
Company Number
08516278
Next Accounts
May 2025
Shareholders
boston holdco a ltd
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
atria spa road, bolton, BL1 4AG
Website
www.outcomesfirstgroup.co.ukPomanda estimates the enterprise value of OUTCOMES FIRST GROUP HOLDINGS LIMITED at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of OUTCOMES FIRST GROUP HOLDINGS LIMITED at £0 based on an EBITDA of £-419 and a 3.49x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of OUTCOMES FIRST GROUP HOLDINGS LIMITED at £37.1m based on Net Assets of £15.7m and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Outcomes First Group Holdings Limited is a live company located in bolton, BL1 4AG with a Companies House number of 08516278. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2013, it's largest shareholder is boston holdco a ltd with a 100% stake. Outcomes First Group Holdings Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Outcomes First Group Holdings Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 2 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Outcomes First Group Holdings Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Outcomes First Group Holdings Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Outcomes First Group Holdings Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Outcomes First Group Holdings Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
- Outcomes First Group Holdings Limited
- - Industry AVG
Pay Structure
on an average salary of £48.1k, the company has an equivalent pay structure (£48.1k)
- Outcomes First Group Holdings Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Outcomes First Group Holdings Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Outcomes First Group Holdings Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Outcomes First Group Holdings Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Outcomes First Group Holdings Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Outcomes First Group Holdings Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 81.4%, this is a higher level of debt than the average (61.4%)
- - Outcomes First Group Holdings Limited
- - Industry AVG
Outcomes First Group Holdings Limited's latest turnover from August 2023 is 0 and the company has net assets of £15.7 million. According to their latest financial statements, we estimate that Outcomes First Group Holdings Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 47,134,786 | 45,908,470 | 27,133,871 | ||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | -419 | -1,287 | -43 | -26 | -8,228 | 1,243,983 | 1,215,866 | 2,171,406 | |||
Interest Payable | 64,331 | 60,120 | 56,189 | 35,883 | 7,480,897 | 8,883,417 | 7,316,539 | 5,200,576 | 8,885,196 | 8,507,249 | 4,744,709 |
Interest Receivable | 5,332,597 | 5,394,100 | 6,049,598 | 3,550,446 | 5,332,597 | 4,001,458 | 3,363,189 | 2,472,870 | 21,600 | 11,294 | 2,574 |
Pre-Tax Profit | 5,267,847 | 5,333,980 | 5,993,409 | 3,513,276 | -2,148,343 | -4,881,985 | -3,953,350 | -2,735,934 | -7,395,473 | -6,968,221 | -2,287,745 |
Tax | -619,143 | -114,749 | -410,690 | 18,156 | 471,680 | 1,576 | -329,923 | -291,594 | -315,304 | ||
Profit After Tax | 4,648,704 | 5,219,231 | 5,582,719 | 3,531,432 | -1,676,663 | -4,881,985 | -3,953,350 | -2,734,358 | -7,725,396 | -7,259,815 | -2,603,049 |
Dividends Paid | |||||||||||
Retained Profit | 4,648,704 | 5,219,231 | 5,582,719 | 3,531,432 | -1,676,663 | -4,881,985 | -3,953,350 | -2,734,358 | -7,725,396 | -7,259,815 | -2,603,049 |
Employee Costs | 19,501,416 | 18,062,637 | 9,907,781 | ||||||||
Number Of Employees | 3 | 3 | 5 | 882 | 780 | 768 | |||||
EBITDA* | -419 | -1,287 | -43 | -26 | -8,228 | 8,108,560 | 8,171,699 | 5,408,725 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 17,653,372 | 17,088,757 | 13,952,897 | ||||||||
Intangible Assets | 61,457,282 | 64,560,629 | 70,175,277 | ||||||||
Investments & Other | 14,153,172 | 14,153,172 | 14,153,172 | 14,153,172 | 14,153,172 | 14,153,172 | 14,153,172 | 14,153,172 | |||
Debtors (Due After 1 year) | |||||||||||
Total Fixed Assets | 14,153,172 | 14,153,172 | 14,153,172 | 14,153,172 | 14,153,172 | 14,153,172 | 14,153,172 | 14,153,172 | 79,110,654 | 81,649,386 | 84,128,174 |
Stock & work in progress | |||||||||||
Trade Debtors | 2,583,043 | 2,707,028 | 2,680,572 | ||||||||
Group Debtors | 70,146,444 | 64,892,990 | 59,419,745 | 54,087,147 | 50,538,225 | 48,775,324 | 41,255,574 | 37,892,416 | |||
Misc Debtors | 1,038,344 | 920,063 | 837,612 | ||||||||
Cash | 420 | 420 | 420 | 170 | 5,900,487 | 3,448,590 | 5,082,220 | ||||
misc current assets | |||||||||||
total current assets | 70,146,444 | 64,893,410 | 59,420,165 | 54,087,567 | 50,538,395 | 48,775,324 | 41,255,574 | 37,892,416 | 9,521,874 | 7,075,681 | 8,600,404 |
total assets | 84,299,616 | 79,046,582 | 73,573,337 | 68,240,739 | 64,691,567 | 62,928,496 | 55,408,746 | 52,045,588 | 88,632,528 | 88,725,067 | 92,728,578 |
Bank overdraft | |||||||||||
Bank loan | 48,715,192 | ||||||||||
Trade Creditors | 837,943 | 1,407,908 | 819,730 | ||||||||
Group/Directors Accounts | 67,639,271 | 66,859,259 | 66,905,379 | 67,211,689 | 67,229,832 | 9,655,660 | 5,498,342 | 4,140,000 | |||
other short term finances | 585,000 | 585,000 | 585,000 | 585,000 | 585,000 | 6,274,825 | 6,405,792 | ||||
hp & lease commitments | 174,363 | 154,154 | 168,973 | ||||||||
other current liabilities | 398,340 | 574,022 | 273,888 | 217,699 | 181,816 | 16,597,297 | 8,895,070 | 3,989,878 | 10,885,340 | 5,307,308 | 6,258,098 |
total current liabilities | 68,622,611 | 68,018,281 | 67,764,267 | 68,014,388 | 67,996,648 | 32,527,782 | 20,799,204 | 8,129,878 | 60,612,838 | 6,869,370 | 7,246,801 |
loans | 32,029,132 | 31,355,975 | 36,708,793 | 23,245,481 | 68,980,540 | 64,671,641 | |||||
hp & lease commitments | 189,164 | 116,103 | 155,681 | ||||||||
Accruals and Deferred Income | |||||||||||
other liabilities | |||||||||||
provisions | 7,362,559 | 7,811,172 | 8,446,758 | ||||||||
total long term liabilities | 32,029,132 | 31,355,975 | 36,708,793 | 30,797,204 | 76,907,815 | 73,274,080 | |||||
total liabilities | 68,622,611 | 68,018,281 | 67,764,267 | 68,014,388 | 67,996,648 | 64,556,914 | 52,155,179 | 44,838,671 | 91,410,042 | 83,777,185 | 80,520,881 |
net assets | 15,677,005 | 11,028,301 | 5,809,070 | 226,351 | -3,305,081 | -1,628,418 | 3,253,567 | 7,206,917 | -2,777,514 | 4,947,882 | 12,207,697 |
total shareholders funds | 15,677,005 | 11,028,301 | 5,809,070 | 226,351 | -3,305,081 | -1,628,418 | 3,253,567 | 7,206,917 | -2,777,514 | 4,947,882 | 12,207,697 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | -419 | -1,287 | -43 | -26 | -8,228 | 1,243,983 | 1,215,866 | 2,171,406 | |||
Depreciation | 1,263,238 | 1,092,195 | 554,464 | ||||||||
Amortisation | 5,601,339 | 5,863,638 | 2,682,855 | ||||||||
Tax | -619,143 | -114,749 | -410,690 | 18,156 | 471,680 | 1,576 | -329,923 | -291,594 | -315,304 | ||
Stock | |||||||||||
Debtors | 5,253,454 | 5,473,245 | 5,332,598 | 3,548,922 | 1,762,901 | 7,519,750 | 3,363,158 | 34,271,029 | -5,704 | 108,907 | 3,518,184 |
Creditors | -837,943 | -569,965 | 588,178 | 819,730 | |||||||
Accruals and Deferred Income | -175,682 | 300,134 | 56,189 | 35,883 | -16,415,481 | 7,702,227 | 4,905,192 | -6,895,462 | 5,578,032 | -950,790 | 6,258,098 |
Deferred Taxes & Provisions | -7,362,559 | -448,613 | -635,586 | 8,446,758 | |||||||
Cash flow from operations | -6,048,698 | -5,287,860 | -5,687,099 | -3,496,170 | -17,706,745 | 182,451 | 1,542,034 | -49,373,645 | 12,343,795 | 6,773,000 | 17,099,823 |
Investing Activities | |||||||||||
capital expenditure | -4,116,808 | -4,485,357 | |||||||||
Change in Investments | 14,153,172 | ||||||||||
cash flow from investments | -4,116,808 | -4,485,357 | |||||||||
Financing Activities | |||||||||||
Bank loans | -48,715,192 | 48,715,192 | |||||||||
Group/Directors Accounts | 780,012 | -46,120 | -306,310 | -18,143 | 57,574,172 | 4,157,318 | 1,358,342 | 4,140,000 | |||
Other Short Term Loans | -5,689,825 | -130,967 | 6,405,792 | ||||||||
Long term loans | -32,029,132 | 673,157 | -5,352,818 | 13,463,312 | -45,735,059 | 4,308,899 | 64,671,641 | ||||
Hire Purchase and Lease Commitments | -363,527 | 93,270 | -54,397 | 324,654 | |||||||
other long term liabilities | |||||||||||
share issue | |||||||||||
interest | 5,268,266 | 5,333,980 | 5,993,409 | 3,514,563 | -2,148,300 | -4,881,959 | -3,953,350 | -2,727,706 | -8,863,596 | -8,495,955 | -4,742,135 |
cash flow from financing | 6,048,278 | 5,287,860 | 5,687,099 | 3,496,420 | 17,706,915 | -182,451 | -1,542,034 | -21,484,324 | -5,790,193 | -4,241,453 | 75,064,906 |
cash and cash equivalents | |||||||||||
cash | -420 | 250 | 170 | -5,900,487 | 2,451,897 | -1,633,630 | 5,082,220 | ||||
overdraft | |||||||||||
change in cash | -420 | 250 | 170 | -5,900,487 | 2,451,897 | -1,633,630 | 5,082,220 |
Perform a competitor analysis for outcomes first group holdings limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other established companies, companies in BL1 area or any other competitors across 12 key performance metrics.
OUTCOMES FIRST GROUP HOLDINGS LIMITED group structure
Outcomes First Group Holdings Limited has 1 subsidiary company.
Ultimate parent company
1 parent
OUTCOMES FIRST GROUP HOLDINGS LIMITED
08516278
1 subsidiary
Outcomes First Group Holdings Limited currently has 2 directors. The longest serving directors include Mrs Helen Lecky (Feb 2025) and Mr Richard Power (Feb 2025).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Helen Lecky | United Kingdom | 44 years | Feb 2025 | - | Director |
Mr Richard Power | England | 42 years | Feb 2025 | - | Director |
P&L
August 2023turnover
0
0%
operating profit
-419
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
15.7m
+0.42%
total assets
84.3m
+0.07%
cash
0
-1%
net assets
Total assets minus all liabilities
company number
08516278
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
May 2013
age
12
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
August 2023
previous names
boston topco limited (March 2015)
intercede 2468 limited (May 2013)
accountant
-
auditor
KPMG LLP
address
atria spa road, bolton, BL1 4AG
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to outcomes first group holdings limited. Currently there are 0 open charges and 2 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for OUTCOMES FIRST GROUP HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|