 162,740 |
| loans | |||||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | |||||||||||
| other liabilities | |||||||||||
| provisions | |||||||||||
| total long term liabilities | |||||||||||
| total liabilities | 54,506 | 45,774 | 87,514 | 40,764 | 44,060 | 36,970 | 33,611 | 53,462 | 34,096 | 62,329 | 162,740 |
| net assets | 897,723 | 811,181 | 725,089 | 632,288 | 555,976 | 455,955 | 353,010 | 255,616 | 138,185 | 150,842 | 75,779 |
| total shareholders funds | 897,723 | 811,181 | 725,089 | 632,288 | 555,976 | 455,955 | 353,010 | 255,616 | 138,185 | 150,842 | 75,779 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 314 | 419 | 558 | ||||||||
| Amortisation | 20,000 | 20,000 | |||||||||
| Tax | |||||||||||
| Stock | |||||||||||
| Debtors | 77,027 | 64,905 | 160,200 | 93,780 | 126,631 | 124,723 | 97,178 | 182,590 | -5,901 | -182 | 9,901 |
| Creditors | 8,732 | -41,740 | 46,750 | -3,296 | 7,090 | 3,359 | -19,851 | 19,366 | -28,233 | -100,411 | 162,740 |
| Accruals and Deferred Income | |||||||||||
| Deferred Taxes & Provisions | |||||||||||
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | |||||||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | |||||||||||
| Other Short Term Loans | |||||||||||
| Long term loans | |||||||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | |||||||||||
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | -27,521 | -14,675 | -4,747 | 46,943 | |||||||
| overdraft | |||||||||||
| change in cash | -27,521 | -14,675 | -4,747 | 46,943 |
chris pantazis ltd Credit Report and Business Information
Chris Pantazis Ltd Competitor Analysis
Perform a competitor analysis for chris pantazis ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in N13 area or any other competitors across 12 key performance metrics.
chris pantazis ltd Ownership
CHRIS PANTAZIS LTD group structure
Chris Pantazis Ltd has no subsidiary companies.
Ultimate parent company
CHRIS PANTAZIS LTD
08458543
chris pantazis ltd directors
Chris Pantazis Ltd currently has 1 director, Mr Christopher Pantazis serving since Mar 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christopher Pantazis | 63 years | Mar 2013 | - | Director |
P&L
March 2024turnover
1.5m
+7%
operating profit
115.4k
0%
gross margin
50.7%
-0.11%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
897.7k
+0.11%
total assets
952.2k
+0.11%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
chris pantazis ltd company details
company number
08458543
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
incorporation date
March 2013
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
CPS & CO
auditor
-
address
10a aldermans hill, london, N13 4PJ
Bank
-
Legal Advisor
-
chris pantazis ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to chris pantazis ltd.
chris pantazis ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHRIS PANTAZIS LTD. This can take several minutes, an email will notify you when this has completed.
chris pantazis ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
