Pomanda estimates the enterprise value of EMMA HOOPER LIMITED at £313.6k based on a Turnover of £232.9k and 1.35x industry multiple (adjusted for size and gross margin).
emma hooper limitedEstimated Valuation
£19.6k
Pomanda estimates the enterprise value of EMMA HOOPER LIMITED at £19.6k based on an EBITDA of £4.7k and a 4.17x industry multiple (adjusted for size and gross margin).
emma hooper limitedEstimated Valuation
£399.7k
Pomanda estimates the enterprise value of EMMA HOOPER LIMITED at £399.7k based on Net Assets of £307.3k and 1.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Emma Hooper LimitedOverview
Emma Hooper Limited is a live company located in london, NW3 6BP with a Companies House number of 08527399. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2013, it's largest shareholder is
emma patricia hooper
with a 100% stake. Emma Hooper Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£232.9k with
declining
growth in recent years.
Pomanda's financial health check has awarded Emma Hooper Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £232.9k, make it smaller than the average company (£637.4k)
£232.9k - Emma Hooper Limited
£637.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -40%, show it is growing at a slower rate (9.5%)
-40% - Emma Hooper Limited
9.5% - Industry AVG
Production
with a gross margin of 27.2%, this company has a higher cost of product (60.5%)
27.2% - Emma Hooper Limited
60.5% - Industry AVG
Profitability
an operating margin of 2% make it less profitable than the average company (15.8%)
2% - Emma Hooper Limited
15.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Emma Hooper Limited
5 - Industry AVG
Pay Structure
on an average salary of £31k, the company has an equivalent pay structure (£31k)
£31k - Emma Hooper Limited
£31k - Industry AVG
Efficiency
resulting in sales per employee of £232.9k, this is more efficient (£134.4k)
£232.9k - Emma Hooper Limited
£134.4k - Industry AVG
Debtor Days
it gets paid by customers after 98 days, this is later than average (23 days)
98 days - Emma Hooper Limited
23 days - Industry AVG
Creditor Days
its suppliers are paid after 45 days, this is slower than average (28 days)
45 days - Emma Hooper Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Emma Hooper Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Emma Hooper Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 6.4%, this is a lower level of debt than the average (51.1%)
6.4% - Emma Hooper Limited
51.1% - Industry AVG
EMMA HOOPER LIMITED financials
EXPORT
Emma Hooper Limited's latest turnover from May 2024 is estimated at £232.9 thousand and the company has net assets of £307.3 thousand. According to their latest financial statements, Emma Hooper Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
Turnover
232,851
325,625
224,876
1,089,232
1,195,282
1,161,553
1,072,857
913,430
12,014
12,663
80,837
Other Income Or Grants
Cost Of Sales
169,613
234,399
161,106
796,421
862,938
811,513
760,194
623,661
8,329
9,157
56,540
Gross Profit
63,238
91,226
63,770
292,811
332,345
350,040
312,663
289,769
3,685
3,506
24,298
Admin Expenses
58,545
106,254
70,599
316,578
292,393
357,524
255,454
283,522
-35,598
15,594
-293,287
Operating Profit
4,693
-15,028
-6,829
-23,767
39,952
-7,484
57,209
6,247
39,283
-12,088
317,585
Interest Payable
Interest Receivable
356
1,391
1,155
476
Pre-Tax Profit
4,693
-15,028
-6,829
-23,767
39,952
-7,484
57,209
6,602
40,674
-10,933
318,061
Tax
-1,173
-7,591
-10,870
-1,254
-8,135
-66,793
Profit After Tax
3,520
-15,028
-6,829
-23,767
32,361
-7,484
46,339
5,348
32,539
-10,933
251,268
Dividends Paid
Retained Profit
3,520
-15,028
-6,829
-23,767
32,361
-7,484
46,339
5,348
32,539
-10,933
251,268
Employee Costs
30,969
29,098
28,468
27,222
26,952
26,422
26,212
25,538
26,497
26,753
26,488
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
4,693
-15,028
-6,829
-23,767
39,952
-7,484
57,209
6,247
39,538
-11,769
317,983
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
Tangible Assets
265,583
265,718
263,400
1,054
1,317
523
653
815
1,019
1,274
129,495
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
265,583
265,718
263,400
1,054
1,317
523
653
815
1,019
1,274
129,495
Stock & work in progress
Trade Debtors
62,676
96,730
71,448
353,430
367,053
354,245
341,681
281,698
520
10,790
Group Debtors
Misc Debtors
Cash
284,739
271,548
190,254
misc current assets
total current assets
62,676
96,730
71,448
353,430
367,053
354,245
341,681
281,698
284,739
272,068
201,044
total assets
328,259
362,448
334,848
354,484
368,370
354,768
342,334
282,513
285,758
273,342
330,539
Bank overdraft
Bank loan
Trade Creditors
20,925
58,634
16,006
28,813
18,932
37,691
17,773
2,207
12,883
33,006
79,270
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
20,925
58,634
16,006
28,813
18,932
37,691
17,773
2,207
12,883
33,006
79,270
loans
hp & lease commitments
Accruals and Deferred Income
2,084
other liabilities
provisions
total long term liabilities
2,084
total liabilities
20,925
58,634
16,006
28,813
18,932
37,691
17,773
4,291
12,883
33,006
79,270
net assets
307,334
303,814
318,842
325,671
349,438
317,077
324,561
278,222
272,875
240,336
251,269
total shareholders funds
307,334
303,814
318,842
325,671
349,438
317,077
324,561
278,222
272,875
240,336
251,269
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
Operating Activities
Operating Profit
4,693
-15,028
-6,829
-23,767
39,952
-7,484
57,209
6,247
39,283
-12,088
317,585
Depreciation
255
319
398
Amortisation
Tax
-1,173
-7,591
-10,870
-1,254
-8,135
-66,793
Stock
Debtors
-34,054
25,282
-281,982
-13,623
12,808
12,564
59,983
281,698
-520
-10,270
10,790
Creditors
-37,709
42,628
-12,807
9,881
-18,759
19,918
15,566
-10,676
-20,123
-46,264
79,270
Accruals and Deferred Income
-2,084
2,084
Deferred Taxes & Provisions
Cash flow from operations
-135
2,318
262,346
-263
794
-130
-162
-285,297
11,800
-47,763
319,670
Investing Activities
capital expenditure
135
-2,318
-262,346
263
-794
130
162
204
127,902
-129,893
Change in Investments
cash flow from investments
135
-2,318
-262,346
263
-794
130
162
204
127,902
-129,893
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1
1
interest
356
1,391
1,155
476
cash flow from financing
355
1,391
1,155
477
cash and cash equivalents
cash
-284,739
13,191
81,294
190,254
overdraft
change in cash
-284,739
13,191
81,294
190,254
emma hooper limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for emma hooper limited. Get real-time insights into emma hooper limited's credit score, group structure and payment trends.
Perform a competitor analysis for emma hooper limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW3 area or any other competitors across 12 key performance metrics.
emma hooper limited Ownership
EMMA HOOPER LIMITED group structure
Emma Hooper Limited has no subsidiary companies.
Ultimate parent company
EMMA HOOPER LIMITED
08527399
EMMA HOOPER LIMITED Shareholders
The sole shareholder of Emma Hooper Limited is Emma Patricia Hooper.
emma patricia hooper
100%
emma hooper limited directors
Emma Hooper Limited currently has 1 director, Dr Emma Hooper serving since May 2013.
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
90030 - Artistic creation
incorporation date
May 2013
age
12
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
May 2024
previous names
N/A
accountant
-
auditor
-
address
summit house 170 finchley road, london, NW3 6BP
Bank
-
Legal Advisor
-
emma hooper limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to emma hooper limited.
emma hooper limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EMMA HOOPER LIMITED. This can take several minutes, an email will notify you when this has completed.
emma hooper limitedCompanies House Filings - See Documents
