smart properties (surrey downs) limited
smart properties (surrey downs) limited Company Information
Company Number
08545555
Next Accounts
Feb 2026
Shareholders
scott martin & sacha martin
Group Structure
View All
Industry
Real estate agencies
Registered Address
9 nork way, banstead, SM7 1PB
Website
sachascott.comsmart properties (surrey downs) limited Estimated Valuation
Pomanda estimates the enterprise value of SMART PROPERTIES (SURREY DOWNS) LIMITED at £314.9k based on a Turnover of £158.2k and 1.99x industry multiple (adjusted for size and gross margin).
smart properties (surrey downs) limited Estimated Valuation
Pomanda estimates the enterprise value of SMART PROPERTIES (SURREY DOWNS) LIMITED at £62.3k based on an EBITDA of £9.8k and a 6.34x industry multiple (adjusted for size and gross margin).
smart properties (surrey downs) limited Estimated Valuation
Pomanda estimates the enterprise value of SMART PROPERTIES (SURREY DOWNS) LIMITED at £1.8k based on Net Assets of £897 and 2.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Smart Properties (surrey Downs) Limited Overview
Smart Properties (surrey Downs) Limited is a live company located in banstead, SM7 1PB with a Companies House number of 08545555. It operates in the real estate agencies sector, SIC Code 68310. Founded in May 2013, it's largest shareholder is scott martin & sacha martin with a 100% stake. Smart Properties (surrey Downs) Limited is a established, micro sized company, Pomanda has estimated its turnover at £158.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Smart Properties (surrey Downs) Limited Health Check
Pomanda's financial health check has awarded Smart Properties (Surrey Downs) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £158.2k, make it smaller than the average company (£563.6k)
- Smart Properties (surrey Downs) Limited
£563.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -54%, show it is growing at a slower rate (6.4%)
- Smart Properties (surrey Downs) Limited
6.4% - Industry AVG
Production
with a gross margin of 83.5%, this company has a comparable cost of product (83.5%)
- Smart Properties (surrey Downs) Limited
83.5% - Industry AVG
Profitability
an operating margin of 5.5% make it as profitable than the average company (5%)
- Smart Properties (surrey Downs) Limited
5% - Industry AVG
Employees
with 3 employees, this is below the industry average (13)
3 - Smart Properties (surrey Downs) Limited
13 - Industry AVG
Pay Structure
on an average salary of £39.5k, the company has an equivalent pay structure (£39.5k)
- Smart Properties (surrey Downs) Limited
£39.5k - Industry AVG
Efficiency
resulting in sales per employee of £52.7k, this is less efficient (£77.6k)
- Smart Properties (surrey Downs) Limited
£77.6k - Industry AVG
Debtor Days
it gets paid by customers after 20 days, this is earlier than average (39 days)
- Smart Properties (surrey Downs) Limited
39 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Smart Properties (surrey Downs) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Smart Properties (surrey Downs) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (30 weeks)
2 weeks - Smart Properties (surrey Downs) Limited
30 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.7%, this is a higher level of debt than the average (54.4%)
99.7% - Smart Properties (surrey Downs) Limited
54.4% - Industry AVG
SMART PROPERTIES (SURREY DOWNS) LIMITED financials
Smart Properties (Surrey Downs) Limited's latest turnover from May 2024 is estimated at £158.2 thousand and the company has net assets of £897. According to their latest financial statements, Smart Properties (Surrey Downs) Limited has 3 employees and maintains cash reserves of £13.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 3 | 4 | 4 | 4 | 4 | 4 | 2 | 2 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,219 | 4,269 | 17,478 | 18,346 | 22,071 | 28,885 | 28,885 | 1,555 | 542 | 583 | 1,166 |
| Intangible Assets | 12,584 | 18,877 | |||||||||
| Investments & Other | |||||||||||
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | 3,219 | 4,269 | 17,478 | 18,346 | 22,071 | 28,885 | 28,885 | 1,555 | 542 | 13,167 | 20,043 |
| Stock & work in progress | |||||||||||
| Trade Debtors | 9,099 | 7,199 | 289,389 | 340,142 | 315,771 | 140,806 | 105,523 | 31,309 | 15,292 | 10,703 | 450 |
| Group Debtors | |||||||||||
| Misc Debtors | 315,692 | 222,919 | 15,750 | ||||||||
| Cash | 13,722 | 7,627 | 6,401 | 6,390 | 2,104 | 440 | |||||
| misc current assets | |||||||||||
| total current assets | 338,513 | 237,745 | 289,389 | 340,142 | 315,771 | 140,806 | 105,523 | 53,460 | 21,682 | 12,807 | 890 |
| total assets | 341,732 | 242,014 | 306,867 | 358,488 | 337,842 | 169,691 | 134,408 | 55,015 | 22,224 | 25,974 | 20,933 |
| Bank overdraft | 50,427 | 26,517 | 7,683 | ||||||||
| Bank loan | |||||||||||
| Trade Creditors | 265,295 | 209,247 | 176,858 | 164,841 | 127,127 | 14,347 | 27,115 | 37,642 | 43,435 | ||
| Group/Directors Accounts | 1 | ||||||||||
| other short term finances | |||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | 223,415 | 185,946 | 32,975 | 8,589 | |||||||
| total current liabilities | 273,842 | 212,463 | 265,295 | 209,247 | 176,858 | 164,841 | 127,127 | 55,005 | 35,705 | 37,642 | 43,435 |
| loans | 66,993 | 28,292 | |||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | 7,216 | ||||||||||
| other liabilities | 40,437 | 148,493 | 160,544 | ||||||||
| provisions | |||||||||||
| total long term liabilities | 66,993 | 28,292 | 40,437 | 148,493 | 160,544 | 7,216 | |||||
| total liabilities | 340,835 | 240,755 | 305,732 | 357,740 | 337,402 | 164,841 | 134,343 | 55,005 | 35,705 | 37,642 | 43,435 |
| net assets | 897 | 1,259 | 1,135 | 748 | 440 | 4,850 | 65 | 10 | -13,481 | -11,668 | -22,502 |
| total shareholders funds | 897 | 1,259 | 1,135 | 748 | 440 | 4,850 | 65 | 10 | -13,481 | -11,668 | -22,502 |
| May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 1,050 | 669 | 853 | 583 | 583 | ||||||
| Amortisation | 12,585 | 6,293 | 6,293 | ||||||||
| Tax | |||||||||||
| Stock | |||||||||||
| Debtors | 94,673 | -59,271 | -50,753 | 24,371 | 174,965 | 35,283 | 58,464 | 31,767 | 4,589 | 10,253 | 450 |
| Creditors | -265,295 | 56,048 | 32,389 | 12,017 | 37,714 | 112,780 | -12,768 | -10,527 | -5,793 | 43,435 | |
| Accruals and Deferred Income | 37,469 | 185,946 | -7,216 | -25,759 | 24,386 | 8,589 | |||||
| Deferred Taxes & Provisions | |||||||||||
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | |||||||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | -1 | 1 | |||||||||
| Other Short Term Loans | |||||||||||
| Long term loans | 38,701 | 28,292 | |||||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | -40,437 | -108,056 | -12,051 | 160,544 | |||||||
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 6,095 | 7,627 | -6,401 | 11 | 4,286 | 1,664 | 440 | ||||
| overdraft | 23,910 | 26,517 | -7,683 | 7,683 | |||||||
| change in cash | -17,815 | -18,890 | 1,282 | -7,672 | 4,286 | 1,664 | 440 |
smart properties (surrey downs) limited Credit Report and Business Information
Smart Properties (surrey Downs) Limited Competitor Analysis
Perform a competitor analysis for smart properties (surrey downs) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SM7 area or any other competitors across 12 key performance metrics.
smart properties (surrey downs) limited Ownership
SMART PROPERTIES (SURREY DOWNS) LIMITED group structure
Smart Properties (Surrey Downs) Limited has no subsidiary companies.
Ultimate parent company
SMART PROPERTIES (SURREY DOWNS) LIMITED
08545555
smart properties (surrey downs) limited directors
Smart Properties (Surrey Downs) Limited currently has 2 directors. The longest serving directors include Mrs Sacha Martin (May 2013) and Mr Scott Martin (May 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Sacha Martin | England | 50 years | May 2013 | - | Director |
| Mr Scott Martin | England | 54 years | May 2013 | - | Director |
P&L
May 2024turnover
158.2k
-22%
operating profit
8.8k
0%
gross margin
83.5%
-4.41%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
897
-0.29%
total assets
341.7k
+0.41%
cash
13.7k
+0.8%
net assets
Total assets minus all liabilities
smart properties (surrey downs) limited company details
company number
08545555
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
May 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2024
previous names
N/A
accountant
-
auditor
-
address
9 nork way, banstead, SM7 1PB
Bank
-
Legal Advisor
-
smart properties (surrey downs) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to smart properties (surrey downs) limited.
smart properties (surrey downs) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SMART PROPERTIES (SURREY DOWNS) LIMITED. This can take several minutes, an email will notify you when this has completed.
smart properties (surrey downs) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
