Pomanda estimates the enterprise value of YO NETWORK SERVICES LIMITED at £4.5m based on a Turnover of £6.7m and 0.67x industry multiple (adjusted for size and gross margin).
yo network services limitedEstimated Valuation
£1.8m
Pomanda estimates the enterprise value of YO NETWORK SERVICES LIMITED at £1.8m based on an EBITDA of £626k and a 2.92x industry multiple (adjusted for size and gross margin).
yo network services limitedEstimated Valuation
£4.2m
Pomanda estimates the enterprise value of YO NETWORK SERVICES LIMITED at £4.2m based on Net Assets of £1.9m and 2.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Yo Network Services LimitedOverview
Yo Network Services Limited is a live company located in southampton, SO17 1QL with a Companies House number of 08520517. It operates in the other telecommunications activities sector, SIC Code 61900. Founded in May 2013, it's largest shareholder is
nathan hanslip
with a 100% stake. Yo Network Services Limited is a established,
mid sized company, Pomanda has estimated its turnover at
£6.7m with
healthy
growth in recent years.
Pomanda's financial health check has awarded Yo Network Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
5 Strong
1 Regular
5 Weak
Size
annual sales of £6.7m, make it smaller than the average company (£13m)
£6.7m - Yo Network Services Limited
£13m - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (5%)
11% - Yo Network Services Limited
5% - Industry AVG
Production
with a gross margin of 18.2%, this company has a higher cost of product (38.8%)
18.2% - Yo Network Services Limited
38.8% - Industry AVG
Profitability
an operating margin of 9.3% make it more profitable than the average company (4.6%)
9.3% - Yo Network Services Limited
4.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (52)
1 - Yo Network Services Limited
52 - Industry AVG
Pay Structure
on an average salary of £62.4k, the company has an equivalent pay structure (£62.4k)
£62.4k - Yo Network Services Limited
£62.4k - Industry AVG
Efficiency
resulting in sales per employee of £6.7m, this is more efficient (£226.8k)
£6.7m - Yo Network Services Limited
£226.8k - Industry AVG
Debtor Days
it gets paid by customers after 147 days, this is later than average (40 days)
147 days - Yo Network Services Limited
40 days - Industry AVG
Creditor Days
its suppliers are paid after 22 days, this is quicker than average (43 days)
22 days - Yo Network Services Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Yo Network Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 169 weeks, this is more cash available to meet short term requirements (8 weeks)
169 weeks - Yo Network Services Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 52.3%, this is a lower level of debt than the average (67.4%)
52.3% - Yo Network Services Limited
67.4% - Industry AVG
YO NETWORK SERVICES LIMITED financials
EXPORT
Yo Network Services Limited's latest turnover from May 2024 is estimated at £6.7 million and the company has net assets of £1.9 million. According to their latest financial statements, Yo Network Services Limited has 1 employee and maintains cash reserves of £1.1 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
Turnover
6,703,142
6,697,134
5,555,292
4,892,018
1,769,779
2,237,576
2,191,980
369,546
140,384
35,437
64,441
Other Income Or Grants
Cost Of Sales
5,482,031
5,423,471
4,496,517
4,041,602
1,417,184
1,787,948
1,755,440
290,985
110,066
27,834
51,129
Gross Profit
1,221,111
1,273,663
1,058,775
850,417
352,596
449,628
436,540
78,562
30,317
7,603
13,312
Admin Expenses
595,116
312,788
548,264
574,553
-299,271
430,114
1,070,662
27,628
-35,734
1,288
16,175
Operating Profit
625,995
960,875
510,511
275,864
651,867
19,514
-634,122
50,934
66,051
6,315
-2,863
Interest Payable
Interest Receivable
31,705
3,830
662
92
66
93
138
119
192
37
7
Pre-Tax Profit
657,700
964,705
511,173
275,957
651,933
19,606
-633,984
51,053
66,243
6,353
-2,856
Tax
-164,425
-241,176
-97,123
-52,432
-123,867
-3,725
-9,700
-13,248
-1,270
Profit After Tax
493,275
723,529
414,050
223,525
528,066
15,881
-633,984
41,353
52,994
5,082
-2,856
Dividends Paid
Retained Profit
493,275
723,529
414,050
223,525
528,066
15,881
-633,984
41,353
52,994
5,082
-2,856
Employee Costs
62,413
61,289
60,104
55,199
55,873
56,158
280,409
53,643
51,115
51,138
51,579
Number Of Employees
1
1
1
1
1
1
5
1
1
1
1
EBITDA*
625,995
960,875
510,511
275,864
651,867
19,514
-634,122
50,934
66,051
6,315
-2,863
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
Tangible Assets
83,832
129,666
108,833
84,700
2,308
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
83,832
129,666
108,833
84,700
2,308
Stock & work in progress
Trade Debtors
2,700,128
2,759,157
2,110,769
1,718,170
573,893
687,603
433,013
108,490
35,702
10,068
11,765
Group Debtors
Misc Debtors
Cash
1,116,721
91,103
79,116
53,210
131,754
24,703
30,605
64,672
11,929
2,954
misc current assets
total current assets
3,816,849
2,850,260
2,189,885
1,771,380
705,647
687,603
457,716
139,095
100,374
21,997
14,719
total assets
3,900,681
2,979,926
2,298,718
1,856,080
705,647
687,603
460,024
139,095
100,374
21,997
14,719
Bank overdraft
Bank loan
Trade Creditors
343,097
856,885
1,375,159
1,575,931
699,023
1,209,133
997,347
42,434
26,653
1,270
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
343,097
856,885
1,375,159
1,575,931
699,023
1,209,133
997,347
42,434
26,653
1,270
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
1,696,581
755,313
279,360
50,000
18,401
18,401
17,475
provisions
total long term liabilities
1,696,581
755,313
279,360
50,000
18,401
18,401
17,475
total liabilities
2,039,678
1,612,198
1,654,519
1,625,931
699,023
1,209,133
997,347
42,434
45,054
19,671
17,475
net assets
1,861,003
1,367,728
644,199
230,149
6,624
-521,530
-537,323
96,661
55,320
2,326
-2,756
total shareholders funds
1,861,003
1,367,728
644,199
230,149
6,624
-521,530
-537,323
96,661
55,320
2,326
-2,756
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
Operating Activities
Operating Profit
625,995
960,875
510,511
275,864
651,867
19,514
-634,122
50,934
66,051
6,315
-2,863
Depreciation
Amortisation
Tax
-164,425
-241,176
-97,123
-52,432
-123,867
-3,725
-9,700
-13,248
-1,270
Stock
Debtors
-59,029
648,388
392,599
1,144,277
-113,710
254,590
324,523
72,788
25,634
-1,697
11,765
Creditors
-513,788
-518,274
-200,772
876,908
-510,110
211,786
954,913
15,781
25,383
1,270
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
6,811
-446,963
-179,983
-43,937
131,600
-27,015
-3,732
-15,773
52,552
8,012
-14,628
Investing Activities
capital expenditure
45,834
-20,833
-24,133
-84,700
2,308
-2,308
Change in Investments
cash flow from investments
45,834
-20,833
-24,133
-84,700
2,308
-2,308
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
941,268
475,953
229,360
50,000
-18,401
926
17,475
share issue
88
-88
-12
100
interest
31,705
3,830
662
92
66
93
138
119
192
37
7
cash flow from financing
972,973
479,783
230,022
50,092
154
5
138
-18,294
192
963
17,582
cash and cash equivalents
cash
1,025,618
11,987
25,906
-78,544
131,754
-24,703
-5,902
-34,067
52,743
8,975
2,954
overdraft
change in cash
1,025,618
11,987
25,906
-78,544
131,754
-24,703
-5,902
-34,067
52,743
8,975
2,954
yo network services limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for yo network services limited. Get real-time insights into yo network services limited's credit score, group structure and payment trends.
Perform a competitor analysis for yo network services limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in SO17 area or any other competitors across 12 key performance metrics.
yo network services limited Ownership
YO NETWORK SERVICES LIMITED group structure
Yo Network Services Limited has no subsidiary companies.
Ultimate parent company
YO NETWORK SERVICES LIMITED
08520517
YO NETWORK SERVICES LIMITED Shareholders
The sole shareholder of Yo Network Services Limited is Nathan Hanslip.
nathan hanslip
100%
yo network services limited directors
Yo Network Services Limited currently has 2 directors.
The longest serving directors include
Mr Nathan Hanslip (May 2013) and
Mr Derek O'Carroll (Jul 2024).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to yo network services limited.
yo network services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for YO NETWORK SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
yo network services limitedCompanies House Filings - See Documents
