Sutcliffe Insurance Group Limited

POWER SEARCH PRICING

SOLUTIONS

sutcliffe insurance group limited Company Information

Live

EstablishedSmallHealthy

Company Number

08494721

Website

www.sutcliffeestateinsurance.co.uk

Registered Address

2 foundry street, off city walls road, worcester, worcestershire, WR1 2BJ

Industry

Other business support service activities n.e.c.

Telephone

0190521681

Next Accounts Due

February 2025

Group Structure

View All

Directors

Duncan Sutcliffe11 Years

Susan Sutcliffe11 Years

View All

Shareholders

susan mary sutcliffe 50.5%

duncan charles sutcliffe 17.5%

View All

sutcliffe insurance group limited Estimated Valuation

£482.7k

Pomanda estimates the enterprise value of SUTCLIFFE INSURANCE GROUP LIMITED at £482.7k based on Net Assets of £188.2k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sutcliffe Insurance Group Limited is a live company located in worcester, WR1 2BJ with a Companies House number of 08494721. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2013, it's largest shareholder is susan mary sutcliffe with a 50.5% stake. Sutcliffe Insurance Group Limited is a established, small sized company, Pomanda has estimated its turnover at £605.1k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Sutcliffe Insurance Group Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

0 Strong

4 Regular

3 Weak

Size

annual sales of £605.1k, make it smaller than the average company (£3.6m)

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (4.5%)

EXPORT

Sutcliffe Insurance Group Limited's latest turnover from May 2023 is estimated at £605.1 thousand and the company has net assets of £188.2 thousand. According to their latest financial statements, Sutcliffe Insurance Group Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014
Turnover	605,107	538,599	490,533	529,440	537,573	0	0	0	275,626	269,941
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	374,844	331,339	308,809	328,494	336,746	0	0	0	174,326	172,963
Gross Profit	230,264	207,260	181,724	200,946	200,827	0	0	0	101,301	96,978
Admin Expenses	230,124	207,130	181,594	200,816	200,697	-130	-130	-131	101,170	-139,926
Operating Profit	140	130	130	130	130	130	130	131	131	236,904
Interest Payable	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0	0	0
Pre-Tax Profit	140	130	130	130	130	130	130	131	131	236,904
Tax	-35	-25	-25	-25	-25	-25	-25	-26	-26	-49,750
Profit After Tax	105	105	105	105	105	105	105	105	105	187,154
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	105	105	105	105	105	105	105	105	105	187,154
Employee Costs	189,114	178,399	169,879	167,785	164,521	0	0	0	112,975	113,143
Number Of Employees	4	4	4	4	4	0	0	0	3	3
EBITDA*	140	130	130	130	130	130	130	131	131	236,904

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014
Tangible Assets	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	156,129	156,129	156,129	156,129	156,129	156,129	156,129	156,129	156,129	156,128
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	156,129	156,129	156,129	156,129	156,129	156,129	156,129	156,129	156,129	156,128
Stock & work in progress	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	0	0	0	0	31,233	31,129
Group Debtors	32,073	31,968	31,863	31,758	31,653	31,548	31,443	31,338	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	0	0
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	32,073	31,968	31,863	31,758	31,653	31,548	31,443	31,338	31,233	31,129
total assets	188,202	188,097	187,992	187,887	187,782	187,677	187,572	187,467	187,362	187,257
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0
total current liabilities	0	0	0	0	0	0	0	0	0	0
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0
total liabilities	0	0	0	0	0	0	0	0	0	0
net assets	188,202	188,097	187,992	187,887	187,782	187,677	187,572	187,467	187,362	187,257
total shareholders funds	188,202	188,097	187,992	187,887	187,782	187,677	187,572	187,467	187,362	187,257

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014
Operating Activities
Operating Profit	140	130	130	130	130	130	130	131	131	236,904
Depreciation	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	-35	-25	-25	-25	-25	-25	-25	-26	-26	-49,750
Stock	0	0	0	0	0	0	0	0	0	0
Debtors	105	105	105	105	105	105	105	105	104	31,129
Creditors	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	0	0	0	0	0	1	156,025
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	1	156,128
cash flow from investments	0	0	0	0	0	0	0	0	-1	-156,128
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	103
interest	0	0	0	0	0	0	0	0	0	0
cash flow from financing	0	0	0	0	0	0	0	0	0	103
cash and cash equivalents
cash	0	0	0	0	0	0	0	0	0	0
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for sutcliffe insurance group limited. Get real-time insights into sutcliffe insurance group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for sutcliffe insurance group limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in WR1 area or any other competitors across 12 key performance metrics.

SUTCLIFFE INSURANCE GROUP LIMITED group structure

Sutcliffe Insurance Group Limited has 1 subsidiary company.

Ultimate parent company

SUTCLIFFE INSURANCE GROUP LIMITED

08494721

1 subsidiary

SUTCLIFFE INSURANCE BROKERS LIMITED

01167560

SUTCLIFFE INSURANCE GROUP LIMITED Shareholders

susan mary sutcliffe	50.49%
duncan charles sutcliffe	17.48%
rebecca jane sutcliffe	8.74%
edward diccon sutcliffe	7.77%
e sutcliffe childrens trust	7.77%
d sutcliffe childrens trust	7.77%

Sutcliffe Insurance Group Limited currently has 4 directors. The longest serving directors include Mr Duncan Sutcliffe (Apr 2013) and Ms Susan Sutcliffe (Apr 2013).

officer	country	age	start	end	role
Mr Duncan Sutcliffe		53 years	Apr 2013	-	Director
Ms Susan Sutcliffe	Uk	81 years	Apr 2013	-	Director
Mr Edward Sutcliffe	Uk	50 years	Apr 2013	-	Director
Mrs Rebecca Sutcliffe	United Kingdom	54 years	Feb 2020	-	Director

P&L

May 2023

turnover

605.1k

+12%

operating profit

140

gross margin

38.1%

-1.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

188.2k

total assets

188.2k

cash

net assets

Total assets minus all liabilities

Similar Companies

estelle-alan international associates limited

3.5

best distribution services ltd

2.5

bbl consultancy limited

bam general partner limited

stagecare holdings limited

2.5

company number

08494721

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2013

ultimate parent company

None

previous names

N/A

address

2 foundry street, off city walls road, worcester, worcestershire, WR1 2BJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sutcliffe insurance group limited.

sutcliffe insurance group limited Company Information

sutcliffe insurance group limited Estimated Valuation

sutcliffe insurance group limited Estimated Valuation

sutcliffe insurance group limited Estimated Valuation

Sutcliffe Insurance Group Limited Overview

Sutcliffe Insurance Group Limited Health Check

SUTCLIFFE INSURANCE GROUP LIMITED financials

sutcliffe insurance group limited Credit Report and Business Information

Sutcliffe Insurance Group Limited Competitor Analysis

sutcliffe insurance group limited Ownership

sutcliffe insurance group limited directors

sutcliffe insurance group limited company details

sutcliffe insurance group limited Charges & Mortgages

sutcliffe insurance group limited Companies House Filings - See Documents