cheshunt flooring (2013) uk limited Company Information
Company Number
08489743
Next Accounts
Jan 2026
Shareholders
robert wilson
shane wilson
View AllGroup Structure
View All
Industry
Floor and wall covering
Registered Address
23 high street, cheshunt, waltham cross, EN8 0BS
Website
preciseflooring.co.ukcheshunt flooring (2013) uk limited Estimated Valuation
Pomanda estimates the enterprise value of CHESHUNT FLOORING (2013) UK LIMITED at £55.6k based on a Turnover of £156.8k and 0.35x industry multiple (adjusted for size and gross margin).
cheshunt flooring (2013) uk limited Estimated Valuation
Pomanda estimates the enterprise value of CHESHUNT FLOORING (2013) UK LIMITED at £56.6k based on an EBITDA of £18.8k and a 3x industry multiple (adjusted for size and gross margin).
cheshunt flooring (2013) uk limited Estimated Valuation
Pomanda estimates the enterprise value of CHESHUNT FLOORING (2013) UK LIMITED at £29k based on Net Assets of £15.2k and 1.91x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cheshunt Flooring (2013) Uk Limited Overview
Cheshunt Flooring (2013) Uk Limited is a live company located in waltham cross, EN8 0BS with a Companies House number of 08489743. It operates in the floor and wall covering sector, SIC Code 43330. Founded in April 2013, it's largest shareholder is robert wilson with a 60% stake. Cheshunt Flooring (2013) Uk Limited is a established, micro sized company, Pomanda has estimated its turnover at £156.8k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cheshunt Flooring (2013) Uk Limited Health Check
Pomanda's financial health check has awarded Cheshunt Flooring (2013) Uk Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
5 Strong
![positive_score](/assets/images/scoreRate1.png)
2 Regular
![positive_score](/assets/images/scoreRate0.png)
5 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £156.8k, make it smaller than the average company (£320.1k)
- Cheshunt Flooring (2013) Uk Limited
£320.1k - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (9.3%)
- Cheshunt Flooring (2013) Uk Limited
9.3% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 23.7%, this company has a higher cost of product (30.9%)
- Cheshunt Flooring (2013) Uk Limited
30.9% - Industry AVG
![profitability](/assets/images/scoreRate2.png)
Profitability
an operating margin of 11.8% make it more profitable than the average company (6.1%)
- Cheshunt Flooring (2013) Uk Limited
6.1% - Industry AVG
![employees](/assets/images/scoreRate1.png)
Employees
with 3 employees, this is similar to the industry average (3)
3 - Cheshunt Flooring (2013) Uk Limited
3 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £36.4k, the company has an equivalent pay structure (£36.4k)
- Cheshunt Flooring (2013) Uk Limited
£36.4k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £52.3k, this is less efficient (£166.9k)
- Cheshunt Flooring (2013) Uk Limited
£166.9k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 76 days, this is later than average (51 days)
- Cheshunt Flooring (2013) Uk Limited
51 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 120 days, this is slower than average (32 days)
- Cheshunt Flooring (2013) Uk Limited
32 days - Industry AVG
![stockdays](/assets/images/scoreRate2.png)
Stock Days
it holds stock equivalent to 10 days, this is less than average (18 days)
- Cheshunt Flooring (2013) Uk Limited
18 days - Industry AVG
![cashbalance](/assets/images/scoreRate2.png)
Cash Balance
has cash to cover current liabilities for 36 weeks, this is more cash available to meet short term requirements (26 weeks)
36 weeks - Cheshunt Flooring (2013) Uk Limited
26 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 76.6%, this is a higher level of debt than the average (59%)
76.6% - Cheshunt Flooring (2013) Uk Limited
59% - Industry AVG
CHESHUNT FLOORING (2013) UK LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Cheshunt Flooring (2013) Uk Limited's latest turnover from April 2024 is estimated at £156.8 thousand and the company has net assets of £15.2 thousand. According to their latest financial statements, Cheshunt Flooring (2013) Uk Limited has 3 employees and maintains cash reserves of £27.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 3 | 3 | 3 | 2 | 1 | 1 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 900 | 1,200 | 1,600 | 1,268 | 1,691 | 2,254 | 3,006 | 4,008 | 5,344 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 900 | 1,200 | 1,600 | 1,268 | 1,691 | 2,254 | 3,006 | 4,008 | 5,344 | 0 | 0 |
Stock & work in progress | 3,500 | 5,000 | 15,500 | 14,500 | 14,000 | 10,000 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 32,922 | 35,090 | 500 | 500 | 0 | 11,856 | 24,174 | 19,836 | 84,205 | 30,362 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 27,528 | 18,710 | 12,884 | 39,010 | 1,759 | 0 | 10,381 | 6,365 | 4,789 | 4,636 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 63,950 | 58,800 | 28,884 | 54,010 | 15,759 | 21,856 | 34,555 | 26,201 | 88,994 | 34,998 | 0 |
total assets | 64,850 | 60,000 | 30,484 | 55,278 | 17,450 | 24,110 | 37,561 | 30,209 | 94,338 | 34,998 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 39,655 | 41,622 | 38,119 | 37,451 | 33,037 | 37,727 | 34,211 | 22,916 | 92,340 | 34,218 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 39,655 | 41,622 | 38,119 | 37,451 | 33,037 | 37,727 | 34,211 | 22,916 | 92,340 | 34,218 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 10,000 | 18,000 | 26,000 | 33,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,069 | 0 | 0 |
total long term liabilities | 10,000 | 18,000 | 26,000 | 33,333 | 0 | 0 | 0 | 0 | 1,069 | 0 | 0 |
total liabilities | 49,655 | 59,622 | 64,119 | 70,784 | 33,037 | 37,727 | 34,211 | 22,916 | 93,409 | 34,218 | 0 |
net assets | 15,195 | 378 | -33,635 | -15,506 | -15,587 | -13,617 | 3,350 | 7,293 | 929 | 780 | 0 |
total shareholders funds | 15,195 | 378 | -33,635 | -15,506 | -15,587 | -13,617 | 3,350 | 7,293 | 929 | 780 | 0 |
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 300 | 400 | 533 | 423 | 563 | 752 | 1,002 | 1,336 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 356 | 0 | |
Tax | |||||||||||
Stock | -1,500 | -10,500 | 1,000 | 500 | 4,000 | 10,000 | 0 | 0 | 0 | 0 | 0 |
Debtors | -2,168 | 34,590 | 0 | 500 | -11,856 | -12,318 | 4,338 | -64,369 | 53,843 | 30,362 | 0 |
Creditors | -1,967 | 3,503 | 668 | 4,414 | -4,690 | 3,516 | 11,295 | -69,424 | 58,122 | 34,218 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,069 | 1,069 | 0 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -8,000 | -8,000 | -7,333 | 33,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 8,818 | 5,826 | -26,126 | 37,251 | 1,759 | -10,381 | 4,016 | 1,576 | 153 | 4,636 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 8,818 | 5,826 | -26,126 | 37,251 | 1,759 | -10,381 | 4,016 | 1,576 | 153 | 4,636 | 0 |
cheshunt flooring (2013) uk limited Credit Report and Business Information
Cheshunt Flooring (2013) Uk Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for cheshunt flooring (2013) uk limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in EN8 area or any other competitors across 12 key performance metrics.
cheshunt flooring (2013) uk limited Ownership
CHESHUNT FLOORING (2013) UK LIMITED group structure
Cheshunt Flooring (2013) Uk Limited has no subsidiary companies.
Ultimate parent company
CHESHUNT FLOORING (2013) UK LIMITED
08489743
cheshunt flooring (2013) uk limited directors
Cheshunt Flooring (2013) Uk Limited currently has 3 directors. The longest serving directors include Mr Robert Wilson (Apr 2013) and Mr Simon Lear (Jun 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Robert Wilson | England | 74 years | Apr 2013 | - | Director |
Mr Simon Lear | England | 50 years | Jun 2018 | - | Director |
Mrs Shane Wilson | England | 52 years | Oct 2018 | - | Director |
P&L
April 2024turnover
156.8k
+3%
operating profit
18.5k
0%
gross margin
23.7%
+11.26%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
15.2k
+39.2%
total assets
64.9k
+0.08%
cash
27.5k
+0.47%
net assets
Total assets minus all liabilities
cheshunt flooring (2013) uk limited company details
company number
08489743
Type
Private limited with Share Capital
industry
43330 - Floor and wall covering
incorporation date
April 2013
age
12
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
April 2024
previous names
N/A
accountant
BRINDLEY JACOB
auditor
-
address
23 high street, cheshunt, waltham cross, EN8 0BS
Bank
-
Legal Advisor
-
cheshunt flooring (2013) uk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cheshunt flooring (2013) uk limited.
cheshunt flooring (2013) uk limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHESHUNT FLOORING (2013) UK LIMITED. This can take several minutes, an email will notify you when this has completed.
cheshunt flooring (2013) uk limited Companies House Filings - See Documents
date | description | view/download |
---|