Pomanda estimates the enterprise value of UNIVERSAL POWER LIMITED at £72.5k based on a Turnover of £91k and 0.8x industry multiple (adjusted for size and gross margin).
universal power limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of UNIVERSAL POWER LIMITED at £0 based on an EBITDA of £0 and a 4.29x industry multiple (adjusted for size and gross margin).
universal power limitedEstimated Valuation
£241
Pomanda estimates the enterprise value of UNIVERSAL POWER LIMITED at £241 based on Net Assets of £100 and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Universal Power LimitedOverview
Universal Power Limited is a live company located in london, E14 4AS with a Companies House number of 08533970. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in May 2013, it's largest shareholder is
james swallow
with a 100% stake. Universal Power Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£91k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Universal Power Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
0 Strong
3 Regular
3 Weak
Size
annual sales of £91k, make it smaller than the average company (£937.3k)
£91k - Universal Power Limited
£937.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (9.7%)
7% - Universal Power Limited
9.7% - Industry AVG
Production
with a gross margin of 41.1%, this company has a comparable cost of product (41.1%)
41.1% - Universal Power Limited
41.1% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Universal Power Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Universal Power Limited
14 - Industry AVG
Pay Structure
on an average salary of £32k, the company has an equivalent pay structure (£32k)
£32k - Universal Power Limited
£32k - Industry AVG
Efficiency
resulting in sales per employee of £91k, this is equally as efficient (£91k)
£91k - Universal Power Limited
£91k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Universal Power Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Universal Power Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Universal Power Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Universal Power Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Universal Power Limited
- - Industry AVG
UNIVERSAL POWER LIMITED financials
EXPORT
Universal Power Limited's latest turnover from May 2024 is estimated at £91 thousand and the company has net assets of £100. According to their latest financial statements, Universal Power Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
Turnover
91,000
87,144
81,727
73,563
73,929
74,527
Other Income Or Grants
Cost Of Sales
53,584
51,184
48,485
44,751
44,854
44,423
Gross Profit
37,416
35,960
33,242
28,812
29,075
30,104
Admin Expenses
37,416
35,960
33,242
28,812
29,075
30,104
Operating Profit
Interest Payable
Interest Receivable
Pre-Tax Profit
Tax
Profit After Tax
Dividends Paid
Retained Profit
Employee Costs
31,995
30,304
28,966
27,720
26,652
27,013
Number Of Employees
1
1
1
1
1
1
EBITDA*
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
misc current assets
100
100
100
100
100
100
100
100
100
100
100
total current assets
100
100
100
100
100
100
100
100
100
100
100
total assets
100
100
100
100
100
100
100
100
100
100
100
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
100
100
100
100
100
100
100
100
100
100
100
total shareholders funds
100
100
100
100
100
100
100
100
100
100
100
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
Operating Activities
Operating Profit
Depreciation
Amortisation
Tax
Stock
Debtors
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
cash flow from financing
100
cash and cash equivalents
cash
overdraft
change in cash
universal power limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for universal power limited. Get real-time insights into universal power limited's credit score, group structure and payment trends.
Perform a competitor analysis for universal power limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in E14 area or any other competitors across 12 key performance metrics.
universal power limited Ownership
UNIVERSAL POWER LIMITED group structure
Universal Power Limited has no subsidiary companies.
Ultimate parent company
UNIVERSAL POWER LIMITED
08533970
UNIVERSAL POWER LIMITED Shareholders
The sole shareholder of Universal Power Limited is James Swallow.
james swallow
100%
universal power limited directors
Universal Power Limited currently has 2 directors.
The longest serving directors include
Mr James Swallow (May 2013) and
Mr James Swallow (May 2013).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to universal power limited.
universal power limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for UNIVERSAL POWER LIMITED. This can take several minutes, an email will notify you when this has completed.
universal power limitedCompanies House Filings - See Documents
