modality group limited

Live EstablishedSmallHigh

modality group limited Company Information

Share MODALITY GROUP LIMITED

Company Number

08572788

Shareholders

multimedix holdings

multimedix holdings limited

View All

Group Structure

View All

Industry

Repair of other equipment

 

Registered Address

fosse house, 20 prince william road, loughborough, leicestershire, LE11 5GU

modality group limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of MODALITY GROUP LIMITED at £2.8m based on a Turnover of £4.4m and 0.63x industry multiple (adjusted for size and gross margin).

modality group limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of MODALITY GROUP LIMITED at £1.5m based on an EBITDA of £292.3k and a 5.19x industry multiple (adjusted for size and gross margin).

modality group limited Estimated Valuation

£4.4m

Pomanda estimates the enterprise value of MODALITY GROUP LIMITED at £4.4m based on Net Assets of £1.3m and 3.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Modality Group Limited Overview

Modality Group Limited is a live company located in loughborough, LE11 5GU with a Companies House number of 08572788. It operates in the repair of other equipment sector, SIC Code 33190. Founded in June 2013, it's largest shareholder is multimedix holdings with a 50% stake. Modality Group Limited is a established, small sized company, Pomanda has estimated its turnover at £4.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Modality Group Limited Health Check

Pomanda's financial health check has awarded Modality Group Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £4.4m, make it in line with the average company (£3.9m)

£4.4m - Modality Group Limited

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (8.1%)

23% - Modality Group Limited

8.1% - Industry AVG

production

Production

with a gross margin of 31.2%, this company has a comparable cost of product (31.2%)

31.2% - Modality Group Limited

31.2% - Industry AVG

profitability

Profitability

an operating margin of 5.8% make it as profitable than the average company (6.4%)

5.8% - Modality Group Limited

6.4% - Industry AVG

employees

Employees

with 13 employees, this is below the industry average (22)

13 - Modality Group Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.8k, the company has an equivalent pay structure (£42.8k)

£42.8k - Modality Group Limited

£42.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £341.7k, this is more efficient (£140.2k)

£341.7k - Modality Group Limited

£140.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is earlier than average (56 days)

43 days - Modality Group Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 114 days, this is slower than average (29 days)

114 days - Modality Group Limited

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 139 days, this is more than average (37 days)

139 days - Modality Group Limited

37 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (15 weeks)

9 weeks - Modality Group Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.6%, this is a lower level of debt than the average (58%)

49.6% - Modality Group Limited

58% - Industry AVG

MODALITY GROUP LIMITED financials

EXPORTms excel logo

Modality Group Limited's latest turnover from March 2024 is estimated at £4.4 million and the company has net assets of £1.3 million. According to their latest financial statements, Modality Group Limited has 13 employees and maintains cash reserves of £196.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover4,442,0852,205,0481,678,5972,406,2131,337,190912,643596,381577,222130,300173,897144,064
Other Income Or Grants
Cost Of Sales3,057,8331,429,2201,089,6891,568,608850,225575,019352,781311,31978,780104,12381,625
Gross Profit1,384,251775,829588,908837,605486,965337,624243,600265,90251,52069,77462,439
Admin Expenses1,127,55710,556-146,031440,349806,700130,871137,195248,515158,005158,321-21,653
Operating Profit256,694765,273734,939397,256-319,735206,753106,40517,387-106,485-88,54784,092
Interest Payable25,87137,68439,78843,09037,03733,13632,55924,8539,581241
Interest Receivable10,0008,8191,9691876348722025616748169
Pre-Tax Profit240,823736,407697,120354,353-356,708174,10474,067-7,442-115,450-88,04084,261
Tax-60,206-139,917-132,453-67,327-33,080-14,073-19,380
Profit After Tax180,617596,490564,667287,026-356,708141,02459,994-7,442-115,450-88,04064,881
Dividends Paid
Retained Profit180,617596,490564,667287,026-356,708141,02459,994-7,442-115,450-88,04064,881
Employee Costs557,040420,863392,119333,930287,664271,797186,524180,45475,60275,55636,203
Number Of Employees13101098755221
EBITDA*292,288790,318784,116416,786-292,423248,156145,02646,582-77,341-69,40084,092

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets100,23881,62379,55745,60947,47249,50676,99268,48597,42676,58755,264
Intangible Assets
Investments & Other3,7723,7723,7723,772
Debtors (Due After 1 year)66,44015,51816,801
Total Fixed Assets104,01085,395149,76964,89964,27349,50676,99268,48597,42676,58755,264
Stock & work in progress1,169,305740,903526,649494,000431,093318,452222,516189,75249,73245,08519,538
Trade Debtors524,572190,176163,831511,807120,634160,43398,093105,72213,21312,76522,440
Group Debtors559,306866,685576,50414,713
Misc Debtors77,86265,74772,78533,08418,66710,13328,1057,80010,956
Cash196,264184,688230,319294,86879,78946,52083,2874,76314,890231,51967,608
misc current assets
total current assets2,527,3092,048,1991,570,0881,315,388664,600544,072414,029328,34285,635300,325109,586
total assets2,631,3192,133,5941,719,8571,380,287728,873593,578491,021396,827183,061376,912164,850
Bank overdraft28,53310,00010,000
Bank loan
Trade Creditors 961,248531,492496,996249,091286,43434,75557,99217,5225,89655,25427,469
Group/Directors Accounts321,000
other short term finances14,000
hp & lease commitments
other current liabilities113,688198,896166,731452,6798,6478,0329,6223,5938,7891,000
total current liabilities1,103,469740,388673,727701,770295,08142,78767,61435,11514,685377,25427,469
loans188,621232,772482,531686,380726,413487,900493,900493,900287,4007,400
hp & lease commitments6666
Accruals and Deferred Income
other liabilities72,400
provisions11,97013,89213,5476,7529,0207,82415,39813,69719,48515,317
total long term liabilities200,591246,664496,078693,132735,433495,724509,364507,663306,88522,71772,400
total liabilities1,304,060987,0521,169,8051,394,9021,030,514538,511576,978542,778321,570399,97199,869
net assets1,327,2591,146,542550,052-14,615-301,64155,067-85,957-145,951-138,509-23,05964,981
total shareholders funds1,327,2591,146,542550,052-14,615-301,64155,067-85,957-145,951-138,509-23,05964,981
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit256,694765,273734,939397,256-319,735206,753106,40517,387-106,485-88,54784,092
Depreciation35,59425,04549,17719,53027,31241,40338,62129,19529,14419,147
Amortisation
Tax-60,206-139,917-132,453-67,327-33,080-14,073-19,380
Stock428,402214,25432,64962,907112,64195,93632,764140,0204,64725,54719,538
Debtors39,132243,048337,522371,519-8,58170,874-25,601112,814-2,7081,28122,440
Creditors429,75634,496247,905-37,343251,679-23,23740,47011,626-49,35827,78527,469
Accruals and Deferred Income-85,20832,165-285,948444,032615-1,5906,029-5,1967,7891,000
Deferred Taxes & Provisions-1,9223456,795-2,2681,196-7,5741,701-5,7884,16815,317
Cash flow from operations107,174260,105250,244319,454-142,99315,865171,990-205,610-116,681-52,12650,203
Investing Activities
capital expenditure-54,209-27,111-83,125-17,667-25,278-13,917-47,128-254-49,983-40,470-55,264
Change in Investments3,772
cash flow from investments-54,209-27,111-83,125-21,439-25,278-13,917-47,128-254-49,983-40,470-55,264
Financing Activities
Bank loans
Group/Directors Accounts-321,000321,000
Other Short Term Loans -14,00014,000
Long term loans-44,151-249,759-203,849-40,033238,513-6,000206,500280,0007,400
Hire Purchase and Lease Commitments-6666
other long term liabilities-72,40072,400
share issue100100
interest-15,871-28,865-37,819-42,903-36,974-32,649-32,339-24,828-8,965507169
cash flow from financing-59,922-278,624-241,668-82,936201,539-38,715-46,339195,738-49,965256,50772,669
cash and cash equivalents
cash11,576-45,631-64,549215,07933,269-36,76778,524-10,127-216,629163,91167,608
overdraft18,53310,000
change in cash-6,957-45,631-74,549215,07933,269-36,76778,524-10,127-216,629163,91167,608

modality group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for modality group limited. Get real-time insights into modality group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Modality Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for modality group limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in LE11 area or any other competitors across 12 key performance metrics.

modality group limited Ownership

MODALITY GROUP LIMITED group structure

Modality Group Limited has 3 subsidiary companies.

MODALITY GROUP LIMITED Shareholders

multimedix holdings 50%
multimedix holdings limited 43.75%
carl bowtell 3.75%
maryla stevenson 2.5%

modality group limited directors

Modality Group Limited currently has 2 directors. The longest serving directors include Ms Maryla Stevenson (Jul 2019) and Mr Carl Bowtell (Oct 2021).

officercountryagestartendrole
Ms Maryla StevensonEngland52 years Jul 2019- Director
Mr Carl BowtellUnited Kingdom58 years Oct 2021- Director

P&L

March 2024

turnover

4.4m

+101%

operating profit

256.7k

0%

gross margin

31.2%

-11.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.3m

+0.16%

total assets

2.6m

+0.23%

cash

196.3k

+0.06%

net assets

Total assets minus all liabilities

modality group limited company details

company number

08572788

Type

Private limited with Share Capital

industry

33190 - Repair of other equipment

incorporation date

June 2013

age

12

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

advanced ultrasound electronics limited (October 2023)

modality group limited (June 2023)

See more

accountant

PETER UPTON

auditor

-

address

fosse house, 20 prince william road, loughborough, leicestershire, LE11 5GU

Bank

-

Legal Advisor

-

modality group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to modality group limited.

modality group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MODALITY GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

modality group limited Companies House Filings - See Documents

datedescriptionview/download