cheshunt flooring (2013) uk limited

Live EstablishedMicroHigh

cheshunt flooring (2013) uk limited Company Information

Share CHESHUNT FLOORING (2013) UK LIMITED

Company Number

08489743

Directors

Robert Wilson

Simon Lear

View All

Shareholders

robert wilson

shane wilson

View All

Group Structure

View All

Industry

Floor and wall covering

 

Registered Address

23 high street, cheshunt, waltham cross, EN8 0BS

cheshunt flooring (2013) uk limited Estimated Valuation

£55.6k

Pomanda estimates the enterprise value of CHESHUNT FLOORING (2013) UK LIMITED at £55.6k based on a Turnover of £156.8k and 0.35x industry multiple (adjusted for size and gross margin).

cheshunt flooring (2013) uk limited Estimated Valuation

£56.6k

Pomanda estimates the enterprise value of CHESHUNT FLOORING (2013) UK LIMITED at £56.6k based on an EBITDA of £18.8k and a 3x industry multiple (adjusted for size and gross margin).

cheshunt flooring (2013) uk limited Estimated Valuation

£29k

Pomanda estimates the enterprise value of CHESHUNT FLOORING (2013) UK LIMITED at £29k based on Net Assets of £15.2k and 1.91x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cheshunt Flooring (2013) Uk Limited Overview

Cheshunt Flooring (2013) Uk Limited is a live company located in waltham cross, EN8 0BS with a Companies House number of 08489743. It operates in the floor and wall covering sector, SIC Code 43330. Founded in April 2013, it's largest shareholder is robert wilson with a 60% stake. Cheshunt Flooring (2013) Uk Limited is a established, micro sized company, Pomanda has estimated its turnover at £156.8k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cheshunt Flooring (2013) Uk Limited Health Check

Pomanda's financial health check has awarded Cheshunt Flooring (2013) Uk Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £156.8k, make it smaller than the average company (£320.1k)

£156.8k - Cheshunt Flooring (2013) Uk Limited

£320.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (9.3%)

24% - Cheshunt Flooring (2013) Uk Limited

9.3% - Industry AVG

production

Production

with a gross margin of 23.7%, this company has a higher cost of product (30.9%)

23.7% - Cheshunt Flooring (2013) Uk Limited

30.9% - Industry AVG

profitability

Profitability

an operating margin of 11.8% make it more profitable than the average company (6.1%)

11.8% - Cheshunt Flooring (2013) Uk Limited

6.1% - Industry AVG

employees

Employees

with 3 employees, this is similar to the industry average (3)

3 - Cheshunt Flooring (2013) Uk Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.4k, the company has an equivalent pay structure (£36.4k)

£36.4k - Cheshunt Flooring (2013) Uk Limited

£36.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £52.3k, this is less efficient (£166.9k)

£52.3k - Cheshunt Flooring (2013) Uk Limited

£166.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 76 days, this is later than average (51 days)

76 days - Cheshunt Flooring (2013) Uk Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 120 days, this is slower than average (32 days)

120 days - Cheshunt Flooring (2013) Uk Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 10 days, this is less than average (18 days)

10 days - Cheshunt Flooring (2013) Uk Limited

18 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 36 weeks, this is more cash available to meet short term requirements (26 weeks)

36 weeks - Cheshunt Flooring (2013) Uk Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.6%, this is a higher level of debt than the average (59%)

76.6% - Cheshunt Flooring (2013) Uk Limited

59% - Industry AVG

CHESHUNT FLOORING (2013) UK LIMITED financials

EXPORTms excel logo

Cheshunt Flooring (2013) Uk Limited's latest turnover from April 2024 is estimated at £156.8 thousand and the company has net assets of £15.2 thousand. According to their latest financial statements, Cheshunt Flooring (2013) Uk Limited has 3 employees and maintains cash reserves of £27.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Turnover156,813152,045103,18782,119119,01482,485106,89592,278385,503131,9130
Other Income Or Grants00000000000
Cost Of Sales119,693119,69581,16464,25392,22863,94384,31671,810301,089103,1860
Gross Profit37,12032,35022,02317,86626,78618,54222,57820,46884,41428,7270
Admin Expenses18,578-12,19740,34717,78628,75735,54826,56312,62584,25127,7650
Operating Profit18,54244,547-18,32480-1,971-17,006-3,9857,8431639620
Interest Payable00000000000
Interest Receivable1,21467119520139421424120
Pre-Tax Profit19,75645,219-18,129100-1,970-16,967-3,9437,8571869740
Tax-4,939-11,3050-19000-1,493-37-1950
Profit After Tax14,81733,914-18,12981-1,970-16,967-3,9436,3641497790
Dividends Paid00000000000
Retained Profit14,81733,914-18,12981-1,970-16,967-3,9436,3641497790
Employee Costs109,24396,68079,87451,89929,31032,43136,93434,37440,29541,1400
Number Of Employees33321111110
EBITDA*18,84244,947-17,791503-1,408-16,254-2,9839,1795199620

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Tangible Assets9001,2001,6001,2681,6912,2543,0064,0085,34400
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets9001,2001,6001,2681,6912,2543,0064,0085,34400
Stock & work in progress3,5005,00015,50014,50014,00010,00000000
Trade Debtors32,92235,090500500011,85624,17419,83684,20530,3620
Group Debtors00000000000
Misc Debtors00000000000
Cash27,52818,71012,88439,0101,759010,3816,3654,7894,6360
misc current assets00000000000
total current assets63,95058,80028,88454,01015,75921,85634,55526,20188,99434,9980
total assets64,85060,00030,48455,27817,45024,11037,56130,20994,33834,9980
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 39,65541,62238,11937,45133,03737,72734,21122,91692,34034,2180
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities39,65541,62238,11937,45133,03737,72734,21122,91692,34034,2180
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities10,00018,00026,00033,3330000000
provisions000000001,06900
total long term liabilities10,00018,00026,00033,33300001,06900
total liabilities49,65559,62264,11970,78433,03737,72734,21122,91693,40934,2180
net assets15,195378-33,635-15,506-15,587-13,6173,3507,2939297800
total shareholders funds15,195378-33,635-15,506-15,587-13,6173,3507,2939297800
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Operating Activities
Operating Profit18,54244,547-18,32480-1,971-17,006-3,9857,8431639620
Depreciation3004005334235637521,0021,336000
Amortisation0000000035600
Tax-4,939-11,3050-19000-1,493-37-1950
Stock-1,500-10,5001,0005004,00010,00000000
Debtors-2,16834,5900500-11,856-12,3184,338-64,36953,84330,3620
Creditors-1,9673,5036684,414-4,6903,51611,295-69,42458,12234,2180
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions0000000-1,0691,06900
Cash flow from operations15,60413,055-18,1233,8981,758-10,4203,9741,5625,8304,6230
Investing Activities
capital expenditure00-86500000-5,70000
Change in Investments00000000000
cash flow from investments00-86500000-5,70000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities-8,000-8,000-7,33333,3330000000
share issue099000000010
interest1,21467119520139421424120
cash flow from financing-6,786-7,230-7,13833,353139421424130
cash and cash equivalents
cash8,8185,826-26,12637,2511,759-10,3814,0161,5761534,6360
overdraft00000000000
change in cash8,8185,826-26,12637,2511,759-10,3814,0161,5761534,6360

cheshunt flooring (2013) uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cheshunt flooring (2013) uk limited. Get real-time insights into cheshunt flooring (2013) uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cheshunt Flooring (2013) Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cheshunt flooring (2013) uk limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in EN8 area or any other competitors across 12 key performance metrics.

cheshunt flooring (2013) uk limited Ownership

CHESHUNT FLOORING (2013) UK LIMITED group structure

Cheshunt Flooring (2013) Uk Limited has no subsidiary companies.

Ultimate parent company

CHESHUNT FLOORING (2013) UK LIMITED

08489743

CHESHUNT FLOORING (2013) UK LIMITED Shareholders

robert wilson 60%
shane wilson 30%
simon lear 10%

cheshunt flooring (2013) uk limited directors

Cheshunt Flooring (2013) Uk Limited currently has 3 directors. The longest serving directors include Mr Robert Wilson (Apr 2013) and Mr Simon Lear (Jun 2018).

officercountryagestartendrole
Mr Robert WilsonEngland74 years Apr 2013- Director
Mr Simon LearEngland50 years Jun 2018- Director
Mrs Shane WilsonEngland52 years Oct 2018- Director

P&L

April 2024

turnover

156.8k

+3%

operating profit

18.5k

0%

gross margin

23.7%

+11.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

15.2k

+39.2%

total assets

64.9k

+0.08%

cash

27.5k

+0.47%

net assets

Total assets minus all liabilities

cheshunt flooring (2013) uk limited company details

company number

08489743

Type

Private limited with Share Capital

industry

43330 - Floor and wall covering

incorporation date

April 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

April 2024

previous names

N/A

accountant

BRINDLEY JACOB

auditor

-

address

23 high street, cheshunt, waltham cross, EN8 0BS

Bank

-

Legal Advisor

-

cheshunt flooring (2013) uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cheshunt flooring (2013) uk limited.

cheshunt flooring (2013) uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHESHUNT FLOORING (2013) UK LIMITED. This can take several minutes, an email will notify you when this has completed.

cheshunt flooring (2013) uk limited Companies House Filings - See Documents

datedescriptionview/download