harson investments limited

Live Mature

harson investments limited Company Information

Share HARSON INVESTMENTS LIMITED

Company Number

05170982

Shareholders

yasin haroon

hanif adam suleman

Group Structure

View All

Industry

Real estate agencies

 

Registered Address

291a north borough road, london, SW16 4TR

harson investments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HARSON INVESTMENTS LIMITED at £0 based on a Turnover of £0 and 2.01x industry multiple (adjusted for size and gross margin).

harson investments limited Estimated Valuation

£124.5k

Pomanda estimates the enterprise value of HARSON INVESTMENTS LIMITED at £124.5k based on an EBITDA of £19.4k and a 6.4x industry multiple (adjusted for size and gross margin).

harson investments limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of HARSON INVESTMENTS LIMITED at £1.1m based on Net Assets of £569.9k and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Harson Investments Limited Overview

Harson Investments Limited is a live company located in london, SW16 4TR with a Companies House number of 05170982. It operates in the real estate agencies sector, SIC Code 68310. Founded in July 2004, it's largest shareholder is yasin haroon with a 50% stake. Harson Investments Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Harson Investments Limited Health Check

Pomanda's financial health check has awarded Harson Investments Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Harson Investments Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Harson Investments Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Harson Investments Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Harson Investments Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Harson Investments Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Harson Investments Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Harson Investments Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Harson Investments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Harson Investments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Harson Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 38 weeks, this is average cash available to meet short term requirements (39 weeks)

- - Harson Investments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.2%, this is a similar level of debt than the average (50.3%)

- - Harson Investments Limited

- - Industry AVG

HARSON INVESTMENTS LIMITED financials

EXPORTms excel logo

Harson Investments Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £569.9 thousand. According to their latest financial statements, we estimate that Harson Investments Limited has no employees and maintains cash reserves of £415.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,458,3951,573,028850,942109,830276,008968,9681,361,762412,307845,4401,083,598125,692910,528
Other Income Or Grants
Cost Of Sales208,214169,863129,55414,41027,953114,668180,71457,074137,269225,06826,859206,353
Gross Profit2,250,1811,403,164721,38895,420248,055854,3001,181,048355,234708,171858,53098,832704,175
Admin Expenses-19,410-31,7312,219,9911,362,654691,80062,12140,895824,1101,163,67911,438713,225872,426108,328723,48328,645
Operating Profit19,41031,73130,19040,51029,58833,299207,16030,19017,369343,796-5,054-13,896-9,496-19,308-28,645
Interest Payable
Interest Receivable19,9196,00124729781462492
Pre-Tax Profit39,32937,73230,19040,51029,58833,299207,16030,19017,616344,094-4,973-13,850-9,472-19,299-28,643
Tax-9,832-7,169-5,736-7,697-5,622-6,327-39,360-6,038-3,523-72,260
Profit After Tax29,49730,56324,45432,81323,96626,972167,80024,15214,093271,834-4,973-13,850-9,472-19,299-28,643
Dividends Paid
Retained Profit29,49730,56324,45432,81323,96626,972167,80024,15214,093271,834-4,973-13,850-9,472-19,299-28,643
Employee Costs1,263,683831,419448,71478,495143,569478,400678,538226,875457,016571,50363,231493,729
Number Of Employees31211124131861318214
EBITDA*19,44931,73130,19040,51029,58833,299207,16030,19017,369344,322-4,352-12,961-8,401-17,849-26,872

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets118157750,210750,280750,374750,499750,665575,761576,0571,5782,1042,8063,2834,3785,317
Intangible Assets
Investments & Other750,000750,000574,874937,584932,632923,432769,308574,874
Debtors (Due After 1 year)
Total Fixed Assets750,118750,157750,210750,280750,374750,499750,665575,761576,057576,452939,688935,438926,715773,686580,191
Stock & work in progress
Trade Debtors257,800171,15678,8108,71626,94890,443106,1024004,431
Group Debtors
Misc Debtors1,9001,900
Cash415,898342,93698,77220,18812,2166,3173,142614
misc current assets
total current assets417,798344,836257,800171,15678,8108,71626,94890,443106,10298,77220,18812,2166,7173,1425,045
total assets1,167,9161,094,9931,008,010921,436829,184759,215777,613666,204682,159675,224959,876947,654933,432776,828585,236
Bank overdraft
Bank loan
Trade Creditors 464,889402,769343,330297,327342,697430,562467,069479,625918,436878,991824,219631,443613,877
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities564,733521,307
total current liabilities564,733521,307464,889402,769343,330297,327342,697430,562467,069479,625918,436878,991824,219631,443613,877
loans
hp & lease commitments
Accruals and Deferred Income1,8005,400
other liabilities117,675139,925166,625193,325
provisions33,27433,27433,27433,27433,27433,27433,274
total long term liabilities33,27433,27433,27433,27433,27433,27433,2741,8005,400117,675139,925166,625193,325
total liabilities598,007554,581498,163436,043376,604330,601375,971432,362472,469479,6251,036,1111,018,916990,844824,768613,877
net assets569,909540,412509,847485,393452,580428,614401,642233,842209,690195,599-76,235-71,262-57,412-47,940-28,641
total shareholders funds569,909540,412509,847485,393452,580428,614401,642233,842209,690195,599-76,235-71,262-57,412-47,940-28,641
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit19,41031,73130,19040,51029,58833,299207,16030,19017,369343,796-5,054-13,896-9,496-19,308-28,645
Depreciation395267029351,0951,4591,773
Amortisation
Tax-9,832-7,169-5,736-7,697-5,622-6,327-39,360-6,038-3,523-72,260
Stock
Debtors-255,90086,64492,34670,094-18,232-63,495-15,659106,102-400400-4,4314,431
Creditors-464,88962,12059,43946,003-45,370-87,865-36,507-12,556-438,81139,44554,772192,77617,566613,877
Accruals and Deferred Income43,426521,307-1,800-3,6005,400
Deferred Taxes & Provisions33,274
Cash flow from operations53,043336,880-70-94-125-166174,904-296-99,412-166,74935,09342,211183,9754,148582,574
Investing Activities
capital expenditure750,0537094125166-174,904296-574,479-458-520-7,090
Change in Investments750,000-574,874-362,7104,9529,200154,124194,434574,874
cash flow from investments537094125166-174,904296395362,710-4,952-9,658-154,124-194,954-581,964
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-117,675-22,250-26,700-26,700193,325
share issue2-22
interest19,9196,00124729781462492
cash flow from financing19,9196,003245-117,378-22,169-26,654-26,676193,3344
cash and cash equivalents
cash72,962342,936-98,77278,5847,9725,8993,1752,528614
overdraft
change in cash72,962342,936-98,77278,5847,9725,8993,1752,528614

harson investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for harson investments limited. Get real-time insights into harson investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Harson Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for harson investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in SW16 area or any other competitors across 12 key performance metrics.

harson investments limited Ownership

HARSON INVESTMENTS LIMITED group structure

Harson Investments Limited has no subsidiary companies.

Ultimate parent company

HARSON INVESTMENTS LIMITED

05170982

HARSON INVESTMENTS LIMITED Shareholders

yasin haroon 50%
hanif adam suleman 50%

harson investments limited directors

Harson Investments Limited currently has 2 directors. The longest serving directors include Mr Hanif Suleman (Jul 2004) and Mr Yasin Haroon (Jul 2004).

officercountryagestartendrole
Mr Hanif Suleman62 years Jul 2004- Director
Mr Yasin HaroonEngland43 years Jul 2004- Director

P&L

December 2023

turnover

0

0%

operating profit

19.4k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

569.9k

+0.05%

total assets

1.2m

+0.07%

cash

415.9k

+0.21%

net assets

Total assets minus all liabilities

harson investments limited company details

company number

05170982

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

July 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

ASTAR BUSINESS ADVISORS LTD

auditor

-

address

291a north borough road, london, SW16 4TR

Bank

-

Legal Advisor

-

harson investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to harson investments limited. Currently there are 5 open charges and 0 have been satisfied in the past.

harson investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HARSON INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

harson investments limited Companies House Filings - See Documents

datedescriptionview/download